(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.33%56.52M | 49.25%77.61M | 49.25%77.61M | --94.14M | 43.47%117.08M | --138.97M | 82.12%52M | --52M | --81.6M | -44.87%28.55M |
-Cash and cash equivalents | -9.97%56.52M | 220.76%77.61M | 220.76%77.61M | --83.13M | 92.33%76.35M | --62.78M | -15.26%24.19M | --24.19M | --39.7M | -44.87%28.55M |
-Short-term investments | ---- | --0 | --0 | --11.01M | -2.82%40.73M | --76.19M | --27.8M | --27.8M | --41.91M | ---- |
Other current assets | -19.82%4.44M | 10.40%2.87M | 10.40%2.87M | --3.43M | 100.16%5.12M | --5.54M | 110.20%2.6M | --2.6M | --2.56M | -3.29%1.24M |
Total current assets | -57.82%60.95M | 47.40%80.47M | 47.40%80.47M | --97.57M | 45.19%122.2M | --144.5M | 83.28%54.59M | --54.59M | --84.16M | -43.87%29.79M |
Non current assets | ||||||||||
Net PPE | 9.48%12.7M | -33.55%8.94M | -33.55%8.94M | --9.04M | -19.39%10.64M | --11.6M | 137.51%13.45M | --13.45M | --13.2M | 9.18%5.66M |
-Gross PPE | 9.48%12.7M | -10.00%15.09M | -10.00%15.09M | --9.04M | -29.53%10.64M | --11.6M | 136.65%16.76M | --16.76M | --15.09M | 19.54%7.08M |
-Accumulated depreciation | ---- | -85.61%-6.15M | -85.61%-6.15M | ---- | ---- | ---- | -133.22%-3.31M | ---3.31M | ---1.9M | -92.29%-1.42M |
Non current deferred assets | --142K | -96.45%146K | -96.45%146K | --146K | --146K | --0 | --4.11M | --4.11M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | --30K | --30K | --30K | ---- | ---- | ---- | ---- |
Total non current assets | 10.42%12.84M | -48.28%9.08M | -48.28%9.08M | --9.22M | -18.05%10.81M | --11.63M | 210.10%17.56M | --17.56M | --13.2M | 4.91%5.66M |
Total assets | -52.74%73.8M | 24.12%89.55M | 24.12%89.55M | --106.78M | 36.62%133.01M | --156.13M | 103.54%72.15M | --72.15M | --97.36M | -39.37%35.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -53.06%2.17M | 127.60%3.93M | 127.60%3.93M | --2.61M | -35.70%2.49M | --4.61M | -25.58%1.73M | --1.73M | --3.87M | -29.49%2.32M |
-accounts payable | -53.06%2.17M | 127.60%3.93M | 127.60%3.93M | --2.41M | -35.70%2.49M | --4.61M | -25.58%1.73M | --1.73M | --3.87M | -29.49%2.32M |
-Total tax payable | ---- | ---- | ---- | --197K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -62.23%3.85M | -39.59%4.56M | -39.59%4.56M | --5.04M | 141.13%9.61M | --10.19M | 68.91%7.55M | --7.55M | --3.99M | 184.23%4.47M |
Current debt and capital lease obligation | 2.09%3.86M | -57.93%1.94M | -57.93%1.94M | --1.39M | -23.80%3.7M | --3.79M | 412.14%4.6M | --4.6M | --4.86M | 10.46%898K |
-Current capital lease obligation | 2.09%3.86M | -57.93%1.94M | -57.93%1.94M | --1.39M | -23.80%3.7M | --3.79M | 412.14%4.6M | --4.6M | --4.86M | 10.46%898K |
Current deferred liabilities | -44.34%1.19M | -42.54%1.41M | -42.54%1.41M | --1.19M | 216.78%1.42M | --2.14M | --2.46M | --2.46M | --447K | ---- |
Other current liabilities | 58.01%1.19M | 84.51%965K | 84.51%965K | --943K | --755K | --755K | --523K | --523K | ---- | ---- |
Current liabilities | -38.81%13.14M | -19.13%15.91M | -19.13%15.91M | --12.95M | 36.58%17.97M | --21.48M | 155.75%19.67M | --19.67M | --13.16M | 35.43%7.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 114.93%3.63M | -96.66%1.19M | -96.66%1.19M | --1.36M | -95.62%1.53M | --1.69M | 1,951.04%35.57M | --35.57M | --34.86M | -34.12%1.73M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --33.72M | --33.72M | --32.49M | ---- |
-Long term capital lease obligation | 114.93%3.63M | -35.71%1.19M | -35.71%1.19M | --1.36M | -35.86%1.53M | --1.69M | 6.57%1.85M | --1.85M | --2.38M | -34.12%1.73M |
Non current deferred liabilities | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 0.00%45M | --45M | --45M | --45M | --45M | ---- |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --5.74M | --5.74M | --4.52M | ---- |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | --0 | --0 | --107.81M | --107.81M | ---- | ---- |
Other non current liabilities | -40.38%1.13M | -11.05%926K | -11.05%926K | --1.18M | --1.81M | --1.9M | --1.04M | --1.04M | ---- | ---- |
Total non current liabilities | 2.42%49.76M | -75.86%47.11M | -75.86%47.11M | --47.54M | -42.72%48.34M | --48.59M | 11,154.50%195.15M | --195.15M | --84.39M | -34.12%1.73M |
Total liabilities | -10.22%62.9M | -70.66%63.02M | -70.66%63.02M | --60.49M | -32.02%66.31M | --70.06M | 2,179.29%214.82M | --214.82M | --97.54M | 13.40%9.43M |
Shareholders'equity | ||||||||||
Share capital | 2.50%41K | 1,900.00%40K | 1,900.00%40K | --40K | -99.96%40K | --40K | -100.00%2K | --2K | --107.81M | 17.65%107.81M |
-common stock | 2.50%41K | 1,900.00%40K | 1,900.00%40K | --40K | --40K | --40K | --2K | --2K | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --107.81M | 17.65%107.81M |
Retained earnings | -44.41%-264.08M | -54.91%-245.1M | -54.91%-245.1M | ---224.14M | -64.62%-202.74M | ---182.87M | -63.12%-158.22M | ---158.22M | ---123.16M | -72.55%-97M |
Paid-in capital | 2.30%274.93M | 22,589.56%271.59M | 22,589.56%271.59M | --270.03M | 27,790.26%269.14M | --268.76M | 46.33%1.2M | --1.2M | --965K | 141.30%818K |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --373K | 234.52%265K | --136K | ---41K | ---41K | ---197K | ---- |
Total stockholders'equity | -87.34%10.9M | 116.89%26.53M | 116.89%26.53M | --46.3M | 557.48%66.71M | --86.07M | -1,450.63%-157.07M | ---157.07M | ---14.58M | -67.48%11.63M |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%14.4M | --14.4M | --14.4M | 0.00%14.4M |
Total equity | -87.34%10.9M | 118.60%26.53M | 118.60%26.53M | --46.3M | 35,962.90%66.71M | --86.07M | -648.22%-142.67M | ---142.67M | ---186K | -48.11%26.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data