Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.91%108.24B | 14.58%103.17B | 42.49%90.04B | 20.05%63.19B | -4.99%52.64B | 13.40%55.4B | 16.58%48.85B | 1.29%41.91B | 30.02%41.37B | 15.55%31.82B |
| Operating revenue | 4.91%108.24B | 14.58%103.17B | 42.49%90.04B | 20.05%63.19B | -4.99%52.64B | 13.40%55.4B | 16.58%48.85B | 1.29%41.91B | 30.02%41.37B | 15.55%31.82B |
| Cost of revenue | 3.51%91.45B | 13.76%88.35B | 45.45%77.67B | 19.16%53.4B | -4.86%44.81B | 14.28%47.1B | 15.96%41.22B | -1.31%35.54B | 30.78%36.02B | 15.98%27.54B |
| Gross profit | 13.22%16.78B | 19.74%14.82B | 26.38%12.38B | 25.18%9.79B | -5.70%7.82B | 8.63%8.3B | 20.03%7.64B | 18.78%6.36B | 25.12%5.36B | 12.89%4.28B |
| Operating expense | 11.52%2.65B | 10.67%2.38B | 25.88%2.15B | 5.53%1.71B | 7.12%1.62B | 23.18%1.51B | 6.61%1.23B | 23.41%1.15B | 27.88%932.28M | -8.42%729.04M |
| Selling and administrative expenses | 11.52%2.65B | 10.67%2.38B | 15.43%2.15B | 15.08%1.86B | 7.12%1.62B | 23.18%1.51B | 5.25%1.23B | 17.67%1.17B | 17.40%990.39M | 2.11%843.57M |
| -General and administrative expense | 11.52%2.65B | 10.67%2.38B | 15.43%2.15B | 15.08%1.86B | 7.12%1.62B | 23.18%1.51B | 5.25%1.23B | 17.67%1.17B | 17.40%990.39M | 2.11%843.57M |
| Operating profit | 13.55%14.13B | 21.64%12.44B | 26.48%10.23B | 30.31%8.09B | -8.55%6.21B | 5.85%6.79B | 22.99%6.41B | 17.81%5.21B | 24.55%4.42B | 18.55%3.55B |
| Net non-operating interest income expense | -3.17%-2.72B | -11.79%-2.64B | -34.74%-2.36B | 8.91%-1.75B | -16.57%-1.92B | -23.40%-1.65B | -83.49%-1.34B | -50.06%-728.01M | -35.52%-485.16M | -48.65%-357.99M |
| Non-operating interest income | 14.59%309.72M | -4.51%270.29M | -34.27%283.05M | 27.77%430.61M | -15.51%337.02M | 74.19%398.89M | 38.05%229M | 26.61%165.88M | -22.39%131.02M | 36.50%168.81M |
| Non-operating interest expense | 3.26%3B | 10.13%2.91B | 22.87%2.64B | -3.13%2.15B | 10.96%2.22B | 31.09%2B | 78.00%1.52B | 49.38%856.21M | 19.89%573.19M | 41.67%478.07M |
| Total other finance cost | 3,820.35%29.27M | -73.71%746.57K | -91.55%2.84M | -19.42%33.59M | -15.47%41.69M | 21.12%49.32M | 8.06%40.72M | -12.36%37.68M | -11.76%42.99M | 80.20%48.73M |
| Other net income (expense) | ||||||||||
| Special income (charges) | 142.85%84.56M | -87.42%34.82M | 723.12%276.86M | -93.06%33.64M | 5,805.89%484.82M | 101.14%8.21M | -2,956.63%-716.95M | 86.78%-23.46M | -146.86%-177.41M | 93.92%378.62M |
| -Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | --717.53M | --0 | --202.29M | --0 |
| -Less:Other special charges | -142.85%-84.56M | 87.42%-34.82M | -723.12%-276.86M | 93.06%-33.64M | -5,805.89%-484.82M | -1,297.15%-8.21M | -102.50%-587.55K | 194.29%23.46M | 93.43%-24.88M | -93.92%-378.62M |
| Other non- operating income (expenses) | 68.70%-39.01M | -187.19%-124.62M | -7.59%142.93M | 18.48%154.67M | 3.04%130.54M | -0.18%126.69M | 364.68%126.91M | 572.30%27.31M | -81.92%4.06M | 192.75%22.47M |
| Income before tax | 10.81%12.17B | 15.36%10.98B | 24.07%9.52B | 10.41%7.67B | 6.18%6.95B | 20.07%6.54B | -3.94%5.45B | 5.40%5.67B | 25.25%5.38B | 32.78%4.3B |
| Income tax | 24.11%2.69B | 6.35%2.17B | 27.97%2.04B | 7.40%1.59B | 5.80%1.48B | -3.17%1.4B | 38.02%1.45B | 16.66%1.05B | 62.85%899.44M | 4.70%552.3M |
| Net income | 7.54%9.48B | 17.82%8.81B | 23.04%7.48B | 11.23%6.08B | 6.28%5.46B | 28.48%5.14B | -13.46%4B | 3.15%4.62B | 19.71%4.48B | 38.25%3.75B |
| Net income continuous Operations | 7.54%9.48B | 17.82%8.81B | 23.04%7.48B | 11.23%6.08B | 6.28%5.46B | 28.48%5.14B | -13.46%4B | 3.15%4.62B | 19.71%4.48B | 38.25%3.75B |
| Minority interest income | 46.49%324.39M | 15.70%221.44M | 37.84%191.4M | 167.64%138.85M | 15.03%51.88M | 30.06%45.1M | -6.14%34.68M | 133.59%36.94M | -155.36%-110M | 22.52%-43.08M |
| Net income attributable to the parent company | 6.54%9.15B | 17.87%8.59B | 22.70%7.29B | 9.73%5.94B | 6.20%5.41B | 28.47%5.1B | -13.52%3.97B | -0.13%4.59B | 21.25%4.59B | 37.03%3.79B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 26.11%348.68M | 5.85%276.48M | -31.30%261.21M | 10.78%380.2M | 46.85%343.21M | 1,465.38%233.72M | 14.93M | 0 | 0 | 0 |
| Net income attributable to common stockholders | 5.89%8.8B | 18.32%8.31B | 26.39%7.03B | 9.66%5.56B | 4.25%5.07B | 23.04%4.86B | -13.85%3.95B | -0.13%4.59B | 21.25%4.59B | 37.03%3.79B |
| Basic earnings per share | 5.94%1.749 | 11,734.13%1.651 | 26.43%0.014 | -98.90%0.011 | 4.25%1.0041 | 23.04%0.9631 | -21.18%0.7828 | -7.19%0.9931 | 13.78%1.0701 | 32.59%0.9405 |
| Diluted earnings per share | 5.94%1.749 | 11,734.13%1.651 | 26.43%0.014 | -98.90%0.011 | 4.25%1.0041 | 23.04%0.9631 | -21.18%0.7828 | -7.19%0.9931 | 14.78%1.0701 | 33.28%0.9323 |
| Dividend per share | 17.69%0.5629 | 21.72%0.4783 | 21.11%0.393 | 116.70%0.3245 | 41.61%0.1497 | -64.21%0.1057 | 3.15%0.2954 | 1.73%0.2864 | 15.72%0.2815 | 32.34%0.2433 |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |