(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K | -222.77%-412.55K | -144.39%-359.44K | -18.63%-786.03K | -221.53K |
Net income from continuing operations | -13.47%-487.03K | -9.50%-491.2K | 31.23%-320.13K | 66.79%-2.11M | 48.23%-763.28K | 89.28%-429.21K | -14.18%-448.58K | 1.35%-465.51K | -46.55%-6.34M | ---1.47M |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.93M | --2.91M |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.95%611 | --0 |
Other non cash items | ---- | ---- | ---- | -85.06%344.3K | 110.61%171.09K | -97.51%87.07K | -86.61%25.21K | -74.46%60.93K | -33.08%2.3M | ---1.61M |
Change In working capital | 616.54%363.09K | 929.82%95.32K | 95.49%63.66K | 171.12%479.52K | 538.85%387.02K | -63.17%50.67K | -77.76%9.26K | -62.07%32.56K | -17.44%176.87K | ---88.19K |
-Change in receivables | ---2.48K | -93.17%161 | -92.07%3.55K | 178.74%47.73K | 101.12%567 | --0 | 139.10%2.36K | 1,215.94%44.81K | -11,998.20%-60.61K | ---50.57K |
-Change in inventory | --0 | --0 | --0 | -167.06%-14.12K | -212.94%-23.39K | --0 | --0 | 2,611.11%9.27K | --21.05K | --20.71K |
-Change in prepaid assets | 113.78%3.75K | -42.54%3.75K | 128.73%3.75K | -1,204.35%-15K | 107.46%18.75K | -109.05%-27.22K | 112.83%6.53K | ---13.05K | ---1.15K | ---251.15K |
-Change in payables and accrued expense | 377.28%371.9K | 29,232.66%101.49K | 1,782.72%142.38K | -71.33%62.38K | -103.85%-7.43K | 147.82%77.92K | -99.64%346 | -109.36%-8.46K | 1.33%217.58K | --192.82K |
-Change in other working capital | ---10.08K | ---10.08K | ---86.02K | --398.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K | -222.77%-412.55K | -144.39%-359.44K | -18.63%-786.03K | ---221.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 200.00%40K | 0 | 0 | 0 | 40K | 68.00%-40K | -40K |
Net other investing changes | ---- | ---- | ---- | 200.00%40K | --0 | --0 | --0 | --40K | ---40K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 200.00%40K | --0 | --0 | --0 | --40K | 68.00%-40K | ---40K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 136.67%355K | -24.18%345K | 135K | -30.61%856.48K | 3,404.52%251.48K | -82.75%150K | 136.08%455K | 0 | 55.97%1.23M | 7.18K |
Net issuance payments of debt | --0 | ---- | ---- | -50.75%605K | --0 | -82.75%150K | ---- | ---- | 55.22%1.23M | --1.24K |
Net common stock issuance | --355K | --345K | --135K | --250K | --250K | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -75.00%1.48K | ---- | ---- | ---- | ---- | --5.94K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 136.67%355K | -24.18%345K | --135K | -30.61%856.48K | 3,404.52%251.48K | -82.75%150K | 136.08%455K | --0 | 55.97%1.23M | --7.18K |
Net cash flow | ||||||||||
Beginning cash position | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | 2,181.71%426.98K | -98.75%8.53K | 47.77%149.99K | 193.93%107.54K | 2,181.71%426.98K | 25.07%18.71K | --681.33K |
Current changes in cash | 263.33%231.06K | -150.95%-21.63K | 65.04%-111.68K | -171.16%-290.52K | 150.30%127.93K | -124.40%-141.46K | -34.60%42.46K | -1,887.38%-319.44K | 10,784.11%408.26K | ---254.35K |
End cash Position | 2,646.68%234.21K | -97.90%3.15K | -76.96%24.78K | -68.04%136.46K | -68.04%136.46K | -98.75%8.53K | 47.77%149.99K | 193.93%107.54K | 2,181.71%426.98K | --426.98K |
Free cash flow | 57.48%-123.94K | 11.13%-366.63K | 31.37%-246.68K | -51.01%-1.19M | 44.23%-123.55K | -0.64%-291.46K | -222.77%-412.55K | -144.39%-359.44K | -18.63%-786.03K | ---221.53K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data