Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Disney
DIS
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jul 1, 2025 | (Q1)Apr 1, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Oct 1, 2024 | (Q2)Jul 2, 2024 | (Q1)Apr 2, 2024 | (FY)Jan 2, 2024 | (Q4)Jan 2, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.82%907.23M | 5.73%955.83M | 4.04%927.2M | 3.58B | 920.96M | 4.25%865.47M | 4.37%904.04M | 2.90%891.22M | 3.44B | 877.01M |
| Operating revenue | 4.82%907.23M | 5.73%955.83M | 4.04%927.2M | --3.58B | --920.96M | 4.25%865.47M | 4.37%904.04M | 2.90%891.22M | --3.44B | --877.01M |
| Cost of revenue | 2.80%520.43M | 3.93%539.36M | 1.75%533.34M | 2.07B | 521M | 1.98%506.25M | 2.31%518.98M | 1.24%524.18M | 2.03B | 510M |
| Gross profit | 7.68%386.8M | 8.15%416.46M | 7.31%393.86M | 1.51B | 399.96M | 7.61%359.23M | 7.28%385.07M | 5.36%367.04M | 1.41B | 367.01M |
| Operating expense | 6.59%342.14M | 7.20%341.36M | 4.32%332.44M | 1.29B | 331.33M | 4.69%320.97M | 4.47%318.44M | 3.48%318.66M | 1.23B | 313.66M |
| Selling and administrative expenses | 4.97%59M | 8.08%58.78M | -0.72%59.93M | --228.74M | --57.78M | 3.68%56.2M | -0.19%54.38M | 11.65%60.37M | --217.45M | --54.68M |
| -General and administrative expense | 4.97%59M | 8.08%58.78M | -0.72%59.93M | --228.74M | --57.78M | 3.68%56.2M | -0.19%54.38M | 11.65%60.37M | --217.45M | --54.68M |
| Depreciation amortization depletion | 8.38%27.42M | 7.61%26.86M | 5.36%26.08M | --101.45M | --26.44M | 10.78%25.3M | 6.98%24.96M | 7.85%24.76M | --93.14M | --24.01M |
| -Depreciation and amortization | 8.38%27.42M | 7.61%26.86M | 5.36%26.08M | --101.45M | --26.44M | 10.78%25.3M | 6.98%24.96M | 7.85%24.76M | --93.14M | --24.01M |
| Other operating expenses | 6.79%255.72M | 6.95%255.72M | 5.52%246.43M | --959.22M | --247.11M | 4.33%239.47M | 5.33%239.1M | 1.13%233.54M | --922.43M | --234.97M |
| Operating profit | 16.75%44.66M | 12.72%75.1M | 26.97%61.42M | 221.89M | 68.63M | 40.46%38.25M | 23.13%66.63M | 19.72%48.38M | 175.1M | 53.34M |
| Net non-operating interest income expense | 7.57%-2.25M | -4.06%-2.87M | 16.20%-2.33M | -10.11M | -2.14M | -19.93%-2.43M | -27.71%-2.76M | -47.77%-2.78M | -10.16M | -4.09M |
| Non-operating interest expense | -7.57%2.25M | 4.06%2.87M | -16.20%2.33M | --10.11M | --2.14M | 19.93%2.43M | 27.71%2.76M | 47.77%2.78M | --10.16M | --4.09M |
| Other net income (expense) | -73.84%-6.93M | -32.99%-10M | -205.08%-24.61M | -40.73M | -21.16M | 51.40%-3.99M | -13.25%-7.52M | -24.43%-8.07M | -64.92M | -43.59M |
| Special income (charges) | -62.31%-7.39M | -29.60%-10.28M | -179.11%-25.35M | ---43.57M | ---22M | 44.50%-4.55M | -19.47%-7.93M | -40.12%-9.08M | ---66.53M | ---45.2M |
| -Less:Restructuring and merger&acquisition | -10.78%910K | -11.69%1.01M | -10.97%998K | --2.43M | ---858K | -27.86%1.02M | -10.96%1.15M | -5.72%1.12M | --11.69M | --7.8M |
| -Less:Other special charges | -6.01%6.58M | 29.71%9.05M | 307.79%23.98M | --27.5M | --7.64M | 3.90%7.01M | 16.13%6.98M | 92.66%5.88M | --25.38M | --9.58M |
| -Write off | 97.00%-104K | 218.09%222K | -81.85%378K | --13.65M | --15.22M | -7,333.33%-3.47M | 71.21%-188K | -7.09%2.08M | --29.46M | --27.83M |
| Other non- operating income (expenses) | -18.90%459K | -32.20%280K | -26.94%743K | --2.84M | --841K | --566K | --413K | --1.02M | --1.61M | ---- |
| Income before tax | 11.45%35.48M | 10.44%62.23M | -8.12%34.48M | 171.05M | 45.34M | 87.23%31.84M | 24.35%56.34M | 17.12%37.53M | 100.01M | 5.66M |
| Income tax | 94.57%3.58M | 90.18%7.42M | -64.48%1.54M | 14.26M | 4.18M | 295.44%1.84M | 48.06%3.9M | 8.63%4.34M | -1.34M | -7.03M |
| Net income | 6.35%31.9M | 4.52%54.81M | -0.75%32.94M | 156.78M | 41.15M | 67.14%29.99M | 22.89%52.44M | 18.33%33.19M | 101.35M | 12.68M |
| Net income continuous Operations | 6.35%31.9M | 4.52%54.81M | -0.75%32.94M | --156.78M | --41.15M | 67.14%29.99M | 22.89%52.44M | 18.33%33.19M | --101.35M | --12.68M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 6.35%31.9M | 4.52%54.81M | -0.75%32.94M | 156.78M | 41.15M | 67.14%29.99M | 22.89%52.44M | 18.33%33.19M | 101.35M | 12.68M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 6.35%31.9M | 4.52%54.81M | -0.75%32.94M | 156.78M | 41.15M | 67.14%29.99M | 22.89%52.44M | 18.33%33.19M | 101.35M | 12.68M |
| Basic earnings per share | 7.94%0.68 | 7.27%1.18 | -1.43%0.69 | 3.28 | 0.86 | 70.27%0.63 | 25.00%1.1 | 20.69%0.7 | 2.1 | 0.27 |
| Diluted earnings per share | 8.20%0.66 | 5.56%1.14 | -1.47%0.67 | 3.2 | 0.83 | 64.86%0.61 | 24.14%1.08 | 21.43%0.68 | 2.07 | 0.26 |
| Dividend per share | 0.00%0.27 | 0.00%0.27 | 0.00%0.27 | 1.08 | 0.27 | 0.00%0.27 | 0.00%0.27 | 0.00%0.27 | 1.08 | 0.27 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |