(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.30%-18.12M | -0.85%-106.84M | 17.57%-24.01M | -9.59%-30.71M | 14.41%-19M | -24.55%-33.13M | -21.82%-105.94M | -13.47%-29.13M | -52.63%-28.02M | -23.29%-22.2M |
Net income from continuing operations | 18.46%-28.36M | -3.37%-132.49M | 6.54%-34.75M | 15.40%-27.04M | -31.04%-35.92M | -9.99%-34.78M | -52.79%-128.18M | -137.48%-37.19M | -29.47%-31.96M | -21.40%-27.41M |
Operating gains losses | ---- | --621K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -17.80%448K | 12.17%1.88M | -17.47%430K | 7.71%447K | 5.29%458K | 78.69%545K | 12.33%1.68M | 61.30%521K | 25.76%415K | 12.11%435K |
Other non cash items | -13.74%1.49M | 0.48%6.64M | -9.58%1.52M | -1.96%1.65M | -7.38%1.75M | 26.84%1.73M | 209.70%6.61M | 173.78%1.68M | 228.27%1.68M | 273.07%1.88M |
Change In working capital | 153.97%3.36M | 58.65%-6.94M | 615.61%3.4M | -220.72%-13.5M | 265.40%9.38M | 0.37%-6.22M | 44.24%-16.78M | 96.36%-660K | -262.13%-4.21M | -195.98%-5.67M |
-Change in receivables | -290.37%-1.8M | -343.33%-10.33M | -75,433.33%-11.3M | 137.84%528K | -893.65%-500K | -76.04%945K | 444.48%4.24M | 101.72%15K | -83.77%222K | 102.46%63K |
-Change in prepaid assets | -1,037.75%-4.67M | 601.80%2.72M | 671.35%1.32M | 54.02%-692K | 13.09%1.6M | 61.17%498K | 106.34%388K | 103.42%171K | -2,567.21%-1.51M | 223.84%1.41M |
-Change in payables and accrued expense | -96.45%-7.48M | -9.20%1.59M | 231.13%5.35M | -300.00%-1.57M | -62.13%1.62M | 22.57%-3.81M | -45.28%1.75M | -44.18%1.62M | -40.75%785K | -7.42%4.27M |
-Change in other current liabilities | -11.74%-1.26M | -826.04%-4.7M | -11.46%-1.21M | -176.38%-1.19M | 8.70%-1.18M | -469.74%-1.12M | 42.91%-507K | -832.76%-1.08M | 690.15%1.56M | -400.78%-1.29M |
-Change in other working capital | 779.71%18.56M | 116.65%3.77M | 769.49%9.24M | -100.68%-10.57M | 177.40%7.84M | 53.57%-2.73M | 9.57%-22.65M | 90.84%-1.38M | -44.25%-5.27M | -294.08%-10.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.30%-18.12M | -0.85%-106.84M | 17.57%-24.01M | -9.59%-30.71M | 14.41%-19M | -24.55%-33.13M | -21.82%-105.94M | -13.47%-29.13M | -52.63%-28.02M | -23.29%-22.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -199.75%-53.4M | 171.04%158.35M | 244.09%31.95M | 189.87%57.73M | -54.41%15.15M | 1,436.94%53.53M | 130.86%58.42M | 115.63%9.28M | 119.79%19.91M | 2.45%33.23M |
Net PPE purchase and sale | --0 | 68.92%-1.71M | 89.46%-157K | 81.85%-600K | 31.57%-362K | -242.44%-589K | -330.38%-5.5M | -1,266.97%-1.49M | ---3.31M | 29.18%-529K |
Net investment purchase and sale | -198.66%-53.4M | 150.41%160.06M | 197.96%32.1M | 151.20%58.33M | -54.05%15.51M | 1,512.32%54.12M | 133.99%63.92M | 118.17%10.77M | 123.07%23.22M | 1.74%33.76M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -199.75%-53.4M | 171.04%158.35M | 244.09%31.95M | 189.87%57.73M | -54.41%15.15M | 1,436.94%53.53M | 130.86%58.42M | 115.63%9.28M | 119.79%19.91M | 2.45%33.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,155.99%34.58M | 3,865.91%45.49M | 122,606.38%57.67M | -3,078.67%-10.75M | -388.03%-746K | -242.50%-684K | -99.33%1.15M | -89.91%47K | -38.18%361K | -99.85%259K |
Net issuance payments of debt | --0 | ---12.5M | --0 | ---11M | ---750K | ---750K | --0 | --0 | --0 | --0 |
Net common stock issuance | 36,248.94%33.98M | --57.56M | --57.67M | ---16K | --0 | ---94K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 826.79%519K | -92.54%58K | --0 | --0 | -99.23%2K | -78.46%56K | -66.65%777K | -93.75%47K | -75.83%211K | -51.95%259K |
Net other financing activities | -19.23%84K | -0.54%368K | ---1K | 75.33%263K | --2K | -52.73%104K | 193.67%370K | --0 | -16.67%150K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,155.99%34.58M | 3,865.91%45.49M | 122,606.38%57.67M | -3,078.67%-10.75M | -388.03%-746K | -242.50%-684K | -99.33%1.15M | -89.91%47K | -38.18%361K | -99.85%259K |
Net cash flow | ||||||||||
Beginning cash position | 293.65%130.03M | -58.40%33.03M | 21.95%64.43M | -20.50%48.16M | 7.05%52.76M | -58.40%33.03M | -56.92%79.4M | -67.79%52.83M | -78.55%60.58M | -49.45%49.28M |
Current changes in cash | -287.26%-36.93M | 309.19%97M | 431.40%65.61M | 310.01%16.27M | -140.69%-4.6M | 165.48%19.72M | 55.80%-46.37M | 76.60%-19.8M | 93.46%-7.75M | -93.89%11.29M |
End cash Position | 76.48%93.1M | 293.65%130.03M | 293.65%130.03M | 21.95%64.43M | -20.50%48.16M | 7.05%52.76M | -58.40%33.03M | -58.40%33.03M | -67.79%52.83M | -78.55%60.58M |
Free cash flow | 46.26%-18.12M | 2.59%-108.55M | 21.07%-24.17M | 0.06%-31.31M | 14.81%-19.36M | -25.95%-33.71M | -26.28%-111.44M | -18.77%-30.62M | -70.63%-31.33M | -21.20%-22.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data