Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1,094.49%168.54M | 628.45%177.43M | --182.7M | 463.47%194.37M | 463.47%194.37M | --14.11M | --24.36M | -49.45%34.5M | --34.5M | --68.24M |
| -Cash and cash equivalents | 68.24%23.74M | 64.80%40.14M | --153.36M | 463.47%194.37M | 463.47%194.37M | --14.11M | --24.36M | -49.45%34.5M | --34.5M | --68.24M |
| -Short-term investments | --144.8M | --137.29M | --29.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 22.67%12.23M | 33.64%12.31M | --11.3M | 36.74%10.88M | 36.74%10.88M | --9.97M | --9.21M | 50.24%7.96M | --7.96M | --5.3M |
| -Accounts receivable | 22.67%12.23M | 33.64%12.31M | --11.3M | 36.74%10.88M | 36.74%10.88M | --9.97M | --9.21M | 50.24%7.96M | --7.96M | --5.3M |
| Inventory | -12.82%6.02M | 4.22%6M | --6.55M | 18.22%6.94M | 18.22%6.94M | --6.91M | --5.76M | 44.00%5.87M | --5.87M | --4.08M |
| Current deferred assets | 26.22%2.15M | 24.63%2.02M | --2.02M | 21.25%1.84M | 21.25%1.84M | --1.7M | --1.62M | 47.23%1.52M | --1.52M | --1.03M |
| Other current assets | 26.17%2.86M | 21.08%2.02M | --2.85M | 52.58%3.25M | 52.58%3.25M | --2.27M | --1.67M | 82.83%2.13M | --2.13M | --1.17M |
| Total current assets | 448.64%191.81M | 368.75%199.79M | --205.42M | 318.13%217.27M | 318.13%217.27M | --34.96M | --42.62M | -34.88%51.96M | --51.96M | --79.8M |
| Non current assets | ||||||||||
| Net PPE | -25.32%3.46M | -13.49%3.76M | --4.02M | 18.95%4.45M | 18.95%4.45M | --4.63M | --4.34M | -3.51%3.74M | --3.74M | --3.87M |
| -Gross PPE | -6.81%5.93M | -1.67%5.93M | --5.96M | 20.22%6.14M | 20.22%6.14M | --6.36M | --6.03M | 7.86%5.11M | --5.11M | --4.73M |
| -Accumulated depreciation | -42.87%-2.47M | -28.75%-2.17M | ---1.94M | -23.68%-1.69M | -23.68%-1.69M | ---1.73M | ---1.69M | -59.07%-1.37M | ---1.37M | ---860K |
| Non current deferred assets | -60.89%2.2M | 24.58%2.09M | --2.21M | 49.68%1.85M | 49.68%1.85M | --5.62M | --1.68M | 30.04%1.24M | --1.24M | --952K |
| Other non current assets | 11.71%2.06M | -54.63%2.06M | --1.82M | -7.16%1.84M | -7.16%1.84M | --1.84M | --4.54M | 8.18%1.98M | --1.98M | --1.83M |
| Total non current assets | -36.20%7.72M | -25.13%7.9M | --8.05M | 16.97%8.14M | 16.97%8.14M | --12.1M | --10.56M | 4.51%6.96M | --6.96M | --6.66M |
| Total assets | 323.99%199.53M | 290.57%207.69M | --213.47M | 282.56%225.41M | 282.56%225.41M | --47.06M | --53.18M | -31.85%58.92M | --58.92M | --86.46M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -21.40%2.18M | 120.31%2.44M | --1.37M | 56.15%1.14M | 56.15%1.14M | --2.78M | --1.11M | 73.05%732K | --732K | --423K |
| -accounts payable | -21.40%2.18M | 120.31%2.44M | --1.37M | 56.15%1.14M | 56.15%1.14M | --2.78M | --1.11M | 73.05%732K | --732K | --423K |
| Current accrued expenses | 3.40%5.84M | 18.22%6.39M | --5.98M | 28.43%5.66M | 28.43%5.66M | --5.65M | --5.41M | 27.29%4.41M | --4.41M | --3.46M |
| Current debt and capital lease obligation | 14.38%1.18M | 25.66%1.15M | --1.12M | -91.31%1.09M | -91.31%1.09M | --1.03M | --912K | 300.35%12.53M | --12.53M | --3.13M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 373.32%11.83M | --11.83M | --2.5M |
| -Current capital lease obligation | 14.38%1.18M | 25.66%1.15M | --1.12M | 56.77%1.09M | 56.77%1.09M | --1.03M | --912K | 10.33%694K | --694K | --629K |
| Current deferred liabilities | 29.52%136K | -30.77%216K | --202K | -52.91%97K | -52.91%97K | --105K | --312K | -39.94%206K | --206K | --343K |
| Other current liabilities | 26.61%766K | 2.61%785K | --841K | 2.35%609K | 2.35%609K | --605K | --765K | 307.53%595K | --595K | --146K |
| Current liabilities | 15.88%15.17M | 43.61%15.01M | --11.83M | -39.87%12.99M | -39.87%12.99M | --13.09M | --10.46M | 118.98%21.6M | --21.6M | --9.86M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.40%20.17M | -4.24%20.41M | --20.64M | 1,144.60%20.87M | 1,144.60%20.87M | --21.1M | --21.31M | -88.89%1.68M | --1.68M | --15.09M |
| -Long term debt | 1.27%19.75M | 1.25%19.68M | --19.62M | --19.56M | --19.56M | --19.5M | --19.44M | ---- | ---- | --12.72M |
| -Long term capital lease obligation | -73.61%422K | -61.22%726K | --1.02M | -21.65%1.31M | -21.65%1.31M | --1.6M | --1.87M | -29.27%1.68M | --1.68M | --2.37M |
| Non current deferred liabilities | -90.91%3K | -81.08%7K | --12K | -31.82%30K | -31.82%30K | --33K | --37K | --44K | --44K | --0 |
| Preferred securities outside stock equity | --0 | --0 | --0 | --0 | --0 | --147.41M | --147.41M | 0.00%147.41M | --147.41M | --147.41M |
| Other non current liabilities | -92.49%106K | -91.43%106K | --106K | -19.27%356K | -19.27%356K | --1.41M | --1.24M | -9.82%441K | --441K | --489K |
| Total non current liabilities | -88.07%20.28M | -87.93%20.52M | --20.76M | -85.79%21.26M | -85.79%21.26M | --169.95M | --170M | -8.23%149.57M | --149.57M | --162.99M |
| Total liabilities | -80.64%35.44M | -80.31%35.53M | --32.59M | -79.99%34.25M | -79.99%34.25M | --183.04M | --180.45M | -0.97%171.17M | --171.17M | --172.86M |
| Shareholders'equity | ||||||||||
| Share capital | 533.33%38K | 640.00%37K | --36K | 620.00%36K | 620.00%36K | --6K | --5K | 0.00%5K | --5K | --5K |
| -common stock | 533.33%38K | 640.00%37K | --36K | 620.00%36K | 620.00%36K | --6K | --5K | 0.00%5K | --5K | --5K |
| -Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- |
| Retained earnings | -33.98%-206.83M | -34.33%-193.36M | ---179.72M | -31.98%-166.94M | -31.98%-166.94M | ---154.37M | ---143.95M | -30.37%-126.49M | ---126.49M | ---97.03M |
| Paid-in capital | 1,917.05%370.73M | 2,092.29%365.48M | --360.57M | 2,415.97%358.07M | 2,415.97%358.07M | --18.38M | --16.67M | 33.99%14.23M | --14.23M | --10.62M |
| Gains losses not affecting retained earnings | --139K | --5K | ---6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 220.66%164.08M | 235.26%172.16M | --180.88M | 270.30%191.17M | 270.30%191.17M | ---135.98M | ---127.28M | -29.92%-112.25M | ---112.25M | ---86.4M |
| Total equity | 220.66%164.08M | 235.26%172.16M | --180.88M | 270.30%191.17M | 270.30%191.17M | ---135.98M | ---127.28M | -29.92%-112.25M | ---112.25M | ---86.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |