(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.60%19.66M | -40.06%30.77M | -40.06%30.77M | 7.70%35.6M | 57.91%38.79M | 18.15%44.29M | 5.69%51.34M | 5.69%51.34M | -47.23%33.05M | -66.32%24.57M |
-Cash and cash equivalents | -26.47%12.2M | -63.74%17.08M | -63.74%17.08M | -25.30%19.98M | -10.32%16.92M | -43.29%16.59M | 21.72%47.11M | 21.72%47.11M | -49.66%26.74M | -68.75%18.86M |
-Short-term investments | -73.05%7.46M | 223.93%13.69M | 223.93%13.69M | 147.60%15.62M | 283.51%21.88M | 236.73%27.7M | -57.18%4.23M | -57.18%4.23M | -33.61%6.31M | -54.68%5.71M |
Receivables | -45.39%6.07M | -21.85%10.14M | -21.85%10.14M | -7.20%11.66M | 22.12%12.53M | 10.13%11.11M | 32.34%12.97M | 32.34%12.97M | 131.82%12.56M | 77.91%10.26M |
-Accounts receivable | -47.27%5.86M | -26.38%9.55M | -26.38%9.55M | -7.20%11.66M | 22.12%12.53M | 10.13%11.11M | 32.34%12.97M | 32.34%12.97M | 131.82%12.56M | 77.91%10.26M |
-Related party accounts receivable | --209K | --587K | --587K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Inventory | 80.04%15.42M | 158.67%15.88M | 158.67%15.88M | 52.95%8.83M | 34.12%7.77M | 130.18%8.57M | 221.87%6.14M | 221.87%6.14M | 234.28%5.77M | 66.65%5.79M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M | ---- |
Other current assets | -23.86%2M | -13.95%2.56M | -13.95%2.56M | 17.71%2.03M | 14.89%1.91M | 87.46%2.63M | 76.24%2.98M | 76.24%2.98M | -21.10%1.73M | 26.40%1.67M |
Total current assets | -35.20%43.15M | -19.18%59.34M | -19.18%59.34M | 4.50%58.12M | 44.27%61M | 26.38%66.59M | 18.48%73.42M | 18.48%73.42M | -22.72%55.61M | -49.36%42.28M |
Non current assets | ||||||||||
Net PPE | -12.60%10.85M | -12.06%11.63M | -12.06%11.63M | -50.70%10.62M | -50.72%11.49M | -46.95%12.41M | -39.37%13.23M | -39.37%13.23M | 32.29%21.53M | 77.37%23.32M |
-Gross PPE | -12.60%10.85M | 4.87%16.28M | 4.87%16.28M | -54.12%10.62M | -53.21%11.49M | -51.77%12.41M | -35.47%15.53M | -35.47%15.53M | 42.15%23.14M | 86.81%24.56M |
-Accumulated depreciation | ---- | -102.31%-4.65M | -102.31%-4.65M | ---- | ---- | ---- | -2.45%-2.3M | -2.45%-2.3M | ---1.6M | ---1.24M |
Goodwill and other intangible assets | 100.00%1.62M | 73.00%1.84M | 73.00%1.84M | -97.28%273K | -95.10%537K | -93.18%812K | -91.29%1.06M | -91.29%1.06M | -18.68%10.05M | -13.70%10.95M |
-Other intangible assets | ---- | 73.00%1.84M | 73.00%1.84M | ---- | ---- | ---- | -91.29%1.06M | -91.29%1.06M | ---- | ---- |
Investments and advances | -77.34%1.69M | -77.48%1.68M | -77.48%1.68M | -90.83%3.61M | -91.17%3.64M | -81.56%7.44M | -81.40%7.46M | -81.40%7.46M | 15.04%39.32M | 18.76%41.19M |
Related parties assets | --209K | --587K | --587K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Financial assets | ---- | --5K | --5K | ---- | ---- | ---- | ---- | ---- | --462K | --486K |
Other non current assets | -38.74%702K | -27.46%766K | -27.46%766K | 73.28%1.62M | 90.08%1.21M | -9.05%1.15M | -51.52%1.06M | -51.52%1.06M | -37.78%932K | 25.49%635K |
Total non current assets | -31.85%14.86M | -30.19%15.92M | -30.19%15.92M | -77.71%16.11M | -77.97%16.87M | -71.64%21.8M | -70.11%22.81M | -70.11%22.81M | 12.41%72.29M | 25.49%76.57M |
Total assets | -34.37%58.01M | -21.79%75.27M | -21.79%75.27M | -41.97%74.23M | -34.48%77.87M | -31.77%88.4M | -30.42%96.23M | -30.42%96.23M | -6.14%127.91M | -17.76%118.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -83.37%583K | 0.35%12.92M | 0.35%12.92M | -69.85%2.56M | -78.24%2.37M | -72.31%3.51M | 11.48%12.87M | 11.48%12.87M | 34.42%8.5M | 97.68%10.91M |
-accounts payable | -79.36%583K | 34.93%4.44M | 34.93%4.44M | -17.27%2.56M | -48.37%2.37M | -60.61%2.83M | 47.95%3.29M | 47.95%3.29M | -51.01%3.1M | -16.69%4.6M |
-Total tax payable | ---- | -76.54%481K | -76.54%481K | --0 | --0 | 73.91%680K | 214.42%2.05M | 214.42%2.05M | --255K | --614K |
-Dividends payable | ---- | --753K | --753K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other payable | ---- | -3.82%7.25M | -3.82%7.25M | ---- | ---- | ---- | -13.12%7.53M | -13.12%7.53M | --5.15M | --5.7M |
Current accrued expenses | -24.41%7.96M | -16.98%538K | -16.98%538K | 2,539.32%9.26M | 5,540.83%9.53M | 4,580.89%10.53M | 980.00%648K | 980.00%648K | -86.24%351K | -93.21%169K |
Current debt and capital lease obligation | ---- | -16.13%728K | -16.13%728K | ---- | ---- | ---- | -18.19%868K | -18.19%868K | 261.81%3.92M | 1.24%2.04M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 176.75%3M | -50.30%1M |
-Current capital lease obligation | ---- | -16.13%728K | -16.13%728K | ---- | ---- | ---- | -18.19%868K | -18.19%868K | --922K | --1.04M |
Current deferred liabilities | ---- | -2.83%2.54M | -2.83%2.54M | ---- | ---- | ---- | --2.62M | --2.62M | --16.98M | --57K |
Current liabilities | -39.13%8.54M | -1.64%16.73M | -1.64%16.73M | -60.24%11.83M | -9.62%11.91M | 1.19%14.04M | 28.96%17.01M | 28.96%17.01M | 198.74%29.75M | 31.47%13.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --18.59M | 4,209.03%20.51M | 4,209.03%20.51M | ---- | ---- | ---- | -56.92%476K | -56.92%476K | --634K | --858K |
-Long term debt | --18.59M | --18.9M | --18.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | 239.50%1.62M | 239.50%1.62M | ---- | ---- | ---- | -56.92%476K | -56.92%476K | --634K | --858K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.23%2.49M | 12.91%2.66M |
Other non current liabilities | 27.02%15.41M | 0.00%11.82M | 0.00%11.82M | 1.24%11.97M | -3.49%12.12M | -8.50%12.14M | -10.58%11.82M | -10.58%11.82M | -18.25%11.82M | -14.28%12.56M |
Total non current liabilities | 180.18%34M | 179.56%34.38M | 179.56%34.38M | -19.92%11.97M | -24.59%12.12M | -28.52%12.14M | -28.31%12.3M | -28.31%12.3M | -11.06%14.94M | -5.47%16.08M |
Total liabilities | 62.56%42.54M | 74.40%51.1M | 74.40%51.1M | -46.76%23.79M | -17.85%24.03M | -15.16%26.17M | -3.42%29.3M | -3.42%29.3M | 67.01%44.69M | 8.23%29.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | -99.93%1K | -99.93%1K | -99.93%1K | 0.00%1K | 0.00%1K | -1.86%1.37M | -1.86%1.37M |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | -99.93%1K | -99.93%1K | -99.93%1K | 0.00%1K | 0.00%1K | -1.86%1.37M | -1.86%1.37M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -4.36%-670.35M | -3.71%-660.82M | -3.71%-660.82M | -4.93%-655.67M | -5.03%-651.8M | -4.68%-642.32M | -5.20%-637.16M | -5.20%-637.16M | -4.15%-624.86M | -5.13%-620.57M |
Paid-in capital | 0.64%696.52M | 0.58%695.79M | 0.58%695.79M | -0.08%695.68M | -0.02%695.22M | -0.30%692.12M | -0.64%691.77M | -0.64%691.77M | 0.60%696.21M | 0.70%695.37M |
Less: Treasury stock | 0.00%9.6M | 2.94%9.6M | 2.94%9.6M | 5.91%9.6M | 5.91%9.6M | 5.91%9.6M | 16.13%9.33M | 16.13%9.33M | 12.87%9.07M | 12.87%9.07M |
Gains losses not affecting retained earnings | -80.10%-1.1M | -70.70%-1.2M | -70.70%-1.2M | 17.02%-1.62M | -896.25%-1.59M | -128.79%-613K | -135.98%-703K | -135.98%-703K | -266.89%-1.95M | -113.81%-160K |
Total stockholders'equity | -60.92%15.47M | -45.79%24.17M | -45.79%24.17M | -53.34%28.79M | -51.86%32.23M | -47.22%39.58M | -47.25%44.57M | -47.25%44.57M | -28.75%61.71M | -29.39%66.94M |
Noncontrolling interests | ---- | --0 | --0 | 0.64%21.64M | -4.61%21.62M | -4.56%22.64M | -4.69%22.36M | -4.69%22.36M | -6.13%21.5M | -0.16%22.66M |
Total equity | -75.14%15.47M | -63.90%24.17M | -63.90%24.17M | -39.39%50.43M | -39.91%53.84M | -36.97%62.22M | -38.00%66.93M | -38.00%66.93M | -24.02%83.21M | -23.74%89.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data