Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1,477.04%16.97M | 3,429.88%39.82M | 531.24%8.85M | 70.90%13.83M | 70.90%13.83M | -23.96%1.08M | -69.45%1.13M | -38.10%1.4M | 72.24%8.09M | 72.24%8.09M |
| -Cash and cash equivalents | 1,477.04%16.97M | 3,429.88%39.82M | 531.24%8.85M | 70.90%13.83M | 70.90%13.83M | -23.96%1.08M | -69.45%1.13M | -38.10%1.4M | 72.24%8.09M | 72.24%8.09M |
| Receivables | 50.99%719.55M | 41.48%676.05M | 45.89%735.43M | 41.76%538.91M | 41.76%538.91M | 2.30%476.57M | 4.70%477.84M | 13.85%504.11M | 13.65%380.15M | 13.65%380.15M |
| -Accounts receivable | 45.35%471.79M | 37.49%502.12M | 46.32%488.61M | 34.42%416.21M | 34.42%416.21M | 7.72%324.58M | 8.51%365.2M | 16.81%333.94M | 15.79%309.64M | 15.79%309.64M |
| -Taxes receivable | ---- | ---- | ---- | --4.05M | --4.05M | ---- | ---- | ---- | --0 | --0 |
| -Other receivables | 63.67%300.94M | 52.24%223.86M | 46.58%290.45M | 56.45%150.36M | 56.45%150.36M | -2.86%183.87M | 2.66%147.04M | 10.81%198.14M | 9.35%96.11M | 9.35%96.11M |
| -Recievables adjustments allowances | -66.75%-53.17M | -45.12%-49.92M | -55.97%-43.63M | -23.90%-31.72M | -23.90%-31.72M | -28.74%-31.89M | -46.98%-34.4M | -27.69%-27.97M | -23.06%-25.6M | -23.06%-25.6M |
| Restricted cash | 10.94%172.24M | -4.57%168.02M | 3.78%181.71M | 13.17%214.51M | 13.17%214.51M | -3.43%155.25M | -4.14%176.08M | 1.00%175.09M | -5.13%189.55M | -5.13%189.55M |
| Other current assets | 125.29%96.66M | 111.21%82.14M | 84.86%76.85M | 96.24%68.48M | 96.24%68.48M | 13.26%42.9M | -8.30%38.89M | 32.13%41.57M | 18.57%34.9M | 18.57%34.9M |
| Total current assets | 48.78%1.01B | 39.21%966.04M | 38.86%1B | 36.40%835.73M | 36.40%835.73M | 1.49%675.8M | 1.13%693.94M | 11.13%722.16M | 7.79%612.69M | 7.79%612.69M |
| Non current assets | ||||||||||
| Net PPE | 69.42%432.83M | 74.96%456.01M | 77.43%474.14M | 79.71%481.68M | 79.71%481.68M | 2.67%255.49M | 9.92%260.64M | 10.96%267.23M | 16.93%268.04M | 16.93%268.04M |
| -Gross PPE | 69.42%432.83M | 74.96%456.01M | 77.43%474.14M | 57.45%597.73M | 57.45%597.73M | 2.67%255.49M | 9.92%260.64M | 10.96%267.23M | 15.26%379.63M | 15.26%379.63M |
| -Accumulated depreciation | ---- | ---- | ---- | -3.99%-116.05M | -3.99%-116.05M | ---- | ---- | ---- | -11.43%-111.6M | -11.43%-111.6M |
| Goodwill and other intangible assets | 180.14%2.89B | 180.15%2.9B | 179.90%2.91B | 192.03%2.95B | 192.03%2.95B | 1.53%1.03B | 2.02%1.04B | 3.23%1.04B | 5.98%1.01B | 5.98%1.01B |
| -Goodwill | ---- | ---- | ---- | 169.48%2.33B | 169.48%2.33B | ---- | ---- | ---- | 5.52%865.18M | 5.52%865.18M |
| -Other intangible assets | ---- | ---- | ---- | 328.11%614.01M | 328.11%614.01M | ---- | ---- | ---- | 8.83%143.42M | 8.83%143.42M |
| Non current deferred assets | 9.46%181.13M | 9.26%177.15M | 2.76%162.07M | 16.50%167.17M | 16.50%167.17M | 27.00%165.47M | 18.81%162.13M | 22.36%157.71M | 20.73%143.5M | 20.73%143.5M |
| Other non current assets | 514.17%40.04M | 333.78%38.82M | 247.54%39.93M | 279.29%40.84M | 279.29%40.84M | -56.12%6.52M | -37.50%8.95M | -9.77%11.49M | -1.27%10.77M | -1.27%10.77M |
| Total non current assets | 142.85%3.54B | 143.51%3.57B | 142.92%3.58B | 154.05%3.64B | 154.05%3.64B | 3.48%1.46B | 4.58%1.47B | 6.23%1.47B | 9.17%1.43B | 9.17%1.43B |
| Total assets | 113.05%4.55B | 110.01%4.54B | 108.72%4.59B | 118.78%4.47B | 118.78%4.47B | 2.84%2.13B | 3.45%2.16B | 7.79%2.2B | 8.75%2.04B | 8.75%2.04B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 42.22%141.37M | 22.81%143.23M | 20.51%145.03M | 6.73%90.65M | 6.73%90.65M | 2.69%99.4M | -16.53%116.63M | 11.85%120.35M | 3.15%84.93M | 3.15%84.93M |
| -accounts payable | 14.34%99.65M | 9.23%119.34M | 9.75%102.65M | 9.43%90.65M | 9.43%90.65M | 8.12%87.15M | -13.55%109.25M | 13.09%93.53M | 2.61%82.83M | 2.61%82.83M |
| -Total tax payable | 240.59%41.71M | 224.00%23.89M | 58.06%42.39M | --0 | --0 | -24.33%12.25M | -44.76%7.37M | 7.72%26.82M | 30.49%2.1M | 30.49%2.1M |
| Current accrued expenses | 27.79%149.37M | 11.91%106.61M | 23.11%87.87M | 29.32%172.76M | 29.32%172.76M | -1.19%116.88M | 5.87%95.27M | 3.54%71.38M | 2.40%133.59M | 2.40%133.59M |
| Current debt and capital lease obligation | 235.15%130.51M | 237.37%128.46M | 243.97%127.9M | 249.27%126.73M | 249.27%126.73M | 6.72%38.94M | 5.02%38.08M | -0.38%37.18M | -0.21%36.28M | -0.21%36.28M |
| -Current debt | --66.32M | --66.27M | --66.23M | --66.18M | --66.18M | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 64.83%64.18M | 63.32%62.19M | 65.86%61.67M | 66.88%60.55M | 66.88%60.55M | 6.72%38.94M | 5.02%38.08M | -0.38%37.18M | -0.21%36.28M | -0.21%36.28M |
| Other current liabilities | 11.55%220.52M | 2.86%224.02M | 24.10%299.26M | 22.77%315.67M | 22.77%315.67M | -11.30%197.69M | -7.33%217.79M | -2.49%241.15M | -2.33%257.12M | -2.33%257.12M |
| Current liabilities | 41.69%641.76M | 28.77%602.32M | 40.42%660.06M | 37.87%705.8M | 37.87%705.8M | -4.54%452.92M | -6.63%467.76M | 1.93%470.06M | -0.09%511.92M | -0.09%511.92M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 247.01%1.82B | 219.28%1.83B | 185.92%1.82B | 231.50%1.71B | 231.50%1.71B | -8.52%525.89M | -1.55%574.36M | 8.94%637.46M | 17.49%514.73M | 17.49%514.73M |
| -Long term debt | 347.43%1.5B | 291.99%1.49B | 235.17%1.46B | 329.10%1.33B | 329.10%1.33B | -14.55%335.84M | -7.13%379.66M | 8.60%436.34M | 17.89%310.83M | 17.89%310.83M |
| -Long term capital lease obligation | 69.55%322.24M | 77.52%345.64M | 79.07%360.14M | 82.73%372.59M | 82.73%372.59M | 4.52%190.06M | 11.51%194.7M | 9.67%201.12M | 16.88%203.91M | 16.88%203.91M |
| Non current deferred liabilities | -6.42%186.32M | -2.34%190.3M | -13.89%163.09M | 3.05%178.05M | 3.05%178.05M | 22.87%199.09M | 17.44%194.86M | 21.48%189.4M | 20.30%172.79M | 20.30%172.79M |
| Other non current liabilities | -31.21%17.43M | -43.58%17.06M | -27.32%22.46M | 94.88%98.51M | 94.88%98.51M | -49.88%25.34M | -49.64%30.24M | -49.92%30.91M | -27.08%50.55M | -27.08%50.55M |
| Total non current liabilities | 169.97%2.03B | 154.96%2.04B | 133.85%2.01B | 168.24%1.99B | 168.24%1.99B | -4.68%752.53M | -1.25%801.61M | 6.80%859.85M | 13.29%740.05M | 13.29%740.05M |
| Total liabilities | 121.77%2.67B | 108.46%2.65B | 100.83%2.67B | 114.93%2.69B | 114.93%2.69B | -4.62%1.21B | -3.30%1.27B | 5.03%1.33B | 7.40%1.25B | 7.40%1.25B |
| Shareholders'equity | ||||||||||
| Share capital | 4.28%1.44M | 3.63%1.43M | 2.97%1.42M | 0.44%1.38M | 0.44%1.38M | 0.36%1.38M | 0.58%1.38M | 0.66%1.38M | 0.81%1.37M | 0.81%1.37M |
| -common stock | 4.28%1.44M | 3.63%1.43M | 2.97%1.42M | 0.44%1.38M | 0.44%1.38M | 0.36%1.38M | 0.58%1.38M | 0.66%1.38M | 0.81%1.37M | 0.81%1.37M |
| Retained earnings | 10.55%1.09B | 11.46%1.06B | 9.33%1.02B | 4.80%896.12M | 4.80%896.12M | 13.72%986.85M | 14.10%951.76M | 15.45%931.97M | 16.48%855.08M | 16.48%855.08M |
| Paid-in capital | 115.15%1.83B | 115.30%1.82B | 115.48%1.81B | 115.25%1.79B | 115.25%1.79B | 2.56%850.08M | 3.33%845.96M | 3.26%841.27M | 4.17%832.48M | 4.17%832.48M |
| Less: Treasury stock | 14.89%1.05B | 8.72%989.68M | 0.88%918.33M | 1.28%910.6M | 1.28%910.6M | 2.09%910.54M | 3.20%910.32M | 6.62%910.32M | 9.01%899.09M | 9.01%899.09M |
| Gains losses not affecting retained earnings | -2,248.41%-3.37M | -180.29%-2.13M | -100.57%-16K | -31.44%1.22M | -31.44%1.22M | -96.44%157K | -32.43%2.65M | 16.94%2.8M | -50.67%1.78M | -50.67%1.78M |
| Total stockholders'equity | 101.72%1.87B | 112.22%1.89B | 120.82%1.91B | 124.85%1.78B | 124.85%1.78B | 14.47%927.92M | 14.87%891.43M | 12.33%867.09M | 10.96%791.62M | 10.96%791.62M |
| Total equity | 101.72%1.87B | 112.22%1.89B | 120.82%1.91B | 124.85%1.78B | 124.85%1.78B | 14.47%927.92M | 14.87%891.43M | 12.33%867.09M | 10.96%791.62M | 10.96%791.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |