Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 143.23%19.09M | 143.23%19.09M | 135.82%17.27M | 66.04%7.85M | 66.04%7.85M | 0.14%7.32M | -35.45%4.73M | --4.73M | -11.30%7.31M | 5.64%7.32M |
| -Cash and cash equivalents | 143.23%19.09M | 143.23%19.09M | 135.82%17.27M | 66.04%7.85M | 66.04%7.85M | 0.14%7.32M | -35.45%4.73M | --4.73M | -11.30%7.31M | 5.64%7.32M |
| -Accounts receivable | -27.15%1.83M | -27.15%1.83M | -34.58%4.43M | -55.33%2.52M | -55.33%2.52M | 138.93%6.77M | 17.26%5.63M | --5.63M | -62.49%2.83M | -31.90%4.8M |
| -Gross accounts receivable | -15.22%10.66M | -15.22%10.66M | ---- | -16.06%12.58M | -16.06%12.58M | ---- | -4.79%14.98M | --14.98M | ---- | --15.74M |
| -Bad debt provision | 12.24%-8.83M | 12.24%-8.83M | ---- | -7.61%-10.06M | -7.61%-10.06M | ---- | 14.48%-9.35M | ---9.35M | ---- | ---10.93M |
| -Other receivables | -18.96%2.69M | -18.96%2.69M | -14.37%2.59M | -2.78%3.32M | -2.78%3.32M | -12.46%3.03M | -12.02%3.41M | --3.41M | 0.00%3.46M | -10.04%3.88M |
| Inventory | -44.01%229K | -44.01%229K | -20.45%354K | -42.88%409K | -42.88%409K | -22.74%445K | -3.11%716K | --716K | 3.97%576K | 27.41%739K |
| Prepaid assets | 46.93%1.15M | 46.93%1.15M | 126.12%1.66M | 189.63%782K | 189.63%782K | 95.48%735K | 0.37%270K | --270K | -5.53%376K | 65.03%269K |
| Total current assets | 66.73%25.25M | 66.73%25.25M | 43.75%26.31M | 2.58%15.14M | 2.58%15.14M | 25.71%18.3M | -13.24%14.76M | --14.76M | -27.97%14.56M | -10.65%17.01M |
| Non current assets | ||||||||||
| Net PPE | -3.62%37.33M | -3.62%37.33M | -0.23%39.94M | -2.50%38.73M | -2.50%38.73M | -9.07%40.03M | -12.11%39.72M | --39.72M | -6.88%44.02M | -8.85%45.19M |
| -Gross PP&E | 0.88%136.92M | 0.88%136.92M | --39.94M | 1.72%135.73M | 1.72%135.73M | ---- | 1.05%133.44M | --133.44M | ---- | --132.05M |
| -Accumulated depreciation | -2.67%-99.59M | -2.67%-99.59M | ---- | -3.50%-97M | -3.50%-97M | ---- | -7.91%-93.72M | ---93.72M | ---- | ---86.85M |
| Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total non current assets | -2.88%37.71M | -2.88%37.71M | -0.16%39.96M | -2.25%38.83M | -2.25%38.83M | -9.07%40.03M | -12.11%39.72M | --39.72M | -6.88%44.02M | -8.85%45.19M |
| Total assets | 16.65%62.95M | 16.65%62.95M | 13.61%66.27M | -0.94%53.97M | -0.94%53.97M | -0.42%58.33M | -12.42%54.48M | --54.48M | -13.19%58.58M | -9.35%62.21M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -19.83%4.04M | -19.83%4.04M | -21.98%4.26M | -9.88%5.04M | -9.88%5.04M | 1.73%5.46M | 2.12%5.6M | --5.6M | -10.68%5.37M | -13.41%5.48M |
| -Including:Current debt | -22.74%3.89M | -22.74%3.89M | -24.88%4.1M | -10.11%5.03M | -10.11%5.03M | 1.73%5.46M | 2.12%5.6M | --5.6M | -10.68%5.37M | -13.41%5.48M |
| -Including:Current capital Lease obligation | 1,107.69%157K | 1,107.69%157K | --158K | --13K | --13K | ---- | --0 | --0 | ---- | ---- |
| Payables | -4.89%6.51M | -4.89%6.51M | -30.78%7.54M | -4.37%6.84M | -4.37%6.84M | 79.70%10.9M | 59.33%7.16M | --7.16M | 28.15%6.06M | -6.44%4.49M |
| -accounts payable | 0.17%6.01M | 0.17%6.01M | -29.79%6.89M | -5.93%6M | -5.93%6M | 66.48%9.81M | 45.67%6.38M | --6.38M | 24.80%5.89M | -8.32%4.38M |
| -Total tax payable | -24.68%406K | -24.68%406K | -39.71%656K | -23.98%539K | -23.98%539K | 532.56%1.09M | 3,631.58%709K | --709K | 1,463.64%172K | -29.63%19K |
| -Other payable | -69.06%95K | -69.06%95K | ---- | 326.39%307K | 326.39%307K | ---- | -25.00%72K | --72K | ---- | --96K |
| Current liabilities | -11.23%10.55M | -11.23%10.55M | -27.84%11.81M | -6.79%11.89M | -6.79%11.89M | 43.08%16.36M | 27.89%12.75M | --12.75M | 6.42%11.43M | -10.40%9.97M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 2,308.70%554K | 2,308.70%554K | 294.48%643K | -96.53%23K | -96.53%23K | -85.50%163K | -58.79%663K | --663K | -43.83%1.12M | -43.80%1.61M |
| -Including:Long term debt | ---- | ---- | ---- | --0 | --0 | -85.50%163K | -58.79%663K | --663K | -43.83%1.12M | -43.80%1.61M |
| -Including:Long term capital lease obligation | 2,308.70%554K | 2,308.70%554K | --643K | --23K | --23K | ---- | --0 | --0 | ---- | ---- |
| Total non current liabilities | 70.15%798K | 70.15%798K | 84.25%1.04M | -67.50%469K | -67.50%469K | -81.10%565K | -61.14%1.44M | --1.44M | -37.22%2.99M | -33.97%3.71M |
| Total liabilities | -8.14%11.35M | -8.14%11.35M | -24.10%12.85M | -12.96%12.36M | -12.96%12.36M | 17.35%16.93M | 3.73%14.2M | --14.2M | -6.98%14.42M | -18.31%13.69M |
| Shareholders'equity | ||||||||||
| Share capital | 19.45%66.15M | 19.45%66.15M | 19.45%66.15M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | --55.38M | 0.00%55.38M | 0.00%55.38M |
| -common stock | 19.45%66.15M | 19.45%66.15M | 19.45%66.15M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | 0.00%55.38M | --55.38M | 0.00%55.38M | 0.00%55.38M |
| Retained earnings | -13.30%-16.21M | -13.30%-16.21M | 5.51%-14.07M | 7.37%-14.3M | 7.37%-14.3M | -32.72%-14.89M | -126.14%-15.44M | ---15.44M | -233.74%-11.22M | -96.89%-6.83M |
| Total stockholders'equity | 21.61%49.9M | 21.61%49.9M | 28.65%52.04M | 2.85%41.03M | 2.85%41.03M | -8.32%40.45M | -17.76%39.89M | --39.89M | -15.12%44.12M | -6.48%48.51M |
| Noncontrolling interests | 194.31%1.71M | 194.31%1.71M | 45.04%1.39M | 48.72%580K | 48.72%580K | 2,486.49%957K | 2,500.00%390K | --390K | --37K | --15K |
| Total equity | 24.02%51.6M | 24.02%51.6M | 29.03%53.42M | 3.30%41.61M | 3.30%41.61M | -6.23%41.4M | -16.98%40.28M | --40.28M | -15.04%44.15M | -6.45%48.52M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |