(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.70%8.4M | 71.43%13.2M | 71.43%13.2M | -71.03%3.1M | -21.95%3.2M | -53.98%8.1M | -66.95%7.7M | -66.95%7.7M | -19.55%10.7M | -98.93%4.1M |
-Cash and cash equivalents | 3.70%8.4M | 71.43%13.2M | 71.43%13.2M | -71.03%3.1M | -21.95%3.2M | -53.98%8.1M | -66.95%7.7M | -66.95%7.7M | -19.55%10.7M | -98.93%4.1M |
Receivables | 12.98%7.36B | 10.36%6.96B | 10.36%6.96B | 7.16%6.79B | 3.89%6.62B | 2.06%6.51B | -2.16%6.31B | -2.16%6.31B | -4.04%6.34B | -6.04%6.38B |
-Loans receivable | 13.00%7.35B | 10.44%6.96B | 10.44%6.96B | 7.43%6.78B | 4.53%6.61B | 2.74%6.5B | -0.61%6.3B | -0.61%6.3B | -4.12%6.31B | -6.57%6.32B |
-Taxes receivable | 0.91%11.1M | -50.57%4.3M | -50.57%4.3M | -51.03%14.2M | -73.75%13.7M | -79.21%11M | -92.03%8.7M | -92.03%8.7M | 16.00%29M | 191.62%52.2M |
Restricted cash | 16.24%563.9M | 12.23%464.5M | 12.23%464.5M | 13.57%442.8M | -3.90%416M | -0.59%485.1M | 0.00%413.9M | 0.00%413.9M | -9.56%389.9M | -10.02%432.9M |
Total current assets | 13.20%7.93B | 10.54%7.44B | 10.54%7.44B | 7.41%7.24B | 3.38%7.04B | 1.73%7B | -2.25%6.73B | -2.25%6.73B | -4.41%6.74B | -10.95%6.81B |
Non current assets | ||||||||||
Net PPE | -10.98%44.6M | -9.53%46.5M | -9.53%46.5M | -10.11%47.1M | -8.01%49.4M | -11.64%50.1M | -10.30%51.4M | -10.30%51.4M | -10.12%52.4M | -6.93%53.7M |
-Gross PPE | --113.5M | 2.14%114.3M | 2.14%114.3M | ---- | ---- | ---- | -0.62%111.9M | -0.62%111.9M | ---- | ---- |
-Accumulated depreciation | ---68.9M | -12.07%-67.8M | -12.07%-67.8M | ---- | ---- | ---- | -9.40%-60.5M | -9.40%-60.5M | ---- | ---- |
Non current deferred assets | 8.57%3.8M | 7.69%4.2M | 7.69%4.2M | --4.6M | ---- | 9.38%3.5M | 8.33%3.9M | 8.33%3.9M | ---- | ---- |
Other non current assets | 23.55%119.6M | 0.66%122.2M | 0.66%122.2M | 6.07%104.8M | 0.89%112.9M | 4.42%96.8M | 13.14%121.4M | 13.14%121.4M | 11.39%98.8M | 23.51%111.9M |
Total non current assets | 11.70%168M | -2.15%172.9M | -2.15%172.9M | 3.51%156.5M | -1.99%162.3M | -1.44%150.4M | 5.05%176.7M | 5.05%176.7M | 2.86%151.2M | 9.81%165.6M |
Total assets | 13.17%8.1B | 10.22%7.61B | 10.22%7.61B | 7.32%7.4B | 3.25%7.21B | 1.66%7.15B | -2.07%6.9B | -2.07%6.9B | -4.26%6.89B | -10.55%6.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 58.78%412.2M | 51.84%399.8M | 51.84%399.8M | 22.74%293.6M | 16.61%263.3M | 15.53%259.6M | 50.29%263.3M | 50.29%263.3M | -4.89%239.2M | -0.31%225.8M |
-accounts payable | 33.19%342.7M | 22.24%318.8M | 22.24%318.8M | 18.87%284.1M | 16.62%263.1M | 14.61%257.3M | 49.03%260.8M | 49.03%260.8M | -4.89%239M | -0.31%225.6M |
-Total tax payable | 2,921.74%69.5M | 3,140.00%81M | 3,140.00%81M | 4,650.00%9.5M | 0.00%200K | 1,050.00%2.3M | 1,150.00%2.5M | 1,150.00%2.5M | 0.00%200K | 0.00%200K |
Current liabilities | 58.78%412.2M | 51.84%399.8M | 51.84%399.8M | 22.74%293.6M | 16.61%263.3M | 15.53%259.6M | 50.29%263.3M | 50.29%263.3M | -4.89%239.2M | -0.31%225.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.87%5.61B | 10.39%5.07B | 10.39%5.07B | 6.81%4.94B | -0.95%4.75B | -0.39%4.72B | -0.55%4.59B | -0.55%4.59B | 0.41%4.63B | 0.25%4.79B |
-Long term debt | 18.87%5.61B | 10.39%5.07B | 10.39%5.07B | 6.81%4.94B | -0.95%4.75B | -0.39%4.72B | -0.55%4.59B | -0.55%4.59B | 0.41%4.63B | 0.25%4.79B |
Non current deferred liabilities | -6.67%421.1M | -8.79%389.2M | -8.79%389.2M | 5.41%461.8M | 1.86%448.6M | 1.21%451.2M | -1.95%426.7M | -1.95%426.7M | 13.32%438.1M | 9.61%440.4M |
Total non current liabilities | 16.64%6.03B | 8.76%5.46B | 8.76%5.46B | 6.69%5.4B | -0.71%5.2B | -0.25%5.17B | -0.68%5.02B | -0.68%5.02B | 1.41%5.06B | 0.98%5.23B |
Total liabilities | 18.66%6.44B | 10.90%5.86B | 10.90%5.86B | 7.41%5.7B | 0.00%5.46B | 0.41%5.43B | 1.03%5.28B | 1.03%5.28B | 1.11%5.3B | 0.92%5.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | -50.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | -50.00%100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.38%1.35B | 6.84%1.48B | 6.84%1.48B | 5.58%1.43B | 14.77%1.49B | 3.85%1.47B | -15.10%1.38B | -15.10%1.38B | -24.08%1.36B | -42.15%1.3B |
Paid-in capital | 20.39%303.5M | 13.55%279M | 13.55%279M | 15.06%271.3M | 15.90%261.7M | 19.20%252.1M | 24.59%245.7M | 24.59%245.7M | 42.05%235.8M | 49.73%225.8M |
Gains losses not affecting retained earnings | 42.86%-1.2M | 65.52%-1M | 65.52%-1M | 14.71%-2.9M | -22.73%-2.7M | -40.00%-2.1M | -1,550.00%-2.9M | -1,550.00%-2.9M | -585.71%-3.4M | -344.44%-2.2M |
Total stockholders'equity | -4.13%1.65B | 7.99%1.75B | 7.99%1.75B | 7.03%1.7B | 14.93%1.75B | 5.81%1.72B | -10.97%1.62B | -10.97%1.62B | -18.66%1.59B | -36.48%1.52B |
Total equity | -4.13%1.65B | 7.99%1.75B | 7.99%1.75B | 7.03%1.7B | 14.93%1.75B | 5.81%1.72B | -10.97%1.62B | -10.97%1.62B | -18.66%1.59B | -36.48%1.52B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data