Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash cash equivalents and federal funds sold | 20.49%195.92M | 99.13%281.65M | 235.79%301.02M | 259.78%209.81M | 259.78%209.81M | 8.04%162.6M | 14.86%141.44M | -38.01%89.65M | -33.56%58.32M | -33.56%58.32M |
| -Cash and cash equivalents | 20.53%188.8M | 101.20%274.55M | 245.20%293.93M | 283.28%205.27M | 283.28%205.27M | 8.63%156.64M | 14.70%136.45M | -39.15%85.15M | -10.33%53.56M | -10.33%53.56M |
| -Money market investments | 1.72%59K | 3.51%59K | 5.36%59K | -85.75%58K | -85.75%58K | -97.04%58K | -84.84%57K | -87.88%56K | -98.03%407K | -98.03%407K |
| -Restricted cash and investments | 19.71%7.06M | 42.86%7.04M | 58.32%7.03M | 2.89%4.48M | 2.89%4.48M | 35.83%5.9M | 29.63%4.93M | 5.36%4.44M | -40.87%4.35M | -40.87%4.35M |
| Receivables | 45.51%19.01M | 12.23%15.15M | -18.57%19.46M | 44.98%16.66M | 44.98%16.66M | 16.33%13.07M | 32.92%13.5M | 139.31%23.9M | 21.13%11.49M | 21.13%11.49M |
| -Accounts receivable | 45.51%19.01M | 12.23%15.15M | -18.57%19.46M | 44.98%16.66M | 44.98%16.66M | 16.33%13.07M | 32.92%13.5M | 139.31%23.9M | 21.13%11.49M | 21.13%11.49M |
| Net loan | 33.10%2.79B | 34.99%2.71B | 36.96%2.66B | 38.29%2.6B | 38.29%2.6B | 13.91%2.1B | 10.39%2.01B | 9.82%1.95B | 9.95%1.88B | 9.95%1.88B |
| -Gross loan | 33.56%2.85B | 35.23%2.77B | 37.23%2.72B | 38.58%2.66B | 38.58%2.66B | 13.74%2.13B | 10.29%2.05B | 9.75%1.98B | 9.82%1.92B | 9.82%1.92B |
| -Allowance for loans and lease losses | 66.16%53.05M | 53.89%47.45M | 65.09%48.45M | 70.05%48.65M | 70.05%48.65M | 12.89%31.93M | 12.14%30.83M | 11.95%29.35M | 8.43%28.61M | 8.43%28.61M |
| -Unearned income | -21.74%-7.53M | -21.77%-8.26M | 12.17%-5.39M | 7.55%-7.07M | 7.55%-7.07M | 22.52%-6.18M | 18.75%-6.78M | 14.81%-6.13M | 11.42%-7.64M | 11.42%-7.64M |
| Securities and investments | 10.99%231.64M | 10.10%228.92M | 5.54%213.45M | 7.34%223.63M | 7.34%223.63M | 1.28%208.7M | -0.26%207.92M | -20.92%202.25M | -17.49%208.33M | -17.49%208.33M |
| -Available for sale securities | ---- | --100.79M | --123.06M | -2.24%120.95M | -2.24%120.95M | ---- | ---- | ---- | --123.72M | --123.72M |
| -Short term investments | 10.99%231.64M | -38.37%128.13M | -55.31%90.4M | 21.36%102.68M | 21.36%102.68M | 1.28%208.7M | -0.26%207.92M | -20.92%202.25M | -66.49%84.61M | -66.49%84.61M |
| Bank owned life insurance | 16.31%45.11M | 16.42%44.72M | 16.48%44.34M | 16.56%43.96M | 16.56%43.96M | 3.92%38.78M | 3.71%38.41M | 3.48%38.06M | 3.25%37.71M | 3.25%37.71M |
| Net PPE | 156.82%15.3M | 167.75%14.86M | 235.22%15.09M | 206.27%15.53M | 206.27%15.53M | 12.50%5.96M | 1.04%5.55M | -16.15%4.5M | 49.70%5.07M | 49.70%5.07M |
| -Gross PPE | ---- | ---- | ---- | 54.31%26.31M | 54.31%26.31M | ---- | ---- | ---- | 14.48%17.05M | 14.48%17.05M |
| -Accumulated depreciation | ---- | ---- | ---- | 9.98%-10.79M | 9.98%-10.79M | ---- | ---- | ---- | -4.11%-11.98M | -4.11%-11.98M |
| Goodwill and other intangible assets | --41M | --37.77M | --39.64M | --36.94M | --36.94M | ---- | ---- | ---- | --0 | --0 |
| -Goodwill | --25.97M | --22.48M | --24.09M | --21.13M | --21.13M | ---- | ---- | ---- | --0 | --0 |
| -Other intangible assets | --15.03M | --15.3M | --15.56M | --15.82M | --15.82M | ---- | ---- | ---- | ---- | ---- |
| Other assets | 47.18%37.96M | 280.11%36.63M | 348.61%36.31M | 277.42%40.93M | 277.42%40.93M | 180.12%25.79M | 5.06%9.64M | -2.97%8.09M | 28.57%10.85M | 28.57%10.85M |
| Total assets | 32.36%3.39B | 38.96%3.39B | 44.12%3.35B | 44.05%3.21B | 44.05%3.21B | 12.69%2.56B | 9.46%2.44B | 3.52%2.32B | 4.83%2.23B | 4.83%2.23B |
| Liabilities | ||||||||||
| Total deposits | 33.20%2.91B | 40.01%2.94B | 44.16%2.89B | 45.67%2.76B | 45.67%2.76B | 11.09%2.19B | 8.59%2.1B | 3.15%2.01B | 7.85%1.9B | 7.85%1.9B |
| Payables | -5.39%8.05M | 24.11%8.16M | 66.33%10M | 68.24%9.39M | 68.24%9.39M | 63.39%8.5M | 117.00%6.57M | 203.95%6.01M | 441.51%5.58M | 441.51%5.58M |
| -Accounts payable | -5.39%8.05M | 24.11%8.16M | 66.33%10M | 68.24%9.39M | 68.24%9.39M | 63.39%8.5M | 117.00%6.57M | 203.95%6.01M | 441.51%5.58M | 441.51%5.58M |
| Long term debt and capital lease obligation | -46.83%34.06M | -22.70%34.06M | 0.00%34.06M | -30.57%34.06M | -30.57%34.06M | 88.07%64.06M | 29.36%44.06M | -22.70%34.06M | -58.79%49.06M | -58.79%49.06M |
| -Long term debt | -46.83%34.06M | -22.70%34.06M | 0.00%34.06M | -30.57%34.06M | -30.57%34.06M | 88.07%64.06M | 29.36%44.06M | -22.70%34.06M | -58.79%49.06M | -58.79%49.06M |
| Other liabilities | 85.09%40.51M | 30.52%25.67M | 135.90%44.84M | 124.32%46.38M | 124.32%46.38M | -2.08%21.89M | 3.62%19.67M | -6.63%19.01M | -3.73%20.68M | -3.73%20.68M |
| Total liabilities | 31.31%2.99B | 38.60%3.01B | 44.34%2.98B | 44.66%2.85B | 44.66%2.85B | 12.37%2.28B | 9.06%2.17B | 2.69%2.06B | 3.77%1.97B | 3.77%1.97B |
| Shareholders'equity | ||||||||||
| Share capital | 19.42%166K | 19.42%166K | 20.14%167K | 20.14%167K | 20.14%167K | 0.00%139K | -0.71%139K | -1.42%139K | -1.42%139K | -1.42%139K |
| -common stock | 19.42%166K | 19.42%166K | 20.14%167K | 20.14%167K | 20.14%167K | 0.00%139K | -0.71%139K | -1.42%139K | -1.42%139K | -1.42%139K |
| Paid-in capital | 129.12%127.36M | 130.68%126.89M | 137.31%128.69M | 136.08%128.6M | 136.08%128.6M | 1.90%55.59M | -1.52%55.01M | -5.32%54.23M | -6.39%54.47M | -6.39%54.47M |
| Retained earnings | 17.62%274.04M | 15.62%261.09M | 14.26%249.93M | 11.48%237.84M | 11.48%237.84M | 13.09%233M | 14.35%225.82M | 14.48%218.73M | 16.94%213.35M | 16.94%213.35M |
| Gains losses not affecting retained earnings | 21.05%-6.8M | 38.14%-8.11M | 32.47%-9.21M | 12.43%-11.47M | 12.43%-11.47M | 51.76%-8.61M | 18.30%-13.11M | 2.33%-13.63M | 21.81%-13.1M | 21.81%-13.1M |
| Total stockholders'equity | 40.93%394.77M | 41.88%380.04M | 42.44%369.58M | 39.35%355.14M | 39.35%355.14M | 15.33%280.11M | 12.81%267.85M | 10.64%259.47M | 13.77%254.86M | 13.77%254.86M |
| Total equity | 40.93%394.77M | 41.88%380.04M | 42.44%369.58M | 39.35%355.14M | 39.35%355.14M | 15.33%280.11M | 12.81%267.85M | 10.64%259.47M | 13.77%254.86M | 13.77%254.86M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |