BlackWall Ltd (BWF) Balance Sheet

0.210
0.0000.00%

20min DelayMarket Closed Jan 15 12:14 AET

35.97MMarket Cap-2.66P/E (Static)

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-98.29%24K

-75.71%1.41M

396.40%5.79M

-62.78%1.17M

15.01%3.13M

-Cash and cash equivalents

-98.29%24K

-75.71%1.41M

396.40%5.79M

-62.78%1.17M

15.01%3.13M

Receivables

-72.84%151K

3.15%556K

-58.31%539K

289.46%1.29M

-39.42%332K

-Accounts receivable

-72.84%151K

4.12%556K

-58.57%534K

304.08%1.29M

-40.71%319K

-Other receivables

----

25.00%5K

-69.23%4K

30.00%13K

Other current assets

--47K

----

Total current assets

-88.69%222K

-68.99%1.96M

157.30%6.33M

-29.03%2.46M

-17.97%3.47M

Non current assets

Net PPE

-70.00%3K

-96.90%10K

-42.93%323K

-21.39%566K

-76.26%720K

-Gross PPE

0.00%1M

-43.41%1M

4.12%1.77M

14.82%1.7M

-66.76%1.48M

-Accumulated depreciation

-0.71%-997K

31.44%-990K

-27.67%-1.44M

-49.21%-1.13M

46.36%-758K

Investment properties

----

262.65%69.87M

-17.71%19.27M

3.58%23.41M

11.86%22.6M

Investments and advances

--49.07M

----

-47.50%21K

-31.03%40K

-19.44%58K

-Long term equity investment

--47.12M

----

-47.50%21K

-31.03%40K

-19.44%58K

-Financial asset investment

--1.33M

----

-Including:Trading securities

--1.33M

----

-Other investment

--621K

----

Non current accounts receivable

-23.43%843K

7.21%1.1M

-2.75%1.03M

--1.06M

----

Total non current assets

-29.67%49.92M

243.94%70.98M

-17.70%20.64M

7.25%25.07M

0.30%23.38M

Total assets

-31.26%50.14M

170.51%72.94M

-2.07%26.96M

2.56%27.53M

-2.51%26.85M

Liabilities

Current liabilities

Current debt and capital lease obligation

----

3,651.82%5.14M

3.79%137K

-78.85%132K

-Current debt

----

--5M

----

-Current capital lease obligation

----

2.19%140K

3.79%137K

-78.85%132K

Payables

-74.81%235K

33.86%933K

-23.91%697K

90.04%916K

-6.77%482K

-accounts payable

-74.79%235K

66.73%932K

-28.52%559K

94.04%782K

-8.41%403K

-Other payable

----

-99.28%1K

2.99%138K

69.62%134K

2.60%79K

Pension and other retirement benefit plans

-60.00%38K

-88.21%95K

14.98%806K

79.74%701K

16.42%390K

Current deferred liabilities

----

721.67%493K

-78.02%60K

-31.06%273K

--396K

Current liabilities

-82.05%273K

-77.31%1.52M

230.69%6.7M

44.79%2.03M

-10.14%1.4M

Non current liabilities

Long term debt and capital lease obligation

----

-42.55%189K

-29.09%329K

-72.69%464K

-Long term capital lease obligation

----

-42.55%189K

-29.09%329K

-72.69%464K

Employee benefits

10.00%22K

-81.13%20K

324.00%106K

-78.07%25K

18.75%114K

Non current deferred liabilities

-22.01%1.04M

-22.16%1.33M

-34.03%1.71M

-9.69%2.59M

20.94%2.87M

Total non current liabilities

-21.54%1.06M

-32.62%1.35M

-31.94%2.01M

-14.56%2.95M

-17.27%3.45M

Total liabilities

-53.59%1.33M

-67.02%2.87M

75.11%8.71M

2.58%4.97M

-15.33%4.85M

Shareholders'equity

Share capital

1.86%70.78M

322.29%69.49M

0.05%16.46M

16.81%16.45M

0.00%14.08M

-common stock

1.86%70.78M

322.29%69.49M

0.05%16.46M

16.81%16.45M

0.00%14.08M

Retained earnings

-4,458.86%-22.14M

-70.60%508K

-71.39%1.73M

-23.00%6.04M

2.46%7.84M

Gains losses not affecting retained earnings

0.00%73K

Total stockholders'equity

-30.48%48.71M

283.81%70.07M

-19.08%18.26M

2.56%22.56M

0.86%22M

Noncontrolling interests

--96K

----

Total equity

-30.34%48.81M

283.81%70.07M

-19.08%18.26M

2.56%22.56M

0.86%22M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-98.29%24K	-98.29%24K	-75.71%1.41M	-75.71%1.41M	396.40%5.79M	396.40%5.79M	-62.78%1.17M	-62.78%1.17M	15.01%3.13M	15.01%3.13M
-Cash and cash equivalents	-98.29%24K	-98.29%24K	-75.71%1.41M	-75.71%1.41M	396.40%5.79M	396.40%5.79M	-62.78%1.17M	-62.78%1.17M	15.01%3.13M	15.01%3.13M
Receivables	-72.84%151K	-72.84%151K	3.15%556K	3.15%556K	-58.31%539K	-58.31%539K	289.46%1.29M	289.46%1.29M	-39.42%332K	-39.42%332K
-Accounts receivable	-72.84%151K	-72.84%151K	4.12%556K	4.12%556K	-58.57%534K	-58.57%534K	304.08%1.29M	304.08%1.29M	-40.71%319K	-40.71%319K
-Other receivables	----	----	----	----	25.00%5K	25.00%5K	-69.23%4K	-69.23%4K	30.00%13K	30.00%13K
Other current assets	--47K	--47K	----	----	----	----	----	----	----	----
Total current assets	-88.69%222K	-88.69%222K	-68.99%1.96M	-68.99%1.96M	157.30%6.33M	157.30%6.33M	-29.03%2.46M	-29.03%2.46M	-17.97%3.47M	-17.97%3.47M
Non current assets
Net PPE	-70.00%3K	-70.00%3K	-96.90%10K	-96.90%10K	-42.93%323K	-42.93%323K	-21.39%566K	-21.39%566K	-76.26%720K	-76.26%720K
-Gross PPE	0.00%1M	0.00%1M	-43.41%1M	-43.41%1M	4.12%1.77M	4.12%1.77M	14.82%1.7M	14.82%1.7M	-66.76%1.48M	-66.76%1.48M
-Accumulated depreciation	-0.71%-997K	-0.71%-997K	31.44%-990K	31.44%-990K	-27.67%-1.44M	-27.67%-1.44M	-49.21%-1.13M	-49.21%-1.13M	46.36%-758K	46.36%-758K
Investment properties	----	----	262.65%69.87M	262.65%69.87M	-17.71%19.27M	-17.71%19.27M	3.58%23.41M	3.58%23.41M	11.86%22.6M	11.86%22.6M
Investments and advances	--49.07M	--49.07M	----	----	-47.50%21K	-47.50%21K	-31.03%40K	-31.03%40K	-19.44%58K	-19.44%58K
-Long term equity investment	--47.12M	--47.12M	----	----	-47.50%21K	-47.50%21K	-31.03%40K	-31.03%40K	-19.44%58K	-19.44%58K
-Financial asset investment	--1.33M	--1.33M	----	----	----	----	----	----	----	----
-Including:Trading securities	--1.33M	--1.33M	----	----	----	----	----	----	----	----
-Other investment	--621K	--621K	----	----	----	----	----	----	----	----
Non current accounts receivable	-23.43%843K	-23.43%843K	7.21%1.1M	7.21%1.1M	-2.75%1.03M	-2.75%1.03M	--1.06M	--1.06M	----	----
Total non current assets	-29.67%49.92M	-29.67%49.92M	243.94%70.98M	243.94%70.98M	-17.70%20.64M	-17.70%20.64M	7.25%25.07M	7.25%25.07M	0.30%23.38M	0.30%23.38M
Total assets	-31.26%50.14M	-31.26%50.14M	170.51%72.94M	170.51%72.94M	-2.07%26.96M	-2.07%26.96M	2.56%27.53M	2.56%27.53M	-2.51%26.85M	-2.51%26.85M
Liabilities
Current liabilities
Current debt and capital lease obligation	----	----	----	----	3,651.82%5.14M	3,651.82%5.14M	3.79%137K	3.79%137K	-78.85%132K	-78.85%132K
-Current debt	----	----	----	----	--5M	--5M	----	----	----	----
-Current capital lease obligation	----	----	----	----	2.19%140K	2.19%140K	3.79%137K	3.79%137K	-78.85%132K	-78.85%132K
Payables	-74.81%235K	-74.81%235K	33.86%933K	33.86%933K	-23.91%697K	-23.91%697K	90.04%916K	90.04%916K	-6.77%482K	-6.77%482K
-accounts payable	-74.79%235K	-74.79%235K	66.73%932K	66.73%932K	-28.52%559K	-28.52%559K	94.04%782K	94.04%782K	-8.41%403K	-8.41%403K
-Other payable	----	----	-99.28%1K	-99.28%1K	2.99%138K	2.99%138K	69.62%134K	69.62%134K	2.60%79K	2.60%79K
Pension and other retirement benefit plans	-60.00%38K	-60.00%38K	-88.21%95K	-88.21%95K	14.98%806K	14.98%806K	79.74%701K	79.74%701K	16.42%390K	16.42%390K
Current deferred liabilities	----	----	721.67%493K	721.67%493K	-78.02%60K	-78.02%60K	-31.06%273K	-31.06%273K	--396K	--396K
Current liabilities	-82.05%273K	-82.05%273K	-77.31%1.52M	-77.31%1.52M	230.69%6.7M	230.69%6.7M	44.79%2.03M	44.79%2.03M	-10.14%1.4M	-10.14%1.4M
Non current liabilities
Long term debt and capital lease obligation	----	----	----	----	-42.55%189K	-42.55%189K	-29.09%329K	-29.09%329K	-72.69%464K	-72.69%464K
-Long term capital lease obligation	----	----	----	----	-42.55%189K	-42.55%189K	-29.09%329K	-29.09%329K	-72.69%464K	-72.69%464K
Employee benefits	10.00%22K	10.00%22K	-81.13%20K	-81.13%20K	324.00%106K	324.00%106K	-78.07%25K	-78.07%25K	18.75%114K	18.75%114K
Non current deferred liabilities	-22.01%1.04M	-22.01%1.04M	-22.16%1.33M	-22.16%1.33M	-34.03%1.71M	-34.03%1.71M	-9.69%2.59M	-9.69%2.59M	20.94%2.87M	20.94%2.87M
Total non current liabilities	-21.54%1.06M	-21.54%1.06M	-32.62%1.35M	-32.62%1.35M	-31.94%2.01M	-31.94%2.01M	-14.56%2.95M	-14.56%2.95M	-17.27%3.45M	-17.27%3.45M
Total liabilities	-53.59%1.33M	-53.59%1.33M	-67.02%2.87M	-67.02%2.87M	75.11%8.71M	75.11%8.71M	2.58%4.97M	2.58%4.97M	-15.33%4.85M	-15.33%4.85M
Shareholders'equity
Share capital	1.86%70.78M	1.86%70.78M	322.29%69.49M	322.29%69.49M	0.05%16.46M	0.05%16.46M	16.81%16.45M	16.81%16.45M	0.00%14.08M	0.00%14.08M
-common stock	1.86%70.78M	1.86%70.78M	322.29%69.49M	322.29%69.49M	0.05%16.46M	0.05%16.46M	16.81%16.45M	16.81%16.45M	0.00%14.08M	0.00%14.08M
Retained earnings	-4,458.86%-22.14M	-4,458.86%-22.14M	-70.60%508K	-70.60%508K	-71.39%1.73M	-71.39%1.73M	-23.00%6.04M	-23.00%6.04M	2.46%7.84M	2.46%7.84M
Gains losses not affecting retained earnings	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K
Total stockholders'equity	-30.48%48.71M	-30.48%48.71M	283.81%70.07M	283.81%70.07M	-19.08%18.26M	-19.08%18.26M	2.56%22.56M	2.56%22.56M	0.86%22M	0.86%22M
Noncontrolling interests	--96K	--96K	----	----	----	----	----	----	----	----
Total equity	-30.34%48.81M	-30.34%48.81M	283.81%70.07M	283.81%70.07M	-19.08%18.26M	-19.08%18.26M	2.56%22.56M	2.56%22.56M	0.86%22M	0.86%22M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"