(Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.70%931.52K | --0 | --0 | -73.08%195.92K | 276.88%867.59K | 63.42%784.77K | 64.64%1.72M | 64.64%1.72M | -33.00%727.68K | --230.2K |
-Cash and cash equivalents | 18.70%931.52K | --0 | --0 | -73.08%195.92K | 276.88%867.59K | 63.42%784.77K | 64.64%1.72M | 64.64%1.72M | -33.00%727.68K | --230.2K |
Receivables | 71.26%362.43K | -9.18%233.94K | -9.18%233.94K | -88.36%229.94K | 132.11%223.07K | 19.88%211.62K | -65.78%257.6K | -65.78%257.6K | -12.58%1.98M | --96.1K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.79%115.36K | ---- |
-Loans receivable | ---- | --0 | --0 | --0 | ---- | ---- | --55.63K | --55.63K | ---- | ---- |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.86M | ---- |
-Taxes receivable | 71.26%362.43K | 15.83%233.94K | 15.83%233.94K | --229.94K | 132.11%223.07K | 19.88%211.62K | 183.72%201.96K | 183.72%201.96K | ---- | --96.1K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.85%40.09K | --7.92K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.82%10.12K | --10.12K |
Total current assets | -10.99%1.29M | -89.93%233.94K | -89.93%233.94K | -51.33%1.34M | 340.98%1.52M | -79.64%1.45M | -52.15%2.32M | -52.15%2.32M | -64.25%2.75M | --344.34K |
Non current assets | ||||||||||
Net PPE | --115K | --50K | --50K | ---- | ---- | ---- | --0 | --0 | -96.46%383.91K | --136.36K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.87%413.08K | --165.54K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.76%-29.17K | ---29.17K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.88%416.56K | --34.48K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.84%416.56K | --34.48K |
Long-term notes receivables | ---- | --0 | --0 | --0 | --1.32M | --1.27M | --1.23M | --1.23M | --1.51M | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.01%316.68K | ---- |
Total non current assets | -90.97%115K | -95.93%50K | -95.93%50K | --0 | 672.81%1.32M | -91.63%1.27M | -93.02%1.23M | -93.02%1.23M | -84.91%2.63M | --170.84K |
Total assets | -48.34%1.41M | -92.00%283.94K | -92.00%283.94K | -79.92%1.34M | 394.96%2.84M | -87.80%2.73M | -84.18%3.55M | -84.18%3.55M | -73.46%6.67M | --573.53K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.55%1.03M | -24.46%1.73M | -24.46%1.73M | 11.87%1.83M | 33.10%2.77M | 23.37%2.26M | -62.67%2.29M | -62.67%2.29M | -70.15%1.64M | --2.08M |
-accounts payable | -54.55%1.03M | -24.46%1.73M | -24.46%1.73M | 11.87%1.83M | 33.10%2.77M | 23.37%2.26M | -62.20%2.29M | -62.20%2.29M | -70.15%1.64M | --2.08M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | 2.58%132.72K | 2.98%133.24K | 2.98%133.24K | -43.01%132.72K | -85.88%129.38K | -89.63%129.38K | -94.56%129.38K | -94.56%129.38K | -94.22%232.88K | --916.25K |
-Current debt | 2.58%132.72K | 2.98%133.24K | 2.98%133.24K | -43.01%132.72K | -85.88%129.38K | -89.63%129.38K | -87.84%129.38K | -87.84%129.38K | -90.71%232.88K | --916.25K |
Other current liabilities | -99.38%3.06K | -99.89%1.44K | -99.89%1.44K | --1.28M | --540.9K | -93.23%490.35K | --1.34M | --1.34M | ---- | ---- |
Current liabilities | -59.62%1.16M | -50.37%1.86M | -50.37%1.86M | 73.34%3.25M | 14.77%3.44M | -72.13%2.88M | -55.87%3.75M | -55.87%3.75M | -81.12%1.87M | --3M |
Non current liabilities | ||||||||||
Total non current liabilities | ---2 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -59.62%1.16M | -50.37%1.86M | -50.37%1.86M | 73.34%3.25M | 14.77%3.44M | -76.75%2.88M | -64.60%3.75M | -64.60%3.75M | -84.43%1.87M | --3M |
Shareholders'equity | ||||||||||
Share capital | 11.53%95.48M | 8.88%93.21M | 8.88%93.21M | 7.87%93.17M | 7.46%87.04M | 6.39%85.61M | 9.83%85.61M | 9.83%85.61M | 18.00%86.37M | --80.99M |
-common stock | 11.53%95.48M | 8.88%93.21M | 8.88%93.21M | 7.87%93.17M | 7.46%87.04M | 6.39%85.61M | 9.83%85.61M | 9.83%85.61M | 18.00%86.37M | --80.99M |
Retained earnings | -8.50%-102.45M | -7.71%-102.07M | -7.71%-102.07M | -12.98%-102.17M | -6.81%-95.85M | -17.57%-94.43M | -23.84%-94.76M | -23.84%-94.76M | -33.45%-90.43M | ---89.74M |
Paid-in capital | -0.38%7.3M | -3.51%7.3M | -3.51%7.3M | -7.30%7.3M | 29.51%7.39M | 26.00%7.33M | 30.09%7.56M | 30.09%7.56M | 229.96%7.87M | --5.7M |
Gains losses not affecting retained earnings | 56.51%-73.84K | 76.27%-73.84K | 76.27%-73.84K | 94.52%-96.74K | -179.04%-242.64K | -124.28%-169.8K | -229.63%-311.2K | -229.63%-311.2K | -238.94%-1.76M | --306.98K |
Other equity interest | ---- | 23.46%50K | 23.46%50K | ---- | -200.00%-100K | --200K | 80.00%40.5K | 80.00%40.5K | 110.38%189.5K | --100K |
Total stockholders'equity | 116.90%247.68K | 14.77%-1.58M | 14.77%-1.58M | -180.42%-1.8M | 33.03%-1.77M | -122.00%-1.47M | -124.66%-1.85M | -124.66%-1.85M | -69.19%2.24M | ---2.64M |
Noncontrolling interests | ---- | --0 | --0 | -104.18%-107.25K | 446.94%1.16M | -60.41%1.32M | -61.87%1.65M | -61.87%1.65M | -56.21%2.56M | --212.93K |
Total equity | 267.05%247.68K | -677.16%-1.58M | -677.16%-1.58M | -139.70%-1.91M | 75.20%-600.99K | -101.48%-148.27K | -101.72%-203.13K | -101.72%-203.13K | -63.39%4.8M | ---2.42M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data