(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.60%2.6B | 33.60%2.6B | 0.69%3.09B | -66.27%1.95B | -66.27%1.95B | -31.78%3.07B | -48.16%5.78B | --5.78B | -61.11%4.5B | -3.42%11.15B |
-Cash and cash equivalents | 33.60%2.6B | 33.60%2.6B | 0.69%3.09B | -66.27%1.95B | -66.27%1.95B | -31.78%3.07B | -48.16%5.78B | --5.78B | -61.11%4.5B | -3.42%11.15B |
-Accounts receivable | -33.63%1.72B | -33.63%1.72B | -27.23%3.07B | -33.89%2.59B | -33.89%2.59B | -15.77%4.22B | 55.45%3.92B | --3.92B | 27.48%5.01B | 17.62%2.52B |
-Taxes receivable | 8.32%310.34M | 8.32%310.34M | 50.75%224.07M | 1,539.89%286.51M | 1,539.89%286.51M | -31.99%148.64M | -91.17%17.47M | --17.47M | 27.38%218.57M | -13.13%197.9M |
-Other receivables | -22.13%800.7M | -22.13%800.7M | -9.13%1.06B | -21.47%1.03B | -21.47%1.03B | -36.62%1.16B | -19.50%1.31B | --1.31B | 47.76%1.83B | 18.29%1.63B |
Inventory | -22.31%1.9B | -22.31%1.9B | -6.84%2.87B | 1.49%2.44B | 1.49%2.44B | 30.60%3.08B | 53.98%2.4B | --2.4B | 44.30%2.36B | 15.15%1.56B |
Prepaid assets | -16.65%359.91M | -16.65%359.91M | 6.16%540.27M | --431.82M | --431.82M | -25.24%508.92M | ---- | ---- | 62.73%680.74M | -3.80%185.71M |
Restricted cash | --0 | --0 | -98.75%236.89K | -42.57%45.95M | -42.57%45.95M | -88.17%19.02M | -20.11%80M | --80M | --160.8M | --100.13M |
Total current assets | -12.34%7.69B | -12.34%7.69B | -11.11%10.85B | -35.06%8.77B | -35.06%8.77B | -17.30%12.21B | -22.09%13.51B | --13.51B | -22.20%14.76B | 2.99%17.34B |
Non current assets | ||||||||||
Net PPE | 8.58%52.4B | 8.58%52.4B | 9.37%35.11B | 31.59%48.26B | 31.59%48.26B | 13.31%32.1B | 16.29%36.68B | --36.68B | 2.84%28.33B | 8.65%31.54B |
-Gross PPE | 8.80%73.59B | 8.80%73.59B | 9.37%35.11B | 22.41%67.64B | 22.41%67.64B | 13.31%32.1B | 13.82%55.25B | --55.25B | 2.84%28.33B | 9.50%48.54B |
-Accumulated depreciation | -9.34%-21.19B | -9.34%-21.19B | ---- | -4.30%-19.38B | -4.30%-19.38B | ---- | -9.25%-18.58B | ---18.58B | ---- | -11.11%-17.01B |
Goodwill and other intangible assets | -4.38%2.07B | -4.38%2.07B | 68.19%18.24B | 98.35%2.16B | 98.35%2.16B | 56.02%10.84B | 7.49%1.09B | --1.09B | 199.57%6.95B | -4.67%1.01B |
-Goodwill | -4.38%2.07B | -4.38%2.07B | ---- | 98.35%2.16B | 98.35%2.16B | ---- | 7.49%1.09B | --1.09B | ---- | -4.67%1.01B |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 199.57%6.95B | ---- |
Other non current assets | -53.89%1.7B | -53.89%1.7B | --2.34B | 1.11%3.68B | 1.11%3.68B | ---- | --3.64B | --3.64B | ---- | ---- |
Total non current assets | 3.20%65.1B | 3.20%65.1B | 22.82%64.71B | 23.43%63.08B | 23.43%63.08B | 22.06%52.69B | 26.45%51.11B | --51.11B | 12.93%43.17B | 6.04%40.42B |
Total assets | 1.30%72.79B | 1.30%72.79B | 16.44%75.56B | 11.20%71.86B | 11.20%71.86B | 12.03%64.89B | 11.88%64.62B | --64.62B | 1.28%57.93B | 5.10%57.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.71%7.22B | -9.71%7.22B | -12.82%7.41B | -18.29%7.99B | -18.29%7.99B | 37.58%8.5B | 53.32%9.78B | --9.78B | -25.91%6.18B | -4.53%6.38B |
-accounts payable | 2.86%2.98B | 2.86%2.98B | -9.79%2.76B | -6.46%2.9B | -6.46%2.9B | -1.37%3.06B | -1.34%3.1B | --3.1B | 13.65%3.11B | 10.03%3.14B |
-Total tax payable | -10.41%506.49M | -10.41%506.49M | -6.25%666.94M | -23.99%565.35M | -23.99%565.35M | -38.88%711.38M | -51.66%743.74M | --743.74M | -34.32%1.16B | -27.95%1.54B |
-Dividends payable | ---- | ---- | -96.63%58.16M | ---- | ---- | --1.72B | ---- | ---- | ---- | ---- |
-Other payable | -17.65%3.73B | -17.65%3.73B | 30.72%3.92B | -23.74%4.53B | -23.74%4.53B | 57.26%3B | 249.01%5.94B | --5.94B | 12.68%1.91B | 0.48%1.7B |
Current debt and capital lease obligation | -37.85%2.57B | -37.85%2.57B | -38.01%3.72B | -44.16%4.13B | -44.16%4.13B | 20.94%6.01B | 142.85%7.4B | --7.4B | 268.66%4.97B | 154.06%3.05B |
-Current debt | -40.49%2.42B | -40.49%2.42B | -38.23%3.66B | -45.10%4.06B | -45.10%4.06B | 20.64%5.93B | 146.35%7.4B | --7.4B | 273.81%4.92B | 157.63%3B |
-Current capital lease obligation | 115.82%150.63M | 115.82%150.63M | -19.79%58.62M | --69.79M | --69.79M | 51.78%73.08M | ---- | ---- | 53.14%48.15M | 29.67%43.36M |
Current liabilities | -19.70%10.98B | -19.70%10.98B | -22.40%12.55B | -20.41%13.67B | -20.41%13.67B | 25.26%16.17B | 43.13%17.18B | --17.18B | 12.26%12.91B | 17.99%12B |
Non current liabilities | ||||||||||
Long term provisions | 7.15%557.19M | 7.15%557.19M | 24.30%536.67M | --520.03M | --520.03M | 23.92%431.77M | ---- | ---- | 17.40%348.44M | 1.16%295.63M |
Long term debt and capital lease obligation | 29.99%14.01B | 29.99%14.01B | 447.04%14.84B | 867.26%10.77B | 867.26%10.77B | 176.00%2.71B | -61.90%1.11B | --1.11B | -81.09%983.06M | -51.74%2.92B |
-Long term debt | 30.58%13.86B | 30.58%13.86B | 470.91%14.69B | 853.12%10.62B | 853.12%10.62B | 208.98%2.57B | -59.95%1.11B | --1.11B | -83.70%832.72M | -53.29%2.78B |
-Long term capital lease obligation | -10.18%141.47M | -10.18%141.47M | 9.54%153.77M | --157.5M | --157.5M | -6.63%140.37M | ---- | ---- | 67.36%150.34M | 37.20%142.26M |
Total non current liabilities | 24.32%16.07B | 24.32%16.07B | 405.91%16.96B | 533.38%12.92B | 533.38%12.92B | 116.03%3.35B | -43.26%2.04B | --2.04B | -74.66%1.55B | -47.21%3.6B |
Total liabilities | 1.69%27.05B | 1.69%27.05B | 51.14%29.51B | 38.38%26.6B | 38.38%26.6B | 35.00%19.52B | 23.22%19.22B | --19.22B | -17.95%14.46B | -8.15%15.6B |
Shareholders'equity | ||||||||||
Share capital | 0.00%617.81M | 0.00%617.81M | 8.34%646.17M | 0.00%617.81M | 0.00%617.81M | 2.57%596.44M | 4.98%617.81M | --617.81M | -8.98%581.49M | -6.19%588.49M |
-common stock | 0.00%617.81M | 0.00%617.81M | 8.34%646.17M | 0.00%617.81M | 0.00%617.81M | 2.57%596.44M | 4.98%617.81M | --617.81M | -8.98%581.49M | -6.19%588.49M |
Retained earnings | ---- | ---- | --47.49B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 0.65%44.11B | 0.65%44.11B | -0.07%44.58B | -2.08%43.82B | -2.08%43.82B | 4.03%44.61B | 7.01%44.75B | --44.75B | 9.14%42.88B | 10.90%41.82B |
Noncontrolling interests | 14.17%1.64B | 14.17%1.64B | 93.83%1.47B | 123.54%1.44B | 123.54%1.44B | 30.49%759.86M | 91.91%642.09M | --642.09M | 109.22%582.33M | 30.00%334.58M |
Total equity | 1.08%45.75B | 1.08%45.75B | 1.51%46.05B | -0.30%45.26B | -0.30%45.26B | 4.38%45.37B | 7.68%45.4B | --45.4B | 9.84%43.46B | 11.03%42.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data