(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.72%18.11K | -40.57%64.89K | -40.57%64.89K | -5.93%93K | -77.16%39.02K | -49.87%111.23K | -62.65%109.19K | -62.65%109.19K | -69.25%98.86K | -72.51%170.84K |
-Cash and cash equivalents | -83.72%18.11K | -40.57%64.89K | -40.57%64.89K | -5.93%93K | -77.16%39.02K | -49.87%111.23K | -62.65%109.19K | -62.65%109.19K | -69.25%98.86K | -72.51%170.84K |
Total current assets | -73.25%34.72K | -28.75%85.22K | -28.75%85.22K | -7.60%94.79K | -74.89%43.88K | -42.29%129.79K | -60.48%119.61K | -60.48%119.61K | -70.73%102.6K | -72.20%174.77K |
Non current assets | ||||||||||
-Other intangible assets | -47.13%143.18K | ---- | ---- | -0.78%270.84K | -0.78%270.84K | -2.69%270.84K | ---- | ---- | -3.18%272.97K | -3.18%272.97K |
Regulatory assets | -30.95%12.82K | 58.69%16.53K | 58.69%16.53K | -51.90%1.8K | 23.64%4.86K | 508.62%18.56K | 1.20%10.42K | 1.20%10.42K | -87.12%3.74K | -44.94%3.93K |
Total assets | -30.95%12.82K | 10.70%11.53K | 10.70%11.53K | -51.90%1.8K | 23.64%4.86K | 508.62%18.56K | 1.20%10.42K | 1.20%10.42K | -87.12%3.74K | -44.94%3.93K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --106.99K | --104.49K | --104.49K | --102K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --106.99K | --104.49K | --104.49K | --102K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.76K | --26.85K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | ---- | ---- | 21.16%849.09K | 21.81%817.72K | --833.75K | ---- | ---- | --700.77K | --671.33K |
Current liabilities | 26.32%1.05M | 18.20%981.35K | 18.20%981.35K | 31.35%951.09K | 15.54%817.72K | 26.22%833.75K | 31.78%830.23K | 31.78%830.23K | 40.91%724.11K | 46.51%707.76K |
Non current liabilities | ||||||||||
Total non current liabilities | 26.32%1.05M | 18.20%981.35K | 18.20%981.35K | 31.35%951.09K | 15.54%817.72K | 26.22%833.75K | 31.78%830.23K | 31.78%830.23K | 40.91%724.11K | 46.51%707.76K |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 0.00%4.07M | 0.00%4.07M | -1.99%4.07M | -1.99%4.07M |
-common stock | 0.00%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 1.98%4.15M | 0.00%4.07M | 0.00%4.07M | -1.99%4.07M | -1.99%4.07M |
Additional paid-in capital | 7.62%463.31K | ---- | ---- | 0.00%430.51K | 8.16%430.51K | 8.16%430.51K | ---- | ---- | 10.33%430.51K | 21.82%398.03K |
Gains losses not affecting retained earnings | ---- | -6.63%606.49K | -6.63%606.49K | ---- | ---- | ---- | -4.15%649.54K | -4.15%649.54K | ---- | ---- |
Total equity | -73.25%34.72K | -28.75%85.22K | -28.75%85.22K | -7.60%94.79K | -74.89%43.88K | -42.29%129.79K | -60.48%119.61K | -60.48%119.61K | -70.73%102.6K | -72.20%174.77K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.