Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.69%868.4M | -2.69%868.4M | -1.20%873.1M | 4.14%892.4M | 4.14%892.4M | 0.76%883.7M | -11.39%856.9M | --856.9M | -9.63%877M | 5.21%967M |
| -Cash and cash equivalents | -2.69%868.4M | -2.69%868.4M | -1.20%873.1M | 4.14%892.4M | 4.14%892.4M | 0.76%883.7M | -11.39%856.9M | --856.9M | -9.63%877M | 5.21%967M |
| -Accounts receivable | 6.70%774.3M | 6.70%774.3M | 16.06%726.3M | 36.23%725.7M | 36.23%725.7M | 11.53%625.8M | 11.75%532.7M | --532.7M | 6.07%561.1M | -6.09%476.7M |
| Inventory | -4.24%151.3M | -4.24%151.3M | -0.72%152.6M | 11.50%158M | 11.50%158M | 16.53%153.7M | 17.99%141.7M | --141.7M | 6.46%131.9M | 2.74%120.1M |
| Prepaid assets | -3.40%90.8M | -3.40%90.8M | 31.11%119.7M | 13.80%94M | 13.80%94M | --91.3M | 12.69%82.6M | --82.6M | ---- | 17.85%73.3M |
| Total current assets | -0.75%1.88B | -0.75%1.88B | 8.16%1.9B | 17.66%1.9B | 17.66%1.9B | 11.30%1.75B | -1.86%1.61B | --1.61B | -2.91%1.58B | 1.49%1.64B |
| Non current assets | ||||||||||
| Net PPE | 9.85%2.34B | 9.85%2.34B | 6.55%2.2B | 5.84%2.13B | 5.84%2.13B | 0.88%2.07B | -1.29%2.01B | --2.01B | -11.77%2.05B | -7.00%2.04B |
| -Gross PP&E | 3.28%5.29B | 3.28%5.29B | ---- | 5.20%5.12B | 5.20%5.12B | ---- | 4.08%4.87B | --4.87B | ---- | --4.68B |
| -Accumulated depreciation | 1.40%-2.95B | 1.40%-2.95B | ---- | -4.76%-2.99B | -4.76%-2.99B | ---- | -8.23%-2.86B | ---2.86B | ---- | ---2.64B |
| Total investment | -0.24%41.9M | -0.24%41.9M | 4.85%41.1M | -30.35%42M | -30.35%42M | -20.97%39.2M | 84.97%60.3M | --60.3M | 46.75%49.6M | 14.39%32.6M |
| -Long-term equity investment | 10.85%14.3M | 10.85%14.3M | 27.83%14.7M | 19.44%12.9M | 19.44%12.9M | 27.78%11.5M | 45.95%10.8M | --10.8M | 26.76%9M | 825.00%7.4M |
| -Including:Available-for-sale securities | -5.15%27.6M | -5.15%27.6M | -4.69%26.4M | -41.21%29.1M | -41.21%29.1M | -31.77%27.7M | 96.43%49.5M | --49.5M | 52.06%40.6M | -9.03%25.2M |
| Goodwill and other intangible assets | 1.39%1.53B | 1.39%1.53B | 31.54%1.47B | 83.97%1.51B | 83.97%1.51B | 35.91%1.12B | 0.77%822.6M | --822.6M | -3.47%821.2M | -5.84%816.3M |
| -Goodwill | 2.26%977.1M | 2.26%977.1M | 22.77%1.08B | 54.89%955.5M | 54.89%955.5M | 41.21%877.6M | 0.39%616.9M | --616.9M | -2.30%621.5M | -5.01%614.5M |
| -Other intangible assets | -0.09%557.3M | -0.09%557.3M | 63.82%390.7M | 171.17%557.8M | 171.17%557.8M | 19.43%238.5M | 1.93%205.7M | --205.7M | -6.94%199.7M | -8.27%201.8M |
| Total non current assets | 9.59%4.25B | 9.59%4.25B | 19.21%4.02B | 26.21%3.88B | 26.21%3.88B | 9.00%3.38B | 0.60%3.08B | --3.08B | -4.81%3.1B | -7.23%3.06B |
| Total assets | 6.19%6.14B | 6.19%6.14B | 15.43%5.92B | 23.27%5.78B | 23.27%5.78B | 9.78%5.13B | -0.26%4.69B | --4.69B | -4.18%4.67B | -4.35%4.7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -31.53%452.8M | -31.53%452.8M | 108.78%563.5M | 326.65%661.3M | 326.65%661.3M | 240.78%269.9M | 101.04%155M | --155M | -7.80%79.2M | -9.51%77.1M |
| -Including:Current debt | -34.39%387.4M | -34.39%387.4M | 120.05%503.7M | 411.70%590.5M | 411.70%590.5M | 479.49%228.9M | 330.60%115.4M | --115.4M | 31.23%39.5M | 12.13%26.8M |
| -Including:Current capital Lease obligation | -7.63%65.4M | -7.63%65.4M | 45.85%59.8M | 78.79%70.8M | 78.79%70.8M | 3.27%41M | -21.27%39.6M | --39.6M | -28.85%39.7M | -17.94%50.3M |
| Payables | -13.78%418.5M | -13.78%418.5M | -1.86%915.7M | 36.23%485.4M | 36.23%485.4M | 11.87%933.1M | 14.38%356.3M | --356.3M | -1.07%834.1M | -62.92%311.5M |
| -accounts payable | -18.91%330.2M | -18.91%330.2M | -0.04%854.8M | 43.89%407.2M | 43.89%407.2M | 9.24%855.1M | 16.03%283M | --283M | 2.15%782.8M | -68.55%243.9M |
| -Total tax payable | -17.58%60M | -17.58%60M | -21.92%60.9M | 10.30%72.8M | 10.30%72.8M | 52.05%78M | 0.61%66M | --66M | -33.20%51.3M | 1.86%65.6M |
| -Other payable | 424.07%28.3M | 424.07%28.3M | ---- | -26.03%5.4M | -26.03%5.4M | ---- | 265.00%7.3M | --7.3M | ---- | --2M |
| Current provisions | 11.11%50M | 11.11%50M | 12.44%47.9M | 4.17%45M | 4.17%45M | -0.23%42.6M | -4.64%43.2M | --43.2M | 1.91%42.7M | 2.26%45.3M |
| Other current liabilities | 1.02%59.3M | 1.02%59.3M | 0.00%19.4M | -6.97%58.7M | -6.97%58.7M | -3.48%19.4M | -4.54%63.1M | --63.1M | 0.50%20.1M | 230.50%66.1M |
| Current liabilities | -14.64%1.54B | -14.64%1.54B | 21.44%1.55B | 64.96%1.8B | 64.96%1.8B | 27.09%1.27B | 4.88%1.09B | --1.09B | 0.80%1B | 5.12%1.04B |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 97.42%1.37B | 97.42%1.37B | 92.48%1.13B | 85.77%693.3M | 85.77%693.3M | 29.57%584.9M | -12.39%373.2M | --373.2M | -6.19%451.4M | -20.05%426M |
| -Including:Long term debt | 141.25%1.18B | 141.25%1.18B | 110.06%941.7M | 109.07%491.1M | 109.07%491.1M | 64.57%448.3M | -11.49%234.9M | --234.9M | -8.28%272.4M | -16.30%265.4M |
| -Including:Long term capital lease obligation | -9.05%183.9M | -9.05%183.9M | 34.77%184.1M | 46.20%202.2M | 46.20%202.2M | -23.69%136.6M | -13.89%138.3M | --138.3M | -2.82%179M | -25.54%160.6M |
| Long-term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | --103.5M | ---- | ---- | ---- | ---- |
| Long term provisions | -59.12%5.6M | -59.12%5.6M | ---- | 52.22%13.7M | 52.22%13.7M | ---- | 181.25%9M | --9M | ---- | --3.2M |
| Other non current liabilities | -10.16%51.3M | -10.16%51.3M | 305.15%78.6M | 1.24%57.1M | 1.24%57.1M | -79.43%19.4M | -1.57%56.4M | --56.4M | 12.40%94.3M | -40.81%57.3M |
| Total non current liabilities | 69.82%1.62B | 69.82%1.62B | 66.54%1.35B | 63.40%954.6M | 63.40%954.6M | 18.74%808.4M | -10.96%584.2M | --584.2M | -8.59%680.8M | -19.18%656.1M |
| Total liabilities | 14.62%3.16B | 14.62%3.16B | 38.95%2.89B | 64.42%2.76B | 64.42%2.76B | 23.71%2.08B | -1.24%1.68B | --1.68B | -3.22%1.68B | -5.83%1.7B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | --694.4M | 0.00%694.4M | 0.00%694.4M |
| -common stock | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | --694.4M | 0.00%694.4M | 0.00%694.4M |
| Retained earnings | 2.61%2.06B | 2.61%2.06B | 4.35%2.02B | 0.25%2.01B | 0.25%2.01B | -1.33%1.94B | 1.35%2B | --2B | -3.65%1.97B | 1.83%1.98B |
| Total stockholders'equity | -0.13%2.6B | -0.13%2.6B | -0.10%2.62B | 0.05%2.6B | 0.05%2.6B | 2.10%2.62B | 0.94%2.6B | --2.6B | -5.42%2.57B | -4.09%2.57B |
| Noncontrolling interests | -9.70%385.2M | -9.70%385.2M | -3.86%410.5M | 2.50%426.6M | 2.50%426.6M | 0.90%427M | -3.55%416.2M | --416.2M | -0.19%423.2M | 0.16%431.5M |
| Total equity | -1.48%2.98B | -1.48%2.98B | -0.63%3.03B | 0.39%3.03B | 0.39%3.03B | 1.93%3.05B | 0.30%3.01B | --3.01B | -4.71%2.99B | -3.50%3.01B |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |