Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Tempus AI
TEM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 28.92%866.29M | 12.12%764.04M | 12.96%682.26M | 8.31%2.7B | 2.86%746.27M | 13.89%671.96M | 11.27%681.47M | 6.26%603.97M | 11.80%2.5B | 16.24%725.52M |
| Operating revenue | 28.92%866.29M | 12.12%764.04M | 12.96%682.26M | 8.31%2.7B | 2.86%746.27M | 13.89%671.96M | 11.27%681.47M | 6.26%603.97M | 11.80%2.5B | 16.24%725.52M |
| Cost of revenue | 33.33%677.29M | 11.58%572.64M | 13.55%517.07M | 9.21%2.05B | 6.50%571.89M | 16.43%508M | 8.88%513.2M | 5.62%455.36M | 11.59%1.88B | 15.78%536.97M |
| Gross profit | 15.27%188.99M | 13.74%191.4M | 11.16%165.19M | 5.58%655.21M | -7.52%174.37M | 6.68%163.96M | 19.24%168.27M | 8.29%148.61M | 12.44%620.59M | 17.56%188.55M |
| Operating expense | 16.83%96.86M | 32.64%107.51M | 30.11%89.58M | 13.52%326.14M | 22.40%93.33M | 2.38%82.91M | 20.91%81.05M | 9.22%68.85M | 17.84%287.31M | 19.42%76.25M |
| Selling and administrative expenses | 15.53%93.38M | 29.03%102.94M | 30.00%87.57M | 13.93%318.66M | 21.58%90.69M | 1.25%80.83M | 23.81%79.78M | 10.73%67.36M | 19.38%279.69M | 21.67%74.59M |
| Research and development costs | 67.18%3.48M | 259.17%4.57M | 35.10%2.01M | -1.77%7.48M | 58.99%2.64M | 80.02%2.08M | -51.02%1.27M | -32.40%1.49M | -20.16%7.61M | -34.85%1.66M |
| Operating profit | 13.68%92.13M | -3.81%83.89M | -5.20%75.61M | -1.27%329.07M | -27.83%81.04M | 11.47%81.05M | 17.72%87.22M | 7.50%79.76M | 8.17%333.29M | 16.33%112.3M |
| Net non-operating interest income expense | -40.66%-13M | -10.27%-11.19M | 16.88%-7.27M | 17.36%-36.92M | 20.90%-8.78M | 19.84%-9.24M | 13.18%-10.15M | 15.52%-8.75M | -25.31%-44.68M | 0.29%-11.1M |
| Non-operating interest income | 53.24%1.02M | 2.04%551K | -14.66%722K | 8.27%2.55M | -31.39%505K | 3.11%663K | 4.45%540K | 82.72%846K | 211.21%2.36M | 149.49%736K |
| Non-operating interest expense | 41.51%14.02M | 9.85%11.74M | -16.69%7.99M | -16.07%39.48M | -21.55%9.29M | -18.63%9.91M | -12.44%10.69M | -11.31%9.6M | 29.18%47.04M | 3.58%11.84M |
| Other net income (expense) | 51.08%28.44M | 72.11%25.06M | 35.18%23.48M | 72.53%56.58M | 137.40%5.83M | 10.79%18.82M | -6.31%14.56M | 9.65%17.37M | -21.76%32.79M | 45.53%-15.58M |
| Earnings from equity interest | 36.60%21.22M | 60.09%18.55M | 25.64%16.59M | 10.09%55.93M | 30.70%15.61M | 22.79%15.53M | -7.83%11.58M | -3.24%13.2M | 10.51%50.81M | 7.69%11.95M |
| Special income (charges) | ---1K | -425.00%-13K | --4.43M | -324.56%-4.39M | -318.88%-4.39M | --0 | -55.56%4K | --0 | 81.27%-1.03M | 81.73%-1.05M |
| -Gain on sale of property,plant,equipment | ---1K | -425.00%-13K | --4.43M | -324.56%-4.39M | -318.88%-4.39M | --0 | -55.56%4K | --0 | 81.27%-1.03M | 81.73%-1.05M |
| Other non- operating income (expenses) | 119.51%7.22M | 119.62%6.53M | -40.96%2.46M | 129.64%5.03M | 79.63%-5.39M | -24.19%3.29M | 0.30%2.97M | 90.36%4.17M | -1,264.75%-16.98M | 22.01%-26.47M |
| Income before tax | 18.70%107.57M | 6.69%97.76M | 3.89%91.82M | 8.50%348.72M | -8.80%78.09M | 15.94%90.62M | 17.57%91.63M | 10.92%88.38M | 2.23%321.4M | 50.72%85.62M |
| Income tax | 20.94%25.38M | 3.84%19.3M | -17.90%16.29M | -11.53%66.42M | -63.69%7.01M | 17.79%20.98M | -3.58%18.58M | 6.22%19.84M | -0.89%75.08M | 40.13%19.31M |
| Net income | 18.02%82.19M | 7.42%78.46M | 10.20%75.53M | 14.61%282.3M | 7.19%71.08M | 15.39%69.64M | 24.51%73.05M | 12.36%68.53M | 3.23%246.32M | 54.11%66.31M |
| Net income continuous Operations | 18.02%82.19M | 7.42%78.46M | 10.20%75.53M | 14.61%282.3M | 7.19%71.08M | 15.39%69.64M | 24.51%73.05M | 12.36%68.53M | 3.23%246.32M | 54.11%66.31M |
| Minority interest income | -46.20%85K | 1.37%74K | -3.03%64K | -24.36%357K | -85.85%60K | 100.00%158K | 7.35%73K | 166.67%66K | 10.02%472K | 573.02%424K |
| Net income attributable to the parent company | 18.17%82.11M | 7.42%78.39M | 10.21%75.46M | 14.68%281.94M | 7.79%71.02M | 15.28%69.48M | 24.53%72.97M | 12.07%68.47M | 3.22%245.85M | 53.35%65.89M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 18.17%82.11M | 7.42%78.39M | 10.21%75.46M | 14.68%281.94M | 7.79%71.02M | 15.28%69.48M | 24.53%72.97M | 12.07%68.47M | 3.22%245.85M | 53.35%65.89M |
| Basic earnings per share | 18.42%0.9 | 7.50%0.86 | 9.33%0.82 | 14.93%3.08 | 8.33%0.78 | 15.15%0.76 | 25.00%0.8 | 11.94%0.75 | 3.08%2.68 | 53.19%0.72 |
| Diluted earnings per share | 17.11%0.89 | 7.59%0.85 | 9.33%0.82 | 14.55%3.07 | 6.94%0.77 | 15.15%0.76 | 23.44%0.79 | 11.94%0.75 | 3.08%2.68 | 53.19%0.72 |
| Dividend per share | 4.17%0.25 | 4.17%0.25 | 4.17%0.25 | 4.35%0.96 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.35%0.24 | 4.55%0.92 | 4.55%0.23 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |