Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -90.04%15.9M | 743.37%70M | 6,195.24%528.8M | 2,503.79%343.7M | 2,503.79%343.7M | 5,051.61%159.7M | 159.38%8.3M | 3.70%8.4M | 71.43%13.2M | 71.43%13.2M |
| -Cash and cash equivalents | -90.04%15.9M | 743.37%70M | 6,195.24%528.8M | 2,503.79%343.7M | 2,503.79%343.7M | 5,051.61%159.7M | 159.38%8.3M | 3.70%8.4M | 71.43%13.2M | 71.43%13.2M |
| Receivables | 2.27%7.99B | 5.58%8.01B | 8.54%7.98B | 12.86%7.85B | 12.86%7.85B | 14.91%7.81B | 14.55%7.59B | 12.98%7.36B | 10.36%6.96B | 10.36%6.96B |
| -Loans receivable | 2.49%7.98B | 6.02%8B | 8.61%7.98B | 12.87%7.85B | 12.87%7.85B | 14.76%7.78B | 14.18%7.55B | 13.00%7.35B | 10.44%6.96B | 10.44%6.96B |
| -Taxes receivable | -63.26%9.7M | -76.44%9.4M | -42.34%6.4M | -2.33%4.2M | -2.33%4.2M | 85.92%26.4M | 191.24%39.9M | 0.91%11.1M | -50.57%4.3M | -50.57%4.3M |
| Restricted cash | -13.07%491.4M | -3.14%502.3M | 7.20%604.5M | 9.95%510.7M | 9.95%510.7M | 27.66%565.3M | 24.66%518.6M | 16.24%563.9M | 12.23%464.5M | 12.23%464.5M |
| Total current assets | -0.47%8.49B | 5.78%8.58B | 14.99%9.12B | 17.10%8.71B | 17.10%8.71B | 17.85%8.53B | 15.21%8.11B | 13.20%7.93B | 10.54%7.44B | 10.54%7.44B |
| Non current assets | ||||||||||
| Net PPE | -15.13%12.9M | -18.01%13.2M | -69.28%13.7M | -68.39%14.7M | -68.39%14.7M | -67.73%15.2M | -67.41%16.1M | -10.98%44.6M | -9.53%46.5M | -9.53%46.5M |
| -Gross PPE | ---- | ---- | ---- | -41.73%66.6M | -41.73%66.6M | --67.8M | --68.2M | --113.5M | 2.14%114.3M | 2.14%114.3M |
| -Accumulated depreciation | ---- | ---- | ---- | 23.45%-51.9M | 23.45%-51.9M | ---52.6M | ---52.1M | ---68.9M | -12.07%-67.8M | -12.07%-67.8M |
| Non current deferred assets | 2.08%4.9M | 3.85%5.4M | 5.26%4M | 4.76%4.4M | 4.76%4.4M | 4.35%4.8M | --5.2M | 8.57%3.8M | 7.69%4.2M | 7.69%4.2M |
| Other non current assets | 0.00%130.3M | 2.34%122.4M | 2.34%122.4M | 3.60%126.6M | 3.60%126.6M | 24.33%130.3M | 5.93%119.6M | 23.55%119.6M | 0.66%122.2M | 0.66%122.2M |
| Total non current assets | -1.46%148.1M | 0.07%141M | -16.61%140.1M | -15.73%145.7M | -15.73%145.7M | -3.96%150.3M | -13.19%140.9M | 11.70%168M | -2.15%172.9M | -2.15%172.9M |
| Total assets | -0.49%8.64B | 5.68%8.72B | 14.34%9.26B | 16.35%8.85B | 16.35%8.85B | 17.39%8.68B | 14.57%8.26B | 13.17%8.1B | 10.22%7.61B | 10.22%7.61B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 8.28%394.8M | 14.00%392.6M | 26.39%521M | 8.30%433M | 8.30%433M | 24.18%364.6M | 30.80%344.4M | 58.78%412.2M | 51.84%399.8M | 51.84%399.8M |
| -accounts payable | 5.08%382.9M | 10.05%378.8M | 10.01%377M | -0.94%315.8M | -0.94%315.8M | 28.26%364.4M | 30.82%344.2M | 33.19%342.7M | 22.24%318.8M | 22.24%318.8M |
| -Total tax payable | 5,850.00%11.9M | 6,800.00%13.8M | 107.19%144M | 44.69%117.2M | 44.69%117.2M | -97.89%200K | 0.00%200K | 2,921.74%69.5M | 3,140.00%81M | 3,140.00%81M |
| Current liabilities | 8.28%394.8M | 14.00%392.6M | 26.39%521M | 8.30%433M | 8.30%433M | 24.18%364.6M | 30.80%344.4M | 58.78%412.2M | 51.84%399.8M | 51.84%399.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1.92%6.37B | 8.82%6.47B | 19.49%6.71B | 25.37%6.35B | 25.37%6.35B | 26.48%6.25B | 25.28%5.95B | 18.87%5.61B | 10.39%5.07B | 10.39%5.07B |
| -Long term debt | 1.92%6.37B | 8.82%6.47B | 19.49%6.71B | 25.37%6.35B | 25.37%6.35B | 26.48%6.25B | 25.28%5.95B | 18.87%5.61B | 10.39%5.07B | 10.39%5.07B |
| Non current deferred liabilities | -29.54%298.2M | -25.25%306.1M | -23.79%320.9M | -18.01%319.1M | -18.01%319.1M | -8.36%423.2M | -8.72%409.5M | -6.67%421.1M | -8.79%389.2M | -8.79%389.2M |
| Total non current liabilities | -0.07%6.67B | 6.63%6.78B | 16.47%7.03B | 22.27%6.67B | 22.27%6.67B | 23.50%6.67B | 22.35%6.36B | 16.64%6.03B | 8.76%5.46B | 8.76%5.46B |
| Total liabilities | 0.36%7.06B | 7.01%7.17B | 17.10%7.55B | 21.32%7.11B | 21.32%7.11B | 23.53%7.04B | 22.75%6.7B | 18.66%6.44B | 10.90%5.86B | 10.90%5.86B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
| -common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -10.27%1.19B | -4.66%1.18B | 0.64%1.36B | -4.13%1.41B | -4.13%1.41B | -7.78%1.32B | -16.51%1.24B | -8.38%1.35B | 6.84%1.48B | 6.84%1.48B |
| Paid-in capital | 20.83%392.1M | 17.69%369.3M | 15.88%351.7M | 20.11%335.1M | 20.11%335.1M | 19.61%324.5M | 19.91%313.8M | 20.39%303.5M | 13.55%279M | 13.55%279M |
| Gains losses not affecting retained earnings | 22.22%1.1M | 183.33%1M | 150.00%600K | 70.00%-300K | 70.00%-300K | 131.03%900K | 55.56%-1.2M | 42.86%-1.2M | 65.52%-1M | 65.52%-1M |
| Total stockholders'equity | -4.12%1.58B | -0.01%1.55B | 3.55%1.71B | -0.23%1.75B | -0.23%1.75B | -3.20%1.65B | -11.00%1.55B | -4.13%1.65B | 7.99%1.75B | 7.99%1.75B |
| Total equity | -4.12%1.58B | -0.01%1.55B | 3.55%1.71B | -0.23%1.75B | -0.23%1.75B | -3.20%1.65B | -11.00%1.55B | -4.13%1.65B | 7.99%1.75B | 7.99%1.75B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |