(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.67%39.49M | -4.67%39.49M | -38.81%28.52M | -26.50%37.79M | -22.56%45.17M | 18.74%41.42M | 18.74%41.42M | 14.14%46.61M | 35.03%51.42M | 39.29%58.33M |
-Cash and cash equivalents | 53.02%14.69M | 53.02%14.69M | 6.79%8.98M | -40.00%9.84M | -81.82%10.61M | -72.47%9.6M | -72.47%9.6M | -79.40%8.41M | -56.95%16.39M | 39.29%58.33M |
-Short-term investments | -22.08%24.79M | -22.08%24.79M | -48.86%19.54M | -20.18%27.96M | --34.57M | --31.82M | --31.82M | --38.2M | --35.02M | ---- |
Receivables | 1,794.15%10.37M | 1,794.15%10.37M | 0.00%547.58K | 0.00%547.58K | 53.39%547.58K | 39.78%547.58K | 39.78%547.58K | 203.91%547.58K | --547.58K | --357K |
-Accounts receivable | 1,794.15%10.37M | 1,794.15%10.37M | 0.00%547.58K | 0.00%547.58K | 53.39%547.58K | 39.78%547.58K | 39.78%547.58K | 203.91%547.58K | --547.58K | --357K |
Other current assets | 8.25%995.78K | 8.25%995.78K | 33.38%458.42K | -11.44%583.84K | -7.23%875.09K | -20.69%919.89K | -20.69%919.89K | 23.22%343.68K | 0.91%659.27K | 28.10%943.25K |
Total current assets | 18.58%50.86M | 18.58%50.86M | -37.84%29.53M | -26.03%38.92M | -21.87%46.59M | 17.71%42.89M | 17.71%42.89M | 15.03%47.5M | 35.87%52.62M | 39.93%59.63M |
Non current assets | ||||||||||
Net PPE | 9.70%7.61M | 9.70%7.61M | 19.52%7.36M | 31.79%6.82M | 39.68%7M | 50.25%6.94M | 50.25%6.94M | 306.66%6.16M | 366.07%5.17M | 497.59%5.01M |
-Gross PPE | 20.90%9.82M | 20.90%9.82M | 27.96%9.26M | 38.42%8.47M | 43.74%8.4M | 51.08%8.12M | 51.08%8.12M | 201.82%7.23M | 217.10%6.12M | 263.72%5.84M |
-Accumulated depreciation | -86.70%-2.21M | -86.70%-2.21M | -76.07%-1.9M | -74.86%-1.65M | -68.24%-1.4M | -56.15%-1.18M | -56.15%-1.18M | -22.20%-1.08M | -15.12%-942.58K | -8.20%-830.57K |
Other non current assets | 0.00%268.17K | 0.00%268.17K | 0.00%268.17K | 0.00%268.17K | -2.74%268.17K | -2.74%268.17K | -2.74%268.17K | -7.11%268.17K | 202.33%268.17K | 210.84%275.72K |
Total non current assets | 9.33%7.88M | 9.33%7.88M | 18.71%7.62M | 30.22%7.09M | 37.47%7.27M | 47.26%7.21M | 47.26%7.21M | 256.40%6.42M | 353.95%5.44M | 469.50%5.29M |
Total assets | 17.25%58.73M | 17.25%58.73M | -31.11%37.15M | -20.76%46.01M | -17.03%53.86M | 21.21%50.09M | 21.21%50.09M | 25.12%53.93M | 45.42%58.07M | 49.09%64.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.94%6.25M | 26.94%6.25M | ---- | ---- | ---- | --4.92M | --4.92M | ---- | ---- | ---- |
-accounts payable | 28.71%6.22M | 28.71%6.22M | ---- | ---- | ---- | --4.83M | --4.83M | ---- | ---- | ---- |
-Due to related parties current | -69.21%27.48K | -69.21%27.48K | ---- | ---- | ---- | --89.23K | --89.23K | ---- | ---- | ---- |
Current debt and capital lease obligation | 9.83%749.11K | 9.83%749.11K | 4.59%729.57K | 22.04%707.43K | 39.18%693.65K | 63.31%682.04K | 63.31%682.04K | --697.56K | --579.67K | 76.30%498.37K |
-Current capital lease obligation | 9.83%749.11K | 9.83%749.11K | 4.59%729.57K | 22.04%707.43K | 39.18%693.65K | 63.31%682.04K | 63.31%682.04K | --697.56K | --579.67K | --498.37K |
Current deferred liabilities | 34.98%24.27M | 34.98%24.27M | 36.88%25.41M | 86.16%29.31M | 218.85%31.01M | --17.98M | --17.98M | --18.56M | --15.75M | --9.73M |
Current liabilities | 32.57%31.27M | 32.57%31.27M | 41.96%32.93M | 79.84%35.15M | 159.24%37.13M | 470.63%23.59M | 470.63%23.59M | 676.18%23.19M | 515.92%19.55M | 281.76%14.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.83%1.49M | -20.83%1.49M | -19.17%1.68M | -29.67%1.52M | -26.30%1.7M | -23.43%1.88M | -23.43%1.88M | --2.08M | --2.16M | 6,402.01%2.31M |
-Long term capital lease obligation | -20.83%1.49M | -20.83%1.49M | -19.17%1.68M | -29.67%1.52M | -26.30%1.7M | -23.43%1.88M | -23.43%1.88M | --2.08M | --2.16M | --2.31M |
Non current deferred liabilities | --0 | --0 | -90.32%953.47K | -77.33%3.23M | -73.12%5.45M | --9.47M | --9.47M | --9.85M | --14.25M | --20.27M |
Other non current liabilities | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M | 0.00%3.38M |
Total non current liabilities | -66.97%4.86M | -66.97%4.86M | -60.72%6.01M | -58.94%8.13M | -59.45%10.53M | 152.57%14.72M | 152.57%14.72M | 353.37%15.31M | 486.13%19.79M | 660.79%25.96M |
Total liabilities | -5.68%36.13M | -5.68%36.13M | 1.14%38.94M | 10.02%43.28M | 18.32%47.66M | 284.54%38.31M | 284.54%38.31M | 504.94%38.5M | 500.57%39.34M | 462.28%40.28M |
Shareholders'equity | ||||||||||
Share capital | 23.40%31.15K | 23.40%31.15K | 4.66%25.86K | 5.87%25.76K | 3.83%25.26K | 4.37%25.24K | 4.37%25.24K | 2.29%24.7K | 5.81%24.34K | 6.69%24.32K |
-common stock | 23.40%31.15K | 23.40%31.15K | 4.66%25.86K | 5.87%25.76K | 3.83%25.26K | 4.37%25.24K | 4.37%25.24K | 2.29%24.7K | 5.81%24.34K | 6.69%24.32K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -16.26%-159.37M | -16.26%-159.37M | -22.61%-158.61M | -23.76%-152.21M | -25.00%-144.85M | -26.85%-137.08M | -26.85%-137.08M | -26.98%-129.36M | -25.58%-122.99M | -24.35%-115.88M |
Paid-in capital | 22.16%181.7M | 22.16%181.7M | 8.32%156.68M | 9.23%154.74M | 7.43%150.93M | 6.69%148.74M | 6.69%148.74M | 4.37%144.64M | 7.90%141.67M | 8.45%140.5M |
Gains losses not affecting retained earnings | 124.06%235.81K | 124.06%235.81K | -7.56%113.21K | 687.09%179.69K | --94.99K | --105.24K | --105.24K | --122.47K | --22.83K | ---- |
Total stockholders'equity | 91.76%22.6M | 91.76%22.6M | -111.59%-1.79M | -85.42%2.73M | -74.82%6.21M | -62.43%11.79M | -62.43%11.79M | -58.01%15.43M | -43.89%18.73M | -32.26%24.64M |
Total equity | 91.76%22.6M | 91.76%22.6M | -111.59%-1.79M | -85.42%2.73M | -74.82%6.21M | -62.43%11.79M | -62.43%11.79M | -58.01%15.43M | -43.89%18.73M | -32.26%24.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data