(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.06%1.69K | -40.67%36.47K | -40.67%36.47K | -89.18%28.39K | -98.43%11.37K | -96.09%24.4K | -95.19%61.46K | -95.19%61.46K | -71.87%262.31K | -59.78%725.66K |
-Cash and cash equivalents | -93.06%1.69K | -40.67%36.47K | -40.67%36.47K | -89.18%28.39K | -98.43%11.37K | -96.09%24.4K | -95.19%61.46K | -95.19%61.46K | -71.87%262.31K | -59.78%725.66K |
Receivables | 344.70%9.57K | 24.03%9.57K | 24.03%9.57K | 127.38%60.08K | 116.61%20.47K | -98.92%2.15K | -97.31%7.72K | -97.31%7.72K | -91.98%26.42K | -97.11%9.45K |
-Accounts receivable | ---- | --0 | --0 | 127.38%60.08K | 116.61%20.47K | -98.52%2.15K | 421.00%7.72K | 421.00%7.72K | -39.91%26.42K | -77.34%9.45K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Related party accounts receivable | --9.57K | --9.57K | --9.57K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Inventory | ---- | --0 | --0 | -78.47%214.43K | -63.27%376.78K | -60.97%404K | -18.99%412.26K | -18.99%412.26K | 3,814.36%995.85K | 11,591.29%1.03M |
Prepaid assets | --28.77K | -40.36%22.12K | -40.36%22.12K | ---- | ---- | ---- | --37.09K | --37.09K | ---- | ---- |
Other current assets | ---- | ---- | ---- | -76.24%50.86K | -84.00%34.18K | -83.27%35.54K | ---- | ---- | -71.41%214.01K | -60.11%213.68K |
Total current assets | -91.41%40.04K | -86.86%68.16K | -86.86%68.16K | -76.39%353.75K | -77.58%442.79K | -79.03%466.09K | -79.85%518.53K | -79.85%518.53K | -26.40%1.5M | -26.21%1.97M |
Non current assets | ||||||||||
Net PPE | 128.62%39.39K | 25.82%42.97K | 25.82%42.97K | -60.37%42.97K | -67.23%42.97K | -88.78%17.23K | -80.55%34.15K | -80.55%34.15K | -52.94%108.43K | -47.13%131.12K |
-Gross PPE | -82.95%39.39K | -74.98%42.97K | -74.98%42.97K | -85.12%42.97K | -7.16%274.05K | -23.38%231.08K | -44.70%171.73K | -44.70%171.73K | 25.32%288.77K | 19.04%295.18K |
-Accumulated depreciation | ---- | --0 | --0 | ---- | -40.84%-231.08K | -44.40%-213.85K | -1.93%-137.58K | -1.93%-137.58K | ---180.34K | ---164.07K |
Goodwill and other intangible assets | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M |
-Goodwill | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M | 0.00%1.31M |
Related parties assets | --9.57K | --9.57K | --9.57K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | ---- | --0 | --0 | --0 | --0 | 15.64%12.89K | 115.64%24.04K | 115.64%24.04K | 115.64%24.04K | 0.00%11.15K |
Total non current assets | 0.69%1.35M | -1.11%1.36M | -1.11%1.36M | -6.19%1.36M | -6.83%1.36M | -9.11%1.34M | -8.57%1.37M | -8.57%1.37M | -7.02%1.44M | -7.44%1.45M |
Total assets | -23.04%1.39M | -24.65%1.42M | -24.65%1.42M | -41.93%1.71M | -47.56%1.8M | -51.11%1.81M | -53.61%1.89M | -53.61%1.89M | -18.01%2.94M | -19.26%3.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.58%29.24K | 82.01%69.27K | 82.01%69.27K | 4.35%61.45K | -31.93%101.38K | -85.81%55.78K | -69.86%38.06K | -69.86%38.06K | -47.71%58.89K | 50.51%148.94K |
-accounts payable | -47.58%29.24K | 82.01%69.27K | 82.01%69.27K | 4.35%61.45K | -31.93%101.38K | -85.81%55.78K | -69.86%38.06K | -69.86%38.06K | -47.71%58.89K | 50.51%148.94K |
Current accrued expenses | --0 | -37.69%1.2K | -37.69%1.2K | 217.79%661.19K | -99.85%347 | 76.06%412.49K | -95.84%1.93K | -95.84%1.93K | -53.43%208.06K | -56.93%227.52K |
Current debt and capital lease obligation | 205.30%2.66M | 286.28%2.54M | 286.28%2.54M | 118.97%2.46M | 97.78%2.23M | 1,110.78%871.2K | 837.43%657.67K | 837.43%657.67K | 1,543.91%1.12M | 1,594.31%1.13M |
-Current debt | 212.08%2.66M | 309.66%2.54M | 309.66%2.54M | 130.41%2.46M | 111.60%2.23M | --852.26K | --620.14K | --620.14K | --1.07M | --1.06M |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | -73.69%18.93K | -46.50%37.54K | -46.50%37.54K | -18.39%55.82K | 10.68%73.78K |
Current deferred liabilities | --28.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 166.95%3.58M | 245.89%3.35M | 245.89%3.35M | 128.90%3.18M | 89.26%2.85M | 91.50%1.34M | 58.88%967.11K | 58.88%967.11K | 56.91%1.39M | 58.07%1.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 12.62%1.2M | 10.70%1.18M | 10.70%1.18M | 997.53%612.58K | 720.03%605.01K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 14.67%1.2M | 14.73%1.18M | 14.73%1.18M | --612.58K | --605.01K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | 12.25%320.33K | 12.25%320.33K | 12.25%320.33K | 4.17%285.38K | 4.17%285.38K | 4.17%285.38K | 4.17%285.38K | 4.17%285.38K | 5.49%273.95K | 5.49%273.95K |
Total non current liabilities | -78.37%320.33K | -78.17%320.33K | -78.17%320.33K | -67.81%285.38K | -67.53%285.38K | 10.89%1.48M | 9.36%1.47M | 9.36%1.47M | 180.98%886.53K | 163.58%878.97K |
Total liabilities | 38.12%3.9M | 50.56%3.67M | 50.56%3.67M | 52.34%3.47M | 31.47%3.14M | 38.59%2.82M | 24.82%2.43M | 24.82%2.43M | 89.47%2.28M | 85.43%2.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.89K | 0.00%4.89K | 0.00%4.89K | 0.00%4.89K | 0.00%4.89K | -0.16%4.89K | -0.16%4.89K | -0.16%4.89K | -0.16%4.89K | 0.06%4.89K |
-common stock | 0.00%4.88K | 0.00%4.88K | 0.00%4.88K | 0.00%4.88K | 0.00%4.88K | -0.16%4.88K | -0.16%4.88K | -0.16%4.88K | -0.16%4.88K | 0.06%4.88K |
-Preferred stock | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 | 0.00%2 |
Retained earnings | -15.59%-11.06M | -18.64%-10.8M | -18.64%-10.8M | -30.76%-10.32M | -31.73%-9.89M | -38.69%-9.57M | -41.38%-9.1M | -41.38%-9.1M | -27.96%-7.89M | -35.38%-7.51M |
Paid-in capital | 0.00%8.55M | 0.00%8.55M | 0.00%8.55M | 0.00%8.55M | 0.01%8.55M | -0.08%8.55M | -0.04%8.55M | -0.04%8.55M | 0.02%8.55M | 0.54%8.55M |
Total stockholders'equity | -147.43%-2.5M | -311.06%-2.24M | -311.06%-2.24M | -364.47%-1.76M | -228.01%-1.34M | -160.81%-1.01M | -125.70%-545.38K | -125.70%-545.38K | -72.12%665.76K | -64.73%1.04M |
Total equity | -147.43%-2.5M | -311.06%-2.24M | -311.06%-2.24M | -364.47%-1.76M | -228.01%-1.34M | -160.81%-1.01M | -125.70%-545.38K | -125.70%-545.38K | -72.12%665.76K | -64.73%1.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data