(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.40%17.63M | -33.99%46.73M | -65.90%7.88M | -55.68%9.26M | -50.05%7.16M | 79.91%22.44M | -8.70%70.79M | 31.83%23.09M | -42.87%20.9M | -37.91%14.33M |
Net income from continuing operations | -63.55%5.81M | -53.34%23.38M | -112.10%-1.89M | -74.83%3.63M | -47.08%5.7M | 70.99%15.94M | 58.65%50.12M | 178.24%15.61M | 28.95%14.41M | 98.42%10.78M |
Operating gains losses | -127.42%-51K | 212.95%1.61M | 464.83%1.78M | 18.40%-266K | 63.71%-90K | 150.82%186K | 81.39%-1.43M | -26.36%-489K | 77.47%-326K | 88.75%-248K |
Depreciation and amortization | 10.66%1.67M | 3.05%6.25M | -0.64%1.56M | 6.13%1.61M | 4.60%1.57M | 2.23%1.51M | -2.66%6.06M | 0.58%1.57M | -2.51%1.52M | -3.54%1.5M |
Deferred tax | -67.01%352K | -29.78%2.99M | -38.17%1.29M | 160.80%197K | -40.11%430K | -39.68%1.07M | -11.84%4.25M | 262.50%2.09M | -123.26%-324K | -70.40%718K |
Other non cashItems | 110.76%37K | -94.90%109K | -98.92%19K | 488.57%206K | -0.44%228K | -391.53%-344K | -91.64%2.14M | -62.38%1.76M | -99.30%35K | -99.01%229K |
Change in working capital | 771.22%8.36M | -181.50%-3.04M | -3,864.06%-2.54M | -64.63%1.35M | -9.91%-2.82M | 142.15%959K | -119.27%-1.08M | -102.29%-64K | -78.48%3.82M | 78.47%-2.56M |
-Change in other current assets | -10.94%2.13M | -66.97%-5.47M | -16.94%-4.64M | -41.36%1.75M | -2,247.19%-4.96M | 194.76%2.39M | -138.09%-3.27M | -272.78%-3.97M | -82.44%2.98M | 102.25%231K |
-Change in other current liabilities | 704.60%6.58M | 7.16%3.8M | -42.25%2.46M | -104.15%-49K | 201.06%2.49M | -288.56%-1.09M | 321.67%3.55M | 403.08%4.25M | 4.70%1.18M | -90.03%-2.46M |
-Change in other working capital | -2.65%-348K | -1.77%-1.38M | -1.44%-353K | -2.05%-348K | -2.10%-341K | -1.50%-339K | 1.67%-1.36M | 0.29%-348K | 2.29%-341K | 2.34%-334K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -21.40%17.63M | -33.99%46.73M | -65.90%7.88M | -55.68%9.26M | -50.05%7.16M | 79.91%22.44M | -8.70%70.79M | 31.83%23.09M | -42.87%20.9M | -37.91%14.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 108.16%10.24M | 19.65%-307.01M | 53.97%-51.53M | -290.55%-79.1M | 25.31%-50.93M | 30.94%-125.46M | -259.24%-382.07M | -536.66%-111.96M | 41.42%-20.25M | 5.80%-68.19M |
Net investment purchase and sale | 192.02%11.25M | 315.91%67.29M | 182.53%38.27M | -42.97%12.04M | -15.06%29.19M | 87.80%-12.22M | 80.45%-31.16M | 131.58%13.55M | 134.16%21.11M | 164.95%34.37M |
Net proceeds payment for loan | 95.15%-4.87M | -4.82%-359.41M | 19.18%-95.4M | -109.98%-81.27M | 21.06%-82.18M | -22.58%-100.56M | -387.04%-342.88M | -274.36%-118.04M | -269.30%-38.71M | -293.19%-104.1M |
Net PPE purchase and sale | 32.21%-1.31M | -78.73%-9.8M | -7.06%-1.82M | -20.38%-2M | -135.72%-4.05M | -380.05%-1.93M | 35.38%-5.48M | 22.88%-1.7M | 45.17%-1.66M | -5.85%-1.72M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 134.56%3.72M | -60.88%-11.89M | 179.15%5.44M | -670.59%-7.86M | 1,104.67%1.29M | -2,835.62%-10.75M | -369.54%-7.39M | -1,418.23%-6.87M | -1,010.71%-1.02M | -53.48%107K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 108.16%10.24M | 19.65%-307.01M | 53.97%-51.53M | -290.55%-79.1M | 25.31%-50.93M | 30.94%-125.46M | -259.24%-382.07M | -536.66%-111.96M | 41.42%-20.25M | 5.80%-68.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.31%25.71M | 233.47%267.94M | -38.90%42.79M | 1,489.09%71.96M | -2.45%15.67M | 24,571.35%137.53M | 24.24%80.35M | 691.63%70.03M | -172.63%-5.18M | -65.68%16.06M |
Change in federal funds and securities sold for repurchase | ---- | -200.00%-17.87M | ---- | ---- | ---- | ---- | --17.87M | ---- | ---- | ---- |
Increase decrease in deposit | 212.05%108.61M | 231.16%89.38M | 271.05%163.52M | 24.21%-20.81M | 73.59%43.6M | -425.23%-96.93M | -173.41%-68.14M | -398.71%-95.6M | -485.08%-27.46M | -46.34%25.12M |
Net issuance payments of debt | -135.02%-82.9M | 22.64%212.85M | -168.33%-102.87M | 230.33%99.1M | ---20.1M | 3,481.64%236.72M | 719.82%173.55M | 754.57%150.55M | --30M | --0 |
Net commonstock issuance | --0 | 61.76%-16.42M | --0 | 17.95%-6.33M | 13.55%-7.83M | 90.33%-2.26M | -27,242.04%-42.93M | -1,680.89%-2.8M | ---7.72M | ---9.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.31%25.71M | 233.47%267.94M | -38.90%42.79M | 1,489.09%71.96M | -2.45%15.67M | 24,571.35%137.53M | 24.24%80.35M | 691.63%70.03M | -172.63%-5.18M | -65.68%16.06M |
Net cash flow | ||||||||||
Beginning cash position | 16.34%54.53M | -83.13%46.87M | -15.69%55.4M | -24.15%53.28M | -24.68%81.38M | -83.13%46.87M | 14.82%277.8M | -70.90%65.71M | -67.58%70.24M | -50.70%108.04M |
Current changes in cash | 55.27%53.58M | 103.32%7.66M | 95.39%-869K | 146.84%2.12M | 25.65%-28.1M | 120.33%34.51M | -744.03%-230.93M | -136.23%-18.84M | -149.56%-4.53M | -1,410.03%-37.8M |
End cash position | 32.85%108.11M | 16.34%54.53M | 16.34%54.53M | -15.69%55.4M | -24.15%53.28M | -24.68%81.38M | -83.13%46.87M | -83.13%46.87M | -70.90%65.71M | -67.58%70.24M |
Free cash flow | -20.39%16.33M | -43.09%36.93M | -71.69%6.06M | -62.26%7.26M | -75.37%3.11M | 75.89%20.51M | -6.01%64.9M | 39.70%21.39M | -42.66%19.24M | -41.23%12.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data