Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 39.89%492.02M | 50.19%458.07M | 58.20%326.66M | 58.20%326.66M | 121.95%394.82M | -14.19%351.72M | -30.54%304.99M | -45.50%206.48M | -45.50%206.48M | -56.95%177.88M |
| -Cash and cash equivalents | 39.89%492.02M | 50.19%458.07M | 58.20%326.66M | 58.20%326.66M | 121.95%394.82M | -14.19%351.72M | -30.54%304.99M | -45.50%206.48M | -45.50%206.48M | -56.95%177.88M |
| Receivables | 27.75%199.81M | 18.53%195.49M | 7.50%181.52M | 7.50%181.52M | 15.59%183.16M | 4.89%156.41M | 23.33%164.93M | 17.35%168.86M | 17.35%168.86M | 18.75%158.46M |
| -Accounts receivable | 23.08%192.5M | 18.53%195.49M | 19.07%180.75M | 19.07%180.75M | 21.61%166.23M | 6.42%156.41M | 23.33%164.93M | 25.92%151.79M | 25.92%151.79M | 7.35%136.69M |
| -Taxes receivable | --7.31M | --0 | -95.49%770K | -95.49%770K | -22.24%16.92M | --0 | --0 | -26.90%17.07M | -26.90%17.07M | 256.16%21.77M |
| Inventory | 4.58%452.06M | 5.94%478.88M | 11.97%480.03M | 11.97%480.03M | 16.25%482.1M | 3.19%432.27M | 6.43%452.02M | 14.00%428.72M | 14.00%428.72M | 7.13%414.72M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.66%25.79M | 16.66%25.79M | 22.58%29.95M |
| Other current assets | 23.72%47.38M | 35.11%44.68M | -4.46%24.64M | -4.46%24.64M | --39.59M | --38.3M | --33.07M | --25.79M | --25.79M | ---- |
| Total current assets | 21.72%1.19B | 23.26%1.18B | 22.05%1.01B | 22.05%1.01B | 40.80%1.1B | -3.17%978.69M | -6.57%955M | -9.89%829.85M | -9.89%829.85M | -18.49%781M |
| Non current assets | ||||||||||
| Net PPE | 26.78%6.01B | 24.15%5.83B | 21.84%5.83B | 21.84%5.83B | 25.75%5.76B | 7.83%4.74B | 11.01%4.7B | 13.53%4.79B | 13.53%4.79B | 12.30%4.58B |
| -Gross PPE | 20.51%9.3B | 18.37%9.04B | 16.73%8.95B | 16.73%8.95B | 18.96%8.82B | 7.86%7.72B | 10.31%7.64B | 12.20%7.67B | 12.20%7.67B | 11.09%7.42B |
| -Accumulated depreciation | -10.54%-3.3B | -9.15%-3.21B | -8.26%-3.12B | -8.26%-3.12B | -7.99%-3.06B | -7.91%-2.98B | -9.23%-2.94B | -10.07%-2.88B | -10.07%-2.88B | -9.20%-2.84B |
| Goodwill and other intangible assets | 92.61%1.27B | 90.86%1.25B | 90.74%1.24B | 90.74%1.24B | 91.71%1.24B | 6.11%657.53M | 5.55%652.82M | 6.07%652.66M | 6.07%652.66M | 5.36%647.13M |
| -Goodwill | 92.61%1.27B | 90.86%1.25B | 90.74%1.24B | 90.74%1.24B | 91.71%1.24B | 6.11%657.53M | 5.55%652.82M | 6.07%652.66M | 6.07%652.66M | 5.36%647.13M |
| Other non current assets | -90.97%122.22M | -38.67%118.57M | 50.59%120.08M | 50.59%120.08M | -39.85%118.96M | 561.66%1.35B | 0.74%193.31M | -58.50%79.74M | -58.50%79.74M | 4.75%197.78M |
| Total non current assets | 9.59%7.39B | 29.82%7.19B | 30.41%7.2B | 30.41%7.2B | 31.23%7.12B | 29.33%6.75B | 9.95%5.54B | 9.86%5.52B | 9.86%5.52B | 11.13%5.43B |
| Total assets | 11.13%8.59B | 28.86%8.37B | 29.31%8.21B | 29.31%8.21B | 32.43%8.22B | 24.06%7.73B | 7.16%6.5B | 6.80%6.35B | 6.80%6.35B | 6.27%6.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 15.92%666.09M | 7.78%678.69M | 9.10%680.29M | 9.10%680.29M | 12.25%585.87M | -4.44%574.6M | 7.55%629.7M | 1.94%623.54M | 1.94%623.54M | 0.71%521.95M |
| -accounts payable | 16.18%666.09M | 12.87%673.94M | 8.94%620.45M | 8.94%620.45M | 12.25%585.87M | -4.65%573.32M | 4.67%597.11M | 1.60%569.53M | 1.60%569.53M | 0.71%521.95M |
| -Total tax payable | ---- | -85.44%4.75M | 10.80%59.84M | 10.80%59.84M | ---- | --1.28M | 117.25%32.59M | 5.67%54.01M | 5.67%54.01M | ---- |
| Current accrued expenses | 24.07%367.71M | 22.78%361.27M | 14.36%311.83M | 14.36%311.83M | 19.73%366.02M | 0.35%296.37M | -0.22%294.23M | 3.83%272.68M | 3.83%272.68M | -2.59%305.71M |
| Current debt and capital lease obligation | -58.76%101.27M | -52.89%98.09M | 91.39%109.57M | 91.39%109.57M | 357.76%243.76M | 361.87%245.56M | 288.16%208.21M | 8.30%57.25M | 8.30%57.25M | 41.15%53.25M |
| -Current debt | -58.76%101.27M | -52.89%98.09M | 78.49%94.93M | 78.49%94.93M | 357.76%243.76M | 361.87%245.56M | 288.16%208.21M | 0.61%53.18M | 0.61%53.18M | 41.15%53.25M |
| -Current capital lease obligation | ---- | ---- | 259.97%14.65M | 259.97%14.65M | ---- | ---- | ---- | --4.07M | --4.07M | ---- |
| Current liabilities | 1.66%1.14B | 0.52%1.14B | 15.55%1.1B | 15.55%1.1B | 35.73%1.2B | 17.55%1.12B | 21.21%1.13B | 2.84%953.47M | 2.84%953.47M | 1.28%880.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 14.40%2.82B | 99.66%2.79B | 68.16%2.85B | 68.16%2.85B | 81.62%2.88B | 54.18%2.46B | -12.50%1.4B | 4.53%1.69B | 4.53%1.69B | -3.11%1.58B |
| -Long term debt | -4.46%2.35B | 69.66%2.37B | 52.49%2.41B | 52.49%2.41B | 54.02%2.44B | 54.18%2.46B | -12.50%1.4B | -2.33%1.58B | -2.33%1.58B | -3.11%1.58B |
| -Long term capital lease obligation | --464.33M | --419.67M | 291.28%434.71M | 291.28%434.71M | --437.16M | ---- | ---- | --111.1M | --111.1M | ---- |
| Non current deferred liabilities | 17.59%716.03M | 14.97%694.36M | 8.39%646.91M | 8.39%646.91M | 7.84%638.2M | 4.47%608.9M | 7.95%603.96M | 9.80%596.85M | 9.80%596.85M | 6.28%591.81M |
| Non current accrued expenses | 17.48%35.51M | 14.01%33.89M | 10.31%33.14M | 10.31%33.14M | -5.66%31.24M | -11.26%30.23M | -7.32%29.72M | -7.01%30.05M | -7.01%30.05M | 5.80%33.11M |
| Other non current liabilities | -57.38%72.68M | -57.80%71.31M | 19.97%69.38M | 19.97%69.38M | -63.79%61.59M | 2.38%170.54M | 4.32%168.96M | -63.64%57.83M | -63.64%57.83M | 20.31%170.11M |
| Total non current liabilities | 11.28%3.64B | 63.18%3.59B | 51.26%3.6B | 51.26%3.6B | 51.65%3.61B | 37.45%3.27B | -6.41%2.2B | 0.98%2.38B | 0.98%2.38B | 0.62%2.38B |
| Total liabilities | 8.83%4.78B | 41.90%4.73B | 41.04%4.7B | 41.04%4.7B | 47.35%4.8B | 31.77%4.39B | 1.44%3.33B | 1.51%3.33B | 1.51%3.33B | 0.80%3.26B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | 80.69%49.61M | 80.69%49.61M | 23.64%37.57M | -49.16%25.99M | -81.34%13.56M | -75.05%27.45M | -75.05%27.45M | -68.95%30.39M |
| -common stock | --0 | --0 | 80.69%49.61M | 80.69%49.61M | 23.64%37.57M | -49.16%25.99M | -81.34%13.56M | -75.05%27.45M | -75.05%27.45M | -68.95%30.39M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 15.04%3.81B | 15.60%3.64B | 15.77%3.46B | 15.77%3.46B | 15.86%3.38B | 16.34%3.31B | 16.49%3.15B | 17.14%2.99B | 17.14%2.99B | 16.27%2.92B |
| Total stockholders'equity | 14.15%3.81B | 15.10%3.64B | 16.36%3.51B | 16.36%3.51B | 15.94%3.42B | 15.19%3.34B | 13.93%3.16B | 13.33%3.02B | 13.33%3.02B | 13.07%2.95B |
| Total equity | 14.15%3.81B | 15.10%3.64B | 16.36%3.51B | 16.36%3.51B | 15.94%3.42B | 15.19%3.34B | 13.93%3.16B | 13.33%3.02B | 13.33%3.02B | 13.07%2.95B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |