Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -29.92%-11.1M | -7.98%-7.53M | -19.40%-11.4M | -20.18%-35.04M | -49.44%-9.98M | -15.01%-8.54M | -6.98M | -9.55M | 8.88%-29.16M | -6.68M |
| Net income from continuing operations | -29.26%-13.47M | -52.59%-13.64M | -49.95%-12.78M | -37.30%-40.46M | -51.99%-12.58M | -47.68%-10.42M | ---8.94M | ---8.52M | 20.72%-29.46M | ---8.27M |
| Operating gains losses | -81.76%29K | -92.51%23K | -18.18%27K | 1,096.24%1.59M | 5,847.37%1.09M | 318.42%159K | --307K | --33K | -51.28%133K | ---19K |
| Depreciation and amortization | 60.91%391K | 16.97%324K | 30.35%335K | 34.71%1.14M | 56.22%364K | -7.60%243K | --277K | --257K | 70.42%847K | --233K |
| Other non cash items | -51.22%80K | -18.75%78K | -7.50%74K | 28.20%441K | 23.17%101K | 134.29%164K | --96K | --80K | -1.15%344K | --82K |
| Change In working capital | -765.67%-580K | 1,329.67%2.99M | 35.39%-1.39M | 14.20%-3.17M | -307.53%-1.16M | 95.15%-67K | --209K | ---2.16M | 4.81%-3.7M | --558K |
| -Change in receivables | 78.50%-198K | -115.67%-936K | 11.65%-849K | -2.36%-3.51M | -6.30%-1.2M | 3.26%-921K | ---434K | ---961K | 13.29%-3.43M | ---1.13M |
| -Change in inventory | 97.92%-24K | 22.57%554K | 212.32%383K | 40.47%-1.07M | -109.57%-27K | 27.86%-1.15M | --452K | ---341K | 5.68%-1.79M | --282K |
| -Change in prepaid assets | -40.37%-838K | 559.44%827K | -37.19%402K | -16.17%-1.12M | -246.48%-984K | -298.00%-597K | ---180K | --640K | -178.10%-965K | ---284K |
| -Change in payables and accrued expense | -79.83%560K | 563.46%2.76M | 7.81%-1.42M | 9.86%2.72M | -31.13%1.06M | 99.07%2.78M | --416K | ---1.54M | 16.80%2.48M | --1.54M |
| -Change in other current assets | -86.49%5K | -52.70%-226K | --0 | -157.52%-65K | --0 | 117.65%37K | ---148K | --46K | 2.73%113K | --135K |
| -Change in other working capital | 59.72%-85K | -91.26%9K | 2,275.00%87K | -32.26%-123K | -210.00%-11K | -124.47%-211K | --103K | ---4K | -197.89%-93K | --10K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -29.92%-11.1M | -7.98%-7.53M | -19.40%-11.4M | -20.18%-35.04M | -49.44%-9.98M | -15.01%-8.54M | ---6.98M | ---9.55M | 8.88%-29.16M | ---6.68M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -3,894.54%-6.94M | -9,215.92%-107.69M | -22,331.06%-29.61M | 9.36%-1.6M | 27.82%-493K | -40.78%183K | -1.16M | -132K | -26.02%-1.76M | -683K |
| Net PPE purchase and sale | 34.92%-369K | 77.88%-71K | -55.79%-148K | -36.32%-1.34M | 25.16%-357K | -263.46%-567K | ---321K | ---95K | -90.50%-983K | ---477K |
| Net intangibles purchase and sale | ---- | ---- | -254.05%-131K | ---- | ---- | ---- | ---- | ---37K | ---- | ---- |
| Net investment purchase and sale | ---6.48M | ---107.46M | ---29.33M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other investing changes | -112.53%-94K | ---- | ---- | 66.92%-258K | 33.98%-136K | 61.29%750K | ---- | ---- | 11.66%-780K | ---206K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -3,894.54%-6.94M | -9,215.92%-107.69M | -22,331.06%-29.61M | 9.36%-1.6M | 27.82%-493K | -40.78%183K | ---1.16M | ---132K | -26.02%-1.76M | ---683K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 186.86%1.64M | 100,400.00%2.01M | -99.97%2K | 7,073.60%196.52M | 5,609.19%190.73M | -2,960.61%-1.89M | -2K | 7.68M | -105.66%-2.82M | -3.46M |
| Net issuance payments of debt | --0 | --0 | --0 | 310.80%7.91M | --0 | --0 | --0 | --7.91M | -9,515.38%-3.75M | ---3.75M |
| Net common stock issuance | ---- | ---- | ---- | --192.83M | ---- | ---- | ---- | ---- | --0 | ---- |
| Proceeds from stock option exercised by employees | 391.02%1.64M | 311.07%2.01M | 28.81%152K | 21.14%1.13M | -34.38%189K | 406.06%334K | --488K | --118K | 505.19%932K | --288K |
| Net other financing activities | --0 | --0 | 56.52%-150K | ---5.35M | ---2.3M | ---2.22M | ---490K | ---345K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 186.86%1.64M | 100,400.00%2.01M | -99.97%2K | 7,073.60%196.52M | 5,609.19%190.73M | -2,960.61%-1.89M | ---2K | --7.68M | -105.66%-2.82M | ---3.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 64.80%40.14M | 372.01%153.36M | 463.47%194.37M | -49.45%34.5M | -68.86%14.11M | -53.49%24.36M | --32.49M | --34.5M | 31.65%68.24M | --45.32M |
| Current changes in cash | -60.07%-16.4M | -1,291.92%-113.22M | -1,946.41%-41.01M | 573.84%159.88M | 1,765.99%180.26M | -45.31%-10.25M | ---8.13M | ---2M | -305.68%-33.74M | ---10.82M |
| End cash Position | 68.24%23.74M | 64.80%40.14M | 372.01%153.36M | 463.47%194.37M | 463.47%194.37M | -68.86%14.11M | --24.36M | --32.49M | -49.45%34.5M | --34.5M |
| Free cash flow | -25.89%-11.47M | -2.93%-7.47M | -20.66%-11.68M | -20.71%-36.38M | -44.46%-10.33M | -20.12%-9.11M | ---7.26M | ---9.68M | 7.31%-30.14M | ---7.15M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |