Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 21.85%145.14M | 234.60%49.33M | -53.94%33.46M | 147.48%46.34M | 23.10%16M | 23.60%119.11M | -79.36%14.74M | 131.63%72.64M | 133.04%18.73M | -74.14%13M |
| Net profit before non-cash adjustment | -8.21%-81.3M | -549.59%-19.1M | -1.73%-23.19M | 25.72%-18.04M | 16.47%-20.98M | 25.79%-75.13M | 93.11%-2.94M | -6.13%-22.79M | -86.64%-24.28M | -4.18%-25.11M |
| Total adjustment of non-cash items | 35.91%161.7M | 3,724.82%57.49M | -76.07%19.39M | 202.82%58.77M | 52.89%26.04M | 43.52%118.97M | -97.89%1.5M | 106.83%81.03M | 133.01%19.41M | -45.66%17.03M |
| -Depreciation and amortization | -38.72%951K | -82.38%102K | -83.53%300K | 116.01%192K | 1.71%357K | -10.34%1.55M | -22.39%579K | 1,082.47%1.82M | -365.27%-1.2M | -7.39%351K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 3,543.06%43.42M | 190.94%26.82M | -120.03%-9.67M | 583.06%29.77M | 74.73%-3.51M | 96.58%-1.26M | -171.61%-29.5M | 464.08%48.28M | 93.09%-6.16M | -645.50%-13.88M |
| -Deferred income tax | -144.00%-11K | -50.00%12K | --0 | 107.02%17K | -117.86%-40K | -88.84%25K | 104.37%24K | -89.39%19K | -165.41%-242K | 0.00%224K |
| -Other non-cash items | -1.11%117.34M | 0.51%30.55M | -6.94%28.76M | 6.59%28.79M | -3.65%29.23M | 0.74%118.66M | 2.04%30.4M | 2.06%30.91M | -8.48%27.01M | 7.61%30.34M |
| Changes in working capital | -14.00%64.74M | -18.70%10.94M | 117.31%37.25M | -76.25%5.61M | -48.11%10.94M | -34.37%75.28M | -68.62%13.46M | 25.49%17.14M | 56.01%23.6M | -51.01%21.08M |
| -Change in receivables | 369.53%40.51M | 145.54%18.14M | -132.01%-3.51M | 89.39%20.02M | 79.58%5.87M | -143.92%-15.03M | -223.12%-39.83M | 731.82%10.96M | 175.12%10.57M | -81.52%3.27M |
| -Change in inventory | -179.86%-42.51M | -129.01%-17.61M | 273.85%2.37M | -822.55%-18.2M | -121.01%-9.08M | 81.36%53.23M | 335.53%60.68M | -113.95%-1.37M | -163.77%-1.97M | -131.68%-4.11M |
| -Change in payables | 80.00%66.74M | 240.92%10.41M | 408.79%38.39M | -74.73%3.79M | -35.45%14.15M | -27.50%37.08M | -118.45%-7.39M | -52.94%7.55M | -42.52%15M | 76.94%21.92M |
| -Changes in other current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 1.10%-117.34M | -0.57%-30.55M | 6.94%-28.76M | -6.59%-28.8M | 3.65%-29.24M | -0.72%-118.64M | -1.96%-30.38M | -2.05%-30.91M | 8.48%-27.02M | -7.60%-30.35M |
| Interest received (cash flow from operating activities) | -33.33%6K | 0 | 0 | -33.33%2K | 33.33%4K | -40.00%9K | -66.67%1K | -50.00%2K | -25.00%3K | -25.00%3K |
| Tax refund paid | 589.22%998K | 98.21%-14K | -178.58%-653K | 713.50%1.33M | 181.29%339K | -112.10%-204K | -202.09%-781K | 4,516.67%831K | -84.31%163K | -206.62%-417K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 10,725.19%28.8M | 214.37%18.77M | -90.50%4.04M | 332.34%18.88M | 27.41%-12.89M | 101.35%266K | -138.71%-16.41M | 3,790.40%42.56M | 90.46%-8.12M | -180.96%-17.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 76.32%-45K | 146.84%89K | 91.63%-134K | -98.53%21K | -111.93%-21K | 63.46%-190K | 63.46%-190K | -2,682.26%-1.6M | 750.68%1.43M | 12.10%176K |
| Net investment property transactions | -92.59%-2.11M | 41.81%-636K | -248.10%-1.47M | 500.88%457K | -185.26%-457K | -103.26%-1.09M | -103.35%-1.09M | ---422K | -138.51%-114K | -8.38%536K |
| Investing cash flow | -67.58%-2.15M | 57.37%-547K | 102.22%45K | -189.24%-1.17M | -167.13%-478K | -103.89%-1.28M | -103.99%-1.28M | -3,362.90%-2.02M | 1,602.60%1.31M | -4.04%712K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -929.10%-54.28M | -181.18%-21.22M | 85.04%-5.99M | -453.51%-21.02M | -141.87%-6.06M | 145.44%6.55M | 135.66%26.13M | -9,470.81%-40.01M | -92.92%5.95M | 158.49%14.47M |
| Increase or decrease of lease financing | 1,849.02%16.94M | 5,800.00%59K | -5,900.00%-60K | ---2K | 1,849.37%16.94M | 267.76%869K | --1K | 0.00%-1K | --0 | 268.41%869K |
| Financing cash flow | -603.56%-37.34M | -180.95%-21.16M | 84.89%-6.05M | -453.55%-21.02M | -29.08%10.88M | 149.69%7.42M | 135.66%26.14M | -9,448.21%-40.01M | -92.92%5.95M | 160.74%15.34M |
| Net cash flow | ||||||||||
| Beginning cash position | 94.12%13.2M | 14.17%5.43M | 74.85%7.39M | 110.21%10.71M | 94.12%13.2M | -19.52%6.8M | -14.36%4.76M | -12.28%4.23M | -13.16%5.09M | -19.52%6.8M |
| Current changes in cash | -267.20%-10.7M | -134.75%-2.93M | -468.93%-1.96M | -282.58%-3.32M | -46.04%-2.49M | 488.05%6.4M | 579.00%8.44M | -27.95%531K | 17.19%-867K | 33.97%-1.71M |
| End cash Position | -81.07%2.5M | -81.07%2.5M | 14.17%5.43M | 74.85%7.39M | 110.21%10.71M | 94.12%13.2M | 94.12%13.2M | -14.36%4.76M | -12.28%4.23M | -13.16%5.09M |
| Free cash flow | 37,728.95%28.75M | 213.59%18.86M | -90.82%3.91M | 332.59%18.9M | 27.29%-12.91M | 100.38%76K | -139.64%-16.6M | 3,581.75%42.56M | 90.47%-8.12M | -180.96%-17.76M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |