Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -64.63%4.01M | -64.63%4.01M | -17.02%11.35M | -17.02%11.35M | 130.05%13.67M | 130.05%13.67M | --5.94M | --5.94M |
| -Cash and cash equivalents | -64.63%4.01M | -64.63%4.01M | -17.02%11.35M | -17.02%11.35M | 130.05%13.67M | 130.05%13.67M | --5.94M | --5.94M |
| Receivables | -3.18%18.63M | -3.18%18.63M | 30.59%19.24M | 30.59%19.24M | 60.07%14.73M | 60.07%14.73M | --9.2M | --9.2M |
| -Accounts receivable | -16.00%14.3M | -16.00%14.3M | 29.86%17.03M | 29.86%17.03M | 49.28%13.11M | 49.28%13.11M | --8.78M | --8.78M |
| -Other receivables | 92.43%4.58M | 92.43%4.58M | 24.75%2.38M | 24.75%2.38M | 124.35%1.91M | 124.35%1.91M | --850K | --850K |
| -Recievables adjustments allowances | -50.59%-256K | -50.59%-256K | 41.18%-170K | 41.18%-170K | 32.95%-289K | 32.95%-289K | ---431K | ---431K |
| Inventory | 45.38%149.07M | 45.38%149.07M | 0.77%102.54M | 0.77%102.54M | -12.29%101.76M | -12.29%101.76M | --116.02M | --116.02M |
| Prepaid assets | 28.69%1.74M | 28.69%1.74M | -25.67%1.35M | -25.67%1.35M | 38.76%1.82M | 38.76%1.82M | --1.31M | --1.31M |
| Current deferred assets | ---- | ---- | ---- | ---- | --1.61M | --1.61M | ---- | ---- |
| Hedging assets-current | -36.34%790K | -36.34%790K | -2.51%1.24M | -2.51%1.24M | 3,004.88%1.27M | 3,004.88%1.27M | --41K | --41K |
| Other current assets | 168.41%11.88M | 168.41%11.88M | -22.84%4.43M | -22.84%4.43M | 2,856.19%5.74M | 2,856.19%5.74M | --194K | --194K |
| Total current assets | 32.81%186.12M | 32.81%186.12M | -0.32%140.14M | -0.32%140.14M | 5.94%140.59M | 5.94%140.59M | --132.71M | --132.71M |
| Non current assets | ||||||||
| Net PPE | 14.85%617.23M | 14.85%617.23M | 18.93%537.4M | 18.93%537.4M | 13.23%451.87M | 13.23%451.87M | --399.07M | --399.07M |
| -Gross PPE | 15.15%771.63M | 15.15%771.63M | 16.45%670.11M | 16.45%670.11M | 15.05%575.46M | 15.05%575.46M | --500.17M | --500.17M |
| -Accumulated depreciation | -16.35%-154.4M | -16.35%-154.4M | -7.37%-132.7M | -7.37%-132.7M | -22.25%-123.59M | -22.25%-123.59M | ---101.1M | ---101.1M |
| Investments and advances | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | --10K | --10K |
| -Financial asset investment | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | --10K | --10K |
| -Including:Trading securities | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | --10K | --10K |
| Financial assets | -72.66%707K | -72.66%707K | -28.44%2.59M | -28.44%2.59M | -20.13%3.61M | -20.13%3.61M | --4.53M | --4.53M |
| Non current accounts receivable | -92.94%230K | -92.94%230K | -57.68%3.26M | -57.68%3.26M | 1.13%7.7M | 1.13%7.7M | --7.61M | --7.61M |
| Goodwill and other intangible assets | 13.48%7.58M | 13.48%7.58M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | --6.68M | --6.68M |
| -Other intangible assets | 13.48%7.58M | 13.48%7.58M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | 0.00%6.68M | --6.68M | --6.68M |
| Total non current assets | 13.79%625.76M | 13.79%625.76M | 17.04%549.93M | 17.04%549.93M | 12.44%469.87M | 12.44%469.87M | --417.9M | --417.9M |
| Total assets | 17.65%811.87M | 17.65%811.87M | 13.04%690.07M | 13.04%690.07M | 10.87%610.46M | 10.87%610.46M | --550.61M | --550.61M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Current debt and capital lease obligation | 23.75%13.96M | 23.75%13.96M | -45.84%11.28M | -45.84%11.28M | 399.93%20.82M | 399.93%20.82M | --4.17M | --4.17M |
| -Current debt | 21.74%12.99M | 21.74%12.99M | -46.71%10.67M | -46.71%10.67M | 409.96%20.02M | 409.96%20.02M | --3.93M | --3.93M |
| -Current capital lease obligation | 58.76%970K | 58.76%970K | -24.19%611K | -24.19%611K | 235.83%806K | 235.83%806K | --240K | --240K |
| Payables | 39.47%43.57M | 39.47%43.57M | -3.36%31.24M | -3.36%31.24M | 22.67%32.32M | 22.67%32.32M | --26.35M | --26.35M |
| -accounts payable | 43.55%39.29M | 43.55%39.29M | 23.53%27.37M | 23.53%27.37M | 28.85%22.16M | 28.85%22.16M | --17.2M | --17.2M |
| -Other payable | 10.61%4.28M | 10.61%4.28M | -61.98%3.87M | -61.98%3.87M | 11.06%10.17M | 11.06%10.17M | --9.15M | --9.15M |
| Pension and other retirement benefit plans | 17.72%2.46M | 17.72%2.46M | 8.98%2.09M | 8.98%2.09M | 6.27%1.92M | 6.27%1.92M | --1.8M | --1.8M |
| Current deferred liabilities | 75.46%15.66M | 75.46%15.66M | 227.56%8.93M | 227.56%8.93M | -37.97%2.73M | -37.97%2.73M | --4.39M | --4.39M |
| Other current liabilities | 11.91%3.37M | 11.91%3.37M | 44.29%3.01M | 44.29%3.01M | 7.37%2.08M | 7.37%2.08M | --1.94M | --1.94M |
| Current liabilities | 39.75%79.01M | 39.75%79.01M | -5.57%56.54M | -5.57%56.54M | 54.90%59.87M | 54.90%59.87M | --38.65M | --38.65M |
| Non current liabilities | ||||||||
| Long term debt and capital lease obligation | 19.78%263.19M | 19.78%263.19M | 24.39%219.74M | 24.39%219.74M | 23.93%176.65M | 23.93%176.65M | --142.54M | --142.54M |
| -Long term debt | 18.72%254.87M | 18.72%254.87M | 25.18%214.67M | 25.18%214.67M | 24.88%171.49M | 24.88%171.49M | --137.33M | --137.33M |
| -Long term capital lease obligation | 64.39%8.32M | 64.39%8.32M | -1.94%5.06M | -1.94%5.06M | -1.07%5.16M | -1.07%5.16M | --5.22M | --5.22M |
| Employee benefits | 25.79%200K | 25.79%200K | 20.45%159K | 20.45%159K | 123.73%132K | 123.73%132K | --59K | --59K |
| Non current deferred liabilities | 10.11%99.43M | 10.11%99.43M | 12.88%90.3M | 12.88%90.3M | 7.04%79.99M | 7.04%79.99M | --74.73M | --74.73M |
| Other non current liabilities | 184.37%4.55M | 184.37%4.55M | -73.45%1.6M | -73.45%1.6M | -20.70%6.02M | -20.70%6.02M | --7.6M | --7.6M |
| Total non current liabilities | 17.82%367.37M | 17.82%367.37M | 18.64%311.79M | 18.64%311.79M | 16.84%262.8M | 16.84%262.8M | --224.93M | --224.93M |
| Total liabilities | 21.19%446.37M | 21.19%446.37M | 14.15%368.33M | 14.15%368.33M | 22.42%322.67M | 22.42%322.67M | --263.58M | --263.58M |
| Shareholders'equity | ||||||||
| Share capital | 1.54%186.76M | 1.54%186.76M | 1.23%183.93M | 1.23%183.93M | 1.08%181.7M | 1.08%181.7M | --179.76M | --179.76M |
| -common stock | 1.54%186.76M | 1.54%186.76M | 1.23%183.93M | 1.23%183.93M | 1.08%181.7M | 1.08%181.7M | --179.76M | --179.76M |
| Retained earnings | 87.96%76.68M | 87.96%76.68M | 14.12%40.8M | 14.12%40.8M | -13.89%35.75M | -13.89%35.75M | --41.52M | --41.52M |
| Gains losses not affecting retained earnings | 5.20%102.06M | 5.20%102.06M | 37.92%97.02M | 37.92%97.02M | 6.97%70.34M | 6.97%70.34M | --65.76M | --65.76M |
| Total stockholders'equity | 13.60%365.5M | 13.60%365.5M | 11.80%321.75M | 11.80%321.75M | 0.26%287.79M | 0.26%287.79M | --287.03M | --287.03M |
| Total equity | 13.60%365.5M | 13.60%365.5M | 11.80%321.75M | 11.80%321.75M | 0.26%287.79M | 0.26%287.79M | --287.03M | --287.03M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |