(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -297.66%-78.86M | 4,630.05%210.78M | 267.65%162.4M | 153.38%33.69M | -25.2M | 39.9M | -101.72%-4.65M | -96.87M | -171.04%-63.11M | 21.35%270.17M |
Net income from continuing operations | -108.23%-46.39M | -189.26%-156.84M | 87.30%-7.2M | -466.27%-130.12M | --2.77M | ---22.28M | -205.77%-54.22M | ---56.68M | -232.56%-22.98M | 142.36%51.26M |
Operating gains losses | 2,288.10%12.85M | -92.41%349K | 39.20%-608K | -92.14%438K | ---19K | --538K | 221.28%4.6M | ---1M | 1,958.33%5.58M | -437.07%-3.79M |
Depreciation and amortization | -2.83%48.92M | -0.80%202.34M | -4.31%51.01M | -0.52%50.77M | --50.21M | --50.35M | 2.42%203.97M | --53.31M | 3.20%51.04M | 9.73%199.16M |
Deferred tax | -138.21%-31.73M | -88.23%-52.63M | -19.83%-16.07M | -22.27%-10.81M | ---12.43M | ---13.32M | -530.91%-27.96M | ---13.41M | -243.62%-8.84M | -71.29%6.49M |
Other non cash items | -28.76%4.14M | -12.06%20.34M | -22.65%4.86M | -4.50%4.6M | --5.08M | --5.8M | 9.11%23.14M | --6.29M | -10.70%4.82M | 128.00%21.2M |
Change In working capital | -1,105.80%-99.89M | 171.03%159.44M | 202.44%121.94M | 195.52%109.05M | ---81.49M | --9.93M | -645.56%-224.47M | ---119.03M | -2,131.19%-114.17M | 16.56%-30.11M |
-Change in receivables | -113.89%-115.58M | 15.43%-127.25M | 67.17%-10.32M | 78.24%-11.52M | ---51.37M | ---54.04M | -61.79%-150.47M | ---31.45M | -56.86%-52.94M | -57.86%-93M |
-Change in inventory | -55.95%30.49M | 121.74%28.66M | 79.94%-24.58M | 148.73%16.54M | ---32.51M | --69.21M | -3,170.88%-131.83M | ---122.56M | -243.07%-33.93M | 104.48%4.29M |
-Change in prepaid assets | -71.31%8.92M | -43.74%-34.9M | -162.62%-34.74M | -298.48%-22.27M | ---8.97M | --31.08M | -284.02%-24.28M | ---13.23M | 253.13%11.22M | 261.10%13.19M |
-Change in payables and accrued expense | 33.85%-21.83M | 242.31%299.28M | 280.06%198.24M | 494.56%121.02M | --13.01M | ---33M | 5.07%87.43M | --52.16M | -171.40%-30.67M | -20.72%83.22M |
-Change in other working capital | 43.33%-1.89M | -19.64%-6.36M | -68.28%-6.66M | 167.34%5.29M | ---1.66M | ---3.33M | 85.94%-5.32M | ---3.96M | 60.72%-7.85M | -273.56%-37.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -297.66%-78.86M | 4,630.05%210.78M | 267.65%162.4M | 153.38%33.69M | ---25.2M | --39.9M | -101.72%-4.65M | ---96.87M | -171.04%-63.11M | 21.35%270.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -77.16%-30.94M | -396.40%-134.43M | -111.82%-17.02M | -117.23%-54.65M | -45.3M | -17.46M | 103.81%45.36M | 143.99M | 63.15%-25.16M | -162.91%-1.19B |
Net PPE purchase and sale | -22.25%-21.82M | -4.87%-73.53M | 5.52%-16.83M | 4.07%-17.9M | ---20.95M | ---17.85M | -18.29%-70.11M | ---17.82M | -35.97%-18.66M | -14.18%-59.27M |
Net business purchase and sale | ---9.39M | -155.64%-63.06M | -100.34%-550K | -453.72%-37.04M | ---25.46M | --0 | 110.00%113.33M | --160.1M | 87.79%-6.69M | -181.85%-1.13B |
Net other investing changes | -28.98%272K | 0.80%2.15M | -78.84%362K | 53.37%296K | --1.11M | --383K | 25.37%2.14M | --1.71M | -15.72%193K | 61.88%1.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -77.16%-30.94M | -396.40%-134.43M | -111.82%-17.02M | -117.23%-54.65M | ---45.3M | ---17.46M | 103.81%45.36M | --143.99M | 63.15%-25.16M | -162.91%-1.19B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 722.01%154.76M | -4.20%-76.91M | -191.27%-143.95M | -72.47%21.34M | 70.58M | -24.88M | -110.47%-73.81M | -49.42M | 763.02%77.51M | 48.80%705.22M |
Net issuance payments of debt | -3,292.61%-847.13M | 4.05%-66.14M | -172.45%-132.91M | -73.81%21.21M | --70.53M | ---24.97M | -109.48%-68.93M | ---48.78M | 855.94%81.01M | 47.39%726.86M |
Net common stock issuance | --1.05B | ---650K | ---325K | -282.11%-470K | --145K | --0 | --0 | --0 | ---123K | 1,202.14%12.39M |
Proceeds from stock option exercised by employees | --0 | -4,117.95%-9.4M | -9,109.01%-10M | ---- | ---- | --89K | 35.26%234K | --111K | ---- | -54.71%173K |
Net other financing activities | ---43.26M | 85.96%-718K | ---- | ---- | ---- | ---- | 85.05%-5.11M | ---750K | -246.88%-3.5M | -84.99%-34.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 722.01%154.76M | -4.20%-76.91M | -191.27%-143.95M | -72.47%21.34M | --70.58M | ---24.88M | -110.47%-73.81M | ---49.42M | 763.02%77.51M | 48.80%705.22M |
Net cash flow | ||||||||||
Beginning cash position | -4.09%13.07M | -70.84%13.63M | -26.91%11.64M | -57.82%11.26M | --11.18M | --13.63M | -82.16%46.74M | --15.93M | -88.91%26.69M | 1,332.11%262.01M |
Current changes in cash | 1,936.85%44.97M | 98.32%-557K | 162.23%1.43M | 103.58%385K | --76K | ---2.45M | 84.62%-33.11M | ---2.3M | -221.06%-10.76M | -188.33%-215.27M |
End cash Position | 419.11%58.04M | -4.09%13.07M | -4.09%13.07M | -26.91%11.64M | --11.26M | --11.18M | -70.84%13.63M | --13.63M | -93.62%15.93M | -82.16%46.74M |
Free cash flow | -556.58%-100.68M | 283.58%137.26M | 226.93%145.57M | 119.31%15.79M | ---46.15M | --22.05M | -135.45%-74.77M | ---114.68M | -208.85%-81.77M | 23.52%210.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data