(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.55%19.91M | -43.93%9.17M | -37.23%10.79M | -92.72%1.36M | 66.68%-1.42M | 69.87%48.02M | -52.12%16.35M | 250.66%17.19M | 197.22%18.73M | -460.69%-4.25M |
Net income from continuing operations | 91.28%42.74M | 185.58%12.14M | 40.43%11.24M | 15.43%11.47M | 5,190.60%7.88M | 108.31%22.34M | -12.06%4.25M | 3,087.69%8.01M | 239.31%9.94M | -95.39%149K |
Operating gains losses | 115.32%357K | 112.64%637K | -158.90%-642K | 153.48%484K | -104.83%-122K | 60.77%-2.33M | 9.65%-5.04M | 676.72%1.09M | 43.89%-905K | 75.52%2.52M |
Depreciation and amortization | -25.68%18.71M | -35.12%5.04M | -23.23%4.14M | -19.52%4.67M | -21.77%4.86M | -7.16%25.17M | 4.63%7.77M | -17.95%5.39M | -11.68%5.81M | -5.15%6.21M |
Deferred tax | -206.11%-1.32M | 81.55%-302K | -1,829.23%-1.25M | -129.41%-782K | 256.29%1.02M | -69.08%1.24M | -213.13%-1.64M | -103.09%-65K | 267.77%2.66M | 212.60%286K |
Change In working capital | -682.79%-42.94M | -346.84%-11.16M | -200.26%-2.7M | -1,851.05%-14.24M | -9.76%-14.84M | 40.50%-5.49M | -82.72%4.52M | 112.86%2.7M | 129.08%813K | -16.24%-13.52M |
-Change in receivables | -38.77%-51.26M | -75.86%-26.94M | 65.33%-5.99M | -113.72%-940K | -55.43%-17.38M | -239.06%-36.94M | -176.87%-15.32M | -6,651.17%-17.28M | -36.91%6.85M | -181.57%-11.18M |
-Change in inventory | 69.19%-1.65M | -40.87%-7.72M | -192.57%-2.29M | 104.28%70K | 227.21%8.29M | 79.10%-5.37M | 33.00%-5.48M | 92.54%-781K | 67.93%-1.64M | 230.92%2.53M |
-Change in prepaid assets | -9,365.85%-3.88M | ---- | ---- | ---- | ---- | -102.85%-41K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -67.66%10.76M | -21.65%21.38M | -68.30%5.58M | -79.99%-14.69M | 56.26%-1.51M | 368.29%33.28M | 544.22%27.29M | 601.37%17.6M | 22.95%-8.16M | -35.75%-3.45M |
-Change in other current assets | ---- | ---- | 60.32%-1M | 379.37%302K | 5.85%-1.21M | ---- | ---- | -325.69%-2.53M | -47.93%63K | 6.56%-1.28M |
-Change in other current liabilities | ---- | ---- | -82.43%1M | -72.42%1.02M | -2,139.26%-3.02M | ---- | ---- | 172.49%5.69M | 92.85%3.7M | 92.55%-135K |
-Change in other working capital | -13.66%3.09M | ---- | ---- | ---- | ---- | 311.49%3.58M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.55%19.91M | -43.93%9.17M | -37.23%10.79M | -92.72%1.36M | 66.68%-1.42M | 69.87%48.02M | -52.12%16.35M | 250.66%17.19M | 197.22%18.73M | -460.69%-4.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.53%-28.64M | -130.81%-3.06M | 91.58%-1.53M | -134.75%-7.37M | 63.45%-16.68M | -1,204.96%-32.74M | 92.62%9.92M | -506.58%-18.22M | 2,426.67%21.2M | -692.62%-45.64M |
Net PPE purchase and sale | 17.77%-15.45M | 51.44%-3.93M | -96.58%-6.66M | 72.93%-1.73M | -236.81%-3.13M | -106.17%-18.78M | -101.17%-8.08M | -147.26%-3.39M | -1,163.37%-6.38M | 71.11%-929K |
Net intangibles purchase and sale | -1,732.45%-3.45M | -740.00%-1.01M | -181.48%-76K | -236,000.00%-2.36M | --0 | 70.72%-188K | 12.41%-120K | 86.63%-27K | 99.48%-1K | 64.29%-40K |
Net business purchase and sale | 39.63%-7.73M | --0 | --0 | -149.74%-1.89M | -23.65%-5.84M | 6.98%-12.8M | --0 | -2,277.27%-7.32M | ---756K | ---4.72M |
Net investment purchase and sale | -81.15%-2.02M | -89.73%1.88M | 169.44%5.19M | -104.91%-1.39M | 80.85%-7.7M | -104.20%-1.11M | -19.08%18.27M | -213.60%-7.48M | 25,581.08%28.28M | -1,475.38%-40.19M |
Net other investing changes | ---- | ---- | ---- | --0 | -105.79%-14K | 958.82%146K | -176.34%-142K | 98.64%-3K | 147.12%49K | 100.00%242K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.53%-28.64M | -130.81%-3.06M | 91.58%-1.53M | -134.75%-7.37M | 63.45%-16.68M | -1,204.96%-32.74M | 92.62%9.92M | -506.58%-18.22M | 2,426.67%21.2M | -692.62%-45.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 529.44%6.8M | 1,268.47%12.12M | 110.99%237K | -319.17%-5.16M | 46.30%-399K | 49.25%-1.58M | -135.75%-1.04M | -144.67%-2.16M | 119.25%2.35M | -154.00%-743K |
Net issuance payments of debt | 292.36%3.34M | 5,192.94%8.66M | 130.19%237K | -302.31%-5.16M | 46.30%-399K | 141.63%851K | -104.94%-170K | -116.27%-785K | 121.82%2.55M | -154.00%-743K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | ---2.43M | ---867K | ---1.37M | ---- | ---- |
Net other financing activities | --3.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 529.44%6.8M | 1,268.47%12.12M | 110.99%237K | -319.17%-5.16M | 46.30%-399K | 49.25%-1.58M | -135.75%-1.04M | -144.67%-2.16M | 119.25%2.35M | -154.00%-743K |
Net cash flow | ||||||||||
Beginning cash position | -0.34%158.95M | 2.56%135.12M | -12.71%125.54M | 30.55%142.88M | -0.34%158.95M | 24.55%159.5M | 14.56%131.75M | 22.59%143.82M | -10.31%109.45M | 24.55%159.5M |
Current changes in cash | -114.11%-1.93M | -27.76%18.23M | 398.40%9.5M | -126.39%-11.16M | 63.47%-18.5M | -51.27%13.7M | -40.20%25.23M | -51.16%-3.18M | 719.08%42.28M | -885.06%-50.63M |
Effect of exchange rate changes | 87.20%-1.82M | -6.48%1.85M | 100.96%85K | 21.82%-6.18M | 316.47%2.43M | -528.77%-14.25M | -14.43%1.98M | -4,116.11%-8.9M | -474.88%-7.91M | 165.95%583K |
End cash Position | -2.36%155.19M | -2.36%155.19M | 2.56%135.12M | -12.71%125.54M | 30.55%142.88M | -0.34%158.95M | -0.34%158.95M | 14.56%131.75M | 22.59%143.82M | -10.31%109.45M |
Free cash flow | -106.44%-1.77M | -72.89%2.11M | -69.94%3.97M | -127.58%-3.28M | 13.89%-4.58M | 49.92%27.54M | -74.17%7.77M | 201.34%13.21M | 117.83%11.88M | -28.45%-5.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data