Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -18.28%7.29M | 1,608.43%8.92M | -75.79%522K | 39.28%2.16M | 142.40%1.55M | -729.48%-3.65M | -13.04%580K | -61.84%564K | 225.89%365K | -485K |
| Net profit before non-cash adjustment | -140.23%-665K | 118.67%1.65M | -121.84%-8.86M | 25.65%-3.99M | 72.85%-5.37M | -42.33%-19.78M | -123.09%-13.9M | 80.95%-924K | -189.71%-6.19M | ---5.08M |
| Total adjustment of non-cash items | 26.62%7.35M | -39.91%5.81M | 18.11%9.67M | 11.85%8.18M | -63.96%7.32M | 58.92%20.31M | 102.84%12.78M | -40.74%2.74M | 26.36%2.37M | --5.37M |
| -Depreciation and amortization | 12.41%5.57M | 4.47%4.96M | 1.65%4.74M | -11.49%4.67M | -16.13%5.27M | -12.26%6.29M | 90.73%7.16M | -20.66%1.72M | -3.98%1.71M | --1.88M |
| -Reversal of impairment losses recognized in profit and loss | --1.5M | --0 | --3.1M | --0 | ---- | --8.5M | --0 | --0 | --0 | --0 |
| -Assets reserve and write-off | --0 | -36.18%702K | -66.15%1.1M | 386.09%3.25M | -158.41%-1.14M | 43.54%1.95M | 1,326.32%1.36M | --705K | --650K | --2K |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | 55.69%3.65M | -99.96%1K | --0 | --3.24M |
| -Disposal profit | 7,866.67%233K | ---3K | --0 | --0 | 51.65%2.86M | 507.74%1.88M | --310K | --0 | --169K | --141K |
| -Net exchange gains and losses | 89.78%-14K | -126.30%-137K | 1,528.13%521K | 136.78%32K | -143.28%-87K | 21.08%201K | 304.88%166K | 1,082.76%343K | -256.83%-218K | --50K |
| -Other non-cash items | -77.66%65K | 44.06%291K | -14.41%202K | -42.58%236K | -72.40%411K | 1,036.64%1.49M | 111.29%131K | -177.50%-31K | 236.36%60K | --59K |
| Changes in working capital | -58.89%599K | 605.90%1.46M | 85.85%-288K | -409.00%-2.04M | 90.43%-400K | -345.91%-4.18M | 184.59%1.7M | -172.80%-1.25M | 1,025.27%4.19M | ---777K |
| -Change in receivables | -41.71%1.04M | 178.23%1.79M | -53.43%-2.28M | -235.15%-1.49M | 624.29%1.1M | 95.32%-210K | -627.00%-4.49M | -210.40%-1.88M | -618.06%-746K | ---1.6M |
| -Change in inventory | -41.37%180K | 1,234.78%307K | 114.47%23K | 72.40%-159K | -576.03%-576K | 332.69%121K | 67.70%-52K | 97.28%-4K | ---10K | ---129K |
| -Change in prepaid assets | 28.32%-367K | -51,100.00%-512K | 99.06%-1K | -863.64%-106K | -142.31%-11K | 333.33%26K | 109.52%6K | -31.18%64K | -112.70%-134K | --97K |
| -Change in payables | -105.65%-255K | -106.28%-124K | 797.17%1.97M | 69.04%-283K | 77.79%-914K | -166.00%-4.12M | 20,212.90%6.24M | 780.00%572K | 1,644.33%5.08M | --858K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 21.18%-268K | 2.30%-340K | -14.10%-348K | 17.12%-305K | 17.86%-368K | 2.40%-448K | -115.49%-459K | 12.00%-44K | -12.73%-186K | -50K |
| Interest received (cash flow from operating activities) | 195.65%204K | -62.70%69K | 43.41%185K | 129K | 0 | -92.77%23K | -11.91%318K | -37.02%131K | 0.00%11K | 139K |
| Tax refund paid | 2.34%-917K | -3,377.78%-939K | -42.11%-27K | 96.78%-19K | -619.51%-590K | -811.11%-82K | -350.00%-9K | -100.00%-4K | 0 | -5K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -18.18%6.31M | 2,221.69%7.71M | -83.07%332K | 232.37%1.96M | 114.19%590K | -1,066.98%-4.16M | -47.11%430K | -60.40%647K | 552.38%190K | ---401K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -27.36%-4.98M | -64.99%-3.91M | -745.71%-2.37M | -106.22%-280K | 275.31%4.5M | -272.58%-2.57M | 74,500.00%1.49M | -1,464.00%-391K | 1,279.78%1.05M | --829K |
| Repayment of advance payments to other parties and cash income from loans | 0.46%437K | 0.93%435K | -49.47%431K | --853K | ---- | ---- | 103.56%1.26M | --0 | ---- | --1.05M |
| Investing cash flow | -30.73%-4.54M | -79.25%-3.47M | -438.05%-1.94M | -87.27%573K | 275.31%4.5M | -193.52%-2.57M | 345.78%2.75M | -200.77%-391K | 1,279.78%1.05M | --1.88M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -35.97%-1.41M | -12.60%-1.04M | 55.89%-921K | -69.89%-2.09M | -172.94%-1.23M | 404.70%1.69M | ---553K | ---210K | ---207K | ---137K |
| Net common stock issuance | --10.77M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | -866.67%-116K | ---12K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | 0.00%11K | 178.57%11K | ---14K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 990.46%9.24M | -14.07%-1.04M | 56.71%-910K | -71.03%-2.1M | -172.94%-1.23M | 404.70%1.69M | -1,943.33%-553K | ---210K | ---207K | ---137K |
| Net cash flow | ||||||||||
| Beginning cash position | 66.04%7.85M | -35.45%4.73M | 5.64%7.32M | 117.27%6.93M | -61.67%3.19M | 46.02%8.32M | 34.15%5.7M | 122.91%8.2M | 18.62%7.23M | --5.9M |
| Current changes in cash | 244.31%11.01M | 227.16%3.2M | -682.18%-2.52M | -88.82%432K | 176.63%3.86M | -292.18%-5.04M | 79.78%2.62M | -97.73%46K | 888.55%1.03M | --1.34M |
| Effect of exchange rate changes | 396.10%228K | 4.94%-77K | -97.56%-81K | 66.39%-41K | -32.61%-122K | ---92K | --0 | 3,800.00%74K | -389.47%-55K | ---15K |
| End cash Position | 143.23%19.09M | 66.04%7.85M | -35.45%4.73M | 5.64%7.32M | 117.27%6.93M | -61.67%3.19M | 46.02%8.32M | 46.02%8.32M | 37.20%8.2M | --7.23M |
| Free cash flow | -64.90%1.33M | 286.25%3.79M | -221.12%-2.04M | 346.84%1.68M | 91.83%-681K | -29,853.57%-8.33M | -96.40%28K | -83.97%256K | 245.04%190K | ---412K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |