Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 90.74%1.53B | 109.64%1.46B | 93.77%1.15B | 71.57%1.03B | 71.57%1.03B | 83.62%802.6M | 34.99%698.3M | 15.37%595.1M | 14.55%600.7M | 14.55%600.7M |
| -Cash and cash equivalents | 96.11%1.5B | 104.41%1.26B | 95.26%1.05B | 69.42%920.3M | 69.42%920.3M | 89.33%763.2M | 48.60%614.6M | 23.12%536.3M | 25.54%543.2M | 25.54%543.2M |
| -Short-term investments | -13.20%34.2M | 148.03%207.6M | 80.10%105.9M | 91.83%110.3M | 91.83%110.3M | 15.88%39.4M | -19.29%83.7M | -26.68%58.8M | -37.30%57.5M | -37.30%57.5M |
| Receivables | 11.27%471M | 18.96%484.9M | 31.14%494.4M | 25.89%518.4M | 25.89%518.4M | 0.91%423.3M | 1.49%407.6M | -5.25%377M | -1.51%411.8M | -1.51%411.8M |
| -Accounts receivable | 16.24%437.3M | 19.21%444.3M | 33.17%493M | 31.81%444.6M | 31.81%444.6M | 4.76%376.2M | 2.50%372.7M | -5.90%370.2M | -8.79%337.3M | -8.79%337.3M |
| -Taxes receivable | -28.45%33.7M | 16.33%40.6M | -79.41%1.4M | -0.94%73.8M | -0.94%73.8M | -22.02%47.1M | -8.16%34.9M | 51.11%6.8M | 54.24%74.5M | 54.24%74.5M |
| Restricted cash | -17.94%1.67B | -38.79%1.67B | 5.08%1.62B | -0.39%845.5M | -0.39%845.5M | 53.92%2.04B | 279.63%2.73B | 6.32%1.54B | 56.32%848.8M | 56.32%848.8M |
| Other current assets | 25.80%66.8M | 90.90%123.7M | -42.30%91.4M | -28.31%84.6M | -28.31%84.6M | -45.03%53.1M | -39.21%64.8M | 72.93%158.4M | 67.38%118M | 67.38%118M |
| Total current assets | 12.78%3.74B | -4.02%3.74B | 25.67%3.36B | 25.25%2.48B | 25.25%2.48B | 45.66%3.32B | 123.56%3.9B | 8.83%2.68B | 27.20%1.98B | 27.20%1.98B |
| Non current assets | ||||||||||
| Net PPE | 1.17%242.2M | 8.55%250.1M | 3.51%244.9M | -1.34%242.5M | -1.34%242.5M | 10.07%239.4M | 3.09%230.4M | 5.39%236.6M | 10.62%245.8M | 10.62%245.8M |
| -Gross PPE | 5.48%450.5M | 13.89%465.6M | -2.44%447.2M | -5.84%434.1M | -5.84%434.1M | 0.66%427.1M | -17.15%408.8M | -6.90%458.4M | -4.32%461M | -4.32%461M |
| -Accumulated depreciation | -10.97%-208.3M | -20.80%-215.5M | 8.79%-202.3M | 10.97%-191.6M | 10.97%-191.6M | 9.24%-187.7M | 33.90%-178.4M | 17.21%-221.8M | 17.10%-215.2M | 17.10%-215.2M |
| Goodwill and other intangible assets | -1.96%4.53B | -0.64%4.57B | -3.23%4.55B | -4.16%4.55B | -4.16%4.55B | -2.36%4.62B | -4.08%4.6B | -2.40%4.7B | -1.95%4.75B | -1.95%4.75B |
| -Goodwill | -0.11%3.15B | 0.73%3.16B | -0.06%3.13B | -0.52%3.12B | -0.52%3.12B | 0.82%3.15B | -0.18%3.13B | 0.17%3.13B | 0.57%3.14B | 0.57%3.14B |
| -Other intangible assets | -5.90%1.39B | -3.58%1.41B | -9.59%1.42B | -11.28%1.42B | -11.28%1.42B | -8.52%1.47B | -11.50%1.46B | -7.17%1.57B | -6.54%1.6B | -6.54%1.6B |
| Investments and advances | 20.13%430.2M | 5.59%379.6M | 5.94%383.3M | 11.12%383.7M | 11.12%383.7M | 4.52%358.1M | 22.20%359.5M | 34.15%361.8M | 36.37%345.3M | 36.37%345.3M |
| Long-term notes receivables | ---- | ---- | --115.7M | ---- | ---- | --157.2M | ---- | ---- | ---- | ---- |
| Other non current assets | 657.14%121.9M | -35.92%109.2M | -93.33%11.8M | -20.85%135.9M | -20.85%135.9M | -89.95%16.1M | 19.58%170.4M | 730.05%176.8M | 34.56%171.7M | 34.56%171.7M |
| Total non current assets | -1.24%5.33B | -0.95%5.31B | -3.13%5.31B | -3.60%5.31B | -3.60%5.31B | -1.12%5.39B | -1.75%5.36B | 0.58%5.48B | 1.20%5.51B | 1.20%5.51B |
| Total assets | 4.10%9.07B | -2.24%9.05B | 6.32%8.67B | 4.03%7.79B | 4.03%7.79B | 12.66%8.71B | 28.62%9.26B | 3.15%8.15B | 6.98%7.49B | 6.98%7.49B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 111.13%316.7M | 115.16%508.2M | 80.16%295.1M | 24.67%314.8M | 24.67%314.8M | 26.48%150M | -1.91%236.2M | -26.38%163.8M | -29.78%252.5M | -29.78%252.5M |
| -accounts payable | -15.03%14.7M | -8.50%22.6M | 33.63%15.1M | -27.53%17.9M | -27.53%17.9M | 28.15%17.3M | -25.38%24.7M | -25.17%11.3M | -10.18%24.7M | -10.18%24.7M |
| -Total tax payable | 11,315.38%148.4M | 2,670.21%130.2M | -16.13%7.8M | -97.96%1.7M | -97.96%1.7M | --1.3M | --4.7M | -52.06%9.3M | -11.29%83.3M | -11.29%83.3M |
| -Other payable | 16.89%153.6M | 71.86%355.4M | 90.08%272.2M | 104.29%295.2M | 104.29%295.2M | 25.02%131.4M | -0.43%206.8M | -23.83%143.2M | -39.34%144.5M | -39.34%144.5M |
| Current accrued expenses | 4.79%118.1M | 13.43%113.2M | -16.20%110.7M | 3.13%118.8M | 3.13%118.8M | -5.29%112.7M | -0.40%99.8M | 34.11%132.1M | -4.79%115.2M | -4.79%115.2M |
| Current debt and capital lease obligation | 23.04%25.1M | 15.74%25M | 14.76%24.1M | -4.33%19.9M | -4.33%19.9M | -78.02%20.4M | -88.12%21.6M | -93.51%21M | -93.17%20.8M | -93.17%20.8M |
| -Current capital lease obligation | 23.04%25.1M | 15.74%25M | 14.76%24.1M | -4.33%19.9M | -4.33%19.9M | 13.97%20.4M | 27.81%21.6M | 11.70%21M | --20.8M | --20.8M |
| Current deferred liabilities | 13.33%6.8M | 6.06%10.5M | 3.88%13.4M | 8.47%6.4M | 8.47%6.4M | -34.07%6M | -90.82%9.9M | -88.67%12.9M | -49.57%5.9M | -49.57%5.9M |
| Other current liabilities | -19.53%1.64B | -38.98%1.67B | -1.44%1.62B | -7.28%845.5M | -7.28%845.5M | 39.61%2.04B | 247.57%2.74B | 8.76%1.65B | 54.56%911.9M | 54.56%911.9M |
| Current liabilities | -8.83%2.18B | -24.45%2.39B | 4.53%2.1B | 0.85%1.4B | 0.85%1.4B | 29.21%2.39B | 115.17%3.16B | -12.87%2.01B | -6.35%1.38B | -6.35%1.38B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.94%1.57B | 0.60%1.58B | -0.28%1.58B | -0.67%1.58B | -0.67%1.58B | 1.07%1.58B | 0.30%1.57B | 1.23%1.58B | 1.49%1.59B | 1.49%1.59B |
| -Long term debt | 0.12%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B | 0.13%1.44B |
| -Long term capital lease obligation | -11.61%127.2M | 5.94%133.8M | -4.37%138M | -8.22%138.4M | -8.22%138.4M | 11.55%143.9M | 2.27%126.3M | 13.71%144.3M | 16.63%150.8M | 16.63%150.8M |
| Non current deferred liabilities | -17.72%162M | -10.07%175.1M | -14.66%182.8M | -14.23%186.8M | -14.23%186.8M | -7.60%196.9M | -5.53%194.7M | 1.32%214.2M | -2.29%217.8M | -2.29%217.8M |
| Other non current liabilities | -15.30%38.2M | -23.02%33.1M | -52.98%30.8M | -36.15%43.1M | -36.15%43.1M | -43.63%45.1M | -40.19%43M | -12.32%65.5M | -4.66%67.5M | -4.66%67.5M |
| Total non current liabilities | -5.13%2.01B | -3.78%2B | -0.17%2.12B | -0.23%2.11B | -0.23%2.11B | 0.89%2.11B | 0.56%2.08B | 2.90%2.12B | 3.05%2.12B | 3.05%2.12B |
| Total liabilities | -7.09%4.18B | -16.25%4.38B | 2.11%4.22B | 0.20%3.51B | 0.20%3.51B | 14.17%4.5B | 48.21%5.23B | -5.43%4.13B | -0.88%3.5B | -0.88%3.5B |
| Shareholders'equity | ||||||||||
| Share capital | -9.09%1M | -9.09%1M | -9.09%1M | -9.09%1M | -9.09%1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
| -common stock | -9.09%1M | -9.09%1M | -9.09%1M | -9.09%1M | -9.09%1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 16.61%3.39B | 14.88%3.17B | 12.10%3B | 11.51%2.82B | 11.51%2.82B | 13.90%2.91B | 14.66%2.76B | 16.80%2.68B | 16.31%2.53B | 16.31%2.53B |
| Paid-in capital | 2.53%1.56B | 2.48%1.54B | 2.33%1.53B | 2.29%1.51B | 2.29%1.51B | 1.04%1.52B | 1.62%1.51B | 1.56%1.5B | 1.62%1.48B | 1.62%1.48B |
| Less: Treasury stock | -60.89%95M | -58.37%90.5M | -56.66%54.3M | -86.67%1.4M | -86.67%1.4M | 8.97%242.9M | -2.12%217.4M | -41.37%125.3M | -91.98%10.5M | -91.98%10.5M |
| Gains losses not affecting retained earnings | 38.20%24.6M | 260.61%42.4M | -6.90%-24.8M | -414.89%-48.4M | -414.89%-48.4M | 134.63%17.8M | -1,000.00%-26.4M | -90.16%-23.2M | 69.68%-9.4M | 69.68%-9.4M |
| Total stockholders'equity | 16.08%4.88B | 16.00%4.67B | 10.64%4.45B | 7.39%4.28B | 7.39%4.28B | 11.09%4.21B | 9.75%4.02B | 13.72%4.02B | 15.00%3.99B | 15.00%3.99B |
| Total equity | 16.08%4.88B | 16.00%4.67B | 10.64%4.45B | 7.39%4.28B | 7.39%4.28B | 11.09%4.21B | 9.75%4.02B | 13.72%4.02B | 15.00%3.99B | 15.00%3.99B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |