Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 62.74%56.71M | 62.74%56.71M | -47.05%34.85M | -47.05%34.85M | 121.58%65.82M | 121.58%65.82M | -51.84%29.71M | -51.84%29.71M | 26.75%61.68M | 26.75%61.68M |
| -Cash and cash equivalents | 62.74%56.71M | 62.74%56.71M | -47.05%34.85M | -47.05%34.85M | 121.58%65.82M | 121.58%65.82M | -51.84%29.71M | -51.84%29.71M | 26.75%61.68M | 26.75%61.68M |
| Receivables | 10.01%484.63M | 10.01%484.63M | 7.05%440.54M | 7.05%440.54M | 10.13%411.54M | 10.13%411.54M | -15.46%373.69M | -15.46%373.69M | 18.10%442.02M | 18.10%442.02M |
| -Accounts receivable | 9.85%481.35M | 9.85%481.35M | 7.54%438.2M | 7.54%438.2M | 10.04%407.47M | 10.04%407.47M | 10.54%370.3M | 10.54%370.3M | 22.83%335M | 22.83%335M |
| -Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.94%95.81M | -3.94%95.81M |
| -Other receivables | 33.02%3.42M | 33.02%3.42M | -44.59%2.57M | -44.59%2.57M | 36.99%4.64M | 36.99%4.64M | -69.96%3.39M | -69.96%3.39M | 493.47%11.28M | 493.47%11.28M |
| -Recievables adjustments allowances | 37.00%-143K | 37.00%-143K | 59.68%-227K | 59.68%-227K | -18,666.67%-563K | -18,666.67%-563K | 95.77%-3K | 95.77%-3K | 25.26%-71K | 25.26%-71K |
| Inventory | -1.74%906K | -1.74%906K | 15.83%922K | 15.83%922K | 27.97%796K | 27.97%796K | 57.07%622K | 57.07%622K | -11.61%396K | -11.61%396K |
| Prepaid assets | -50.33%5.87M | -50.33%5.87M | 172.86%11.82M | 172.86%11.82M | -7.93%4.33M | -7.93%4.33M | 45.83%4.71M | 45.83%4.71M | 5.46%3.23M | 5.46%3.23M |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -57.01%325K | -57.01%325K | 344.71%756K | 344.71%756K |
| Total current assets | 12.29%548.12M | 12.29%548.12M | 1.17%488.13M | 1.17%488.13M | 17.96%482.49M | 17.96%482.49M | -19.49%409.05M | -19.49%409.05M | 17.92%508.07M | 17.92%508.07M |
| Non current assets | ||||||||||
| Net PPE | -16.46%25.1M | -16.46%25.1M | -4.69%30.04M | -4.69%30.04M | -8.10%31.52M | -8.10%31.52M | 21.27%34.3M | 21.27%34.3M | -17.75%28.29M | -17.75%28.29M |
| -Gross PPE | 3.78%69.88M | 3.78%69.88M | -12.03%67.33M | -12.03%67.33M | 3.32%76.54M | 3.32%76.54M | 22.45%74.09M | 22.45%74.09M | -2.07%60.5M | -2.07%60.5M |
| -Accumulated depreciation | -20.09%-44.78M | -20.09%-44.78M | 17.18%-37.29M | 17.18%-37.29M | -13.16%-45.02M | -13.16%-45.02M | -23.48%-39.78M | -23.48%-39.78M | -17.60%-32.22M | -17.60%-32.22M |
| Non current accounts receivable | 3.47%736.2M | 3.47%736.2M | 8.96%711.5M | 8.96%711.5M | 39.17%653M | 39.17%653M | 72.62%469.21M | 72.62%469.21M | -6.85%271.82M | -6.85%271.82M |
| Goodwill and other intangible assets | 0.00%14.8M | 0.00%14.8M | 0.00%14.8M | 0.00%14.8M | 1,750.00%14.8M | 1,750.00%14.8M | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
| -Goodwill | 0.00%14.8M | 0.00%14.8M | 0.00%14.8M | 0.00%14.8M | 1,750.00%14.8M | 1,750.00%14.8M | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
| Non current deferred assets | -7.43%73.92M | -7.43%73.92M | 19.23%79.85M | 19.23%79.85M | 9.34%66.97M | 9.34%66.97M | -9.63%61.25M | -9.63%61.25M | 5.45%67.78M | 5.45%67.78M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.49%303K | 29.49%303K |
| Total non current assets | 1.65%850.02M | 1.65%850.02M | 9.12%836.2M | 9.12%836.2M | 35.49%766.3M | 35.49%766.3M | 53.27%565.57M | 53.27%565.57M | -5.75%368.99M | -5.75%368.99M |
| Total assets | 5.57%1.4B | 5.57%1.4B | 6.05%1.32B | 6.05%1.32B | 28.13%1.25B | 28.13%1.25B | 11.12%974.61M | 11.12%974.61M | 6.65%877.06M | 6.65%877.06M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 4.73%5.54M | 4.73%5.54M | -23.58%5.29M | -23.58%5.29M | -12.55%6.92M | -12.55%6.92M | 11.93%7.91M | 11.93%7.91M | -7.50%7.07M | -7.50%7.07M |
| -Current capital lease obligation | 4.73%5.54M | 4.73%5.54M | -23.58%5.29M | -23.58%5.29M | -12.55%6.92M | -12.55%6.92M | 11.93%7.91M | 11.93%7.91M | -7.50%7.07M | -7.50%7.07M |
| Payables | 12.19%25.23M | 12.19%25.23M | -40.96%22.49M | -40.96%22.49M | 46.25%38.1M | 46.25%38.1M | -33.25%26.05M | -33.25%26.05M | 39.52%39.03M | 39.52%39.03M |
| -accounts payable | 8.14%5.04M | 8.14%5.04M | -40.49%4.66M | -40.49%4.66M | 4.04%7.83M | 4.04%7.83M | -7.39%7.52M | -7.39%7.52M | 468.84%8.12M | 468.84%8.12M |
| -Other payable | 13.25%20.2M | 13.25%20.2M | -41.09%17.83M | -41.09%17.83M | 63.38%30.27M | 63.38%30.27M | -40.05%18.53M | -40.05%18.53M | 16.43%30.9M | 16.43%30.9M |
| Current provisions | ---- | ---- | ---- | ---- | -95.84%188K | -95.84%188K | 20.50%4.52M | 20.50%4.52M | -77.11%3.75M | -77.11%3.75M |
| Pension and other retirement benefit plans | 8.74%18.92M | 8.74%18.92M | -5.52%17.4M | -5.52%17.4M | -3.58%18.42M | -3.58%18.42M | 21.19%19.1M | 21.19%19.1M | 8.48%15.76M | 8.48%15.76M |
| Current deferred liabilities | -14.18%29.6M | -14.18%29.6M | 66.82%34.49M | 66.82%34.49M | 144.62%20.67M | 144.62%20.67M | 6.52%8.45M | 6.52%8.45M | --7.93M | --7.93M |
| Current liabilities | -0.48%79.29M | -0.48%79.29M | -5.49%79.67M | -5.49%79.67M | 27.65%84.29M | 27.65%84.29M | -10.21%66.03M | -10.21%66.03M | 10.54%73.54M | 10.54%73.54M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 3.02%418.89M | 3.02%418.89M | 21.46%406.61M | 21.46%406.61M | 123.11%334.77M | 123.11%334.77M | 607.29%150.05M | 607.29%150.05M | -52.24%21.22M | -52.24%21.22M |
| -Long term debt | 4.24%400.86M | 4.24%400.86M | 22.39%384.55M | 22.39%384.55M | 144.35%314.21M | 144.35%314.21M | 3,464.00%128.59M | 3,464.00%128.59M | -83.91%3.61M | -83.91%3.61M |
| -Long term capital lease obligation | -18.25%18.04M | -18.25%18.04M | 7.27%22.06M | 7.27%22.06M | -4.19%20.56M | -4.19%20.56M | 21.90%21.46M | 21.90%21.46M | -19.95%17.61M | -19.95%17.61M |
| Long term provisions | -14.55%1.25M | -14.55%1.25M | 1.82%1.46M | 1.82%1.46M | -72.52%1.43M | -72.52%1.43M | -0.34%5.21M | -0.34%5.21M | -27.92%5.23M | -27.92%5.23M |
| Employee benefits | -18.28%1.96M | -18.28%1.96M | 12.25%2.4M | 12.25%2.4M | -26.80%2.14M | -26.80%2.14M | -52.87%2.92M | -52.87%2.92M | 307.09%6.2M | 307.09%6.2M |
| Non current deferred liabilities | -23.95%6.48M | -23.95%6.48M | -2.40%8.53M | -2.40%8.53M | -10.48%8.74M | -10.48%8.74M | 21.88%9.76M | 21.88%9.76M | -8.22%8.01M | -8.22%8.01M |
| Total non current liabilities | 2.29%428.58M | 2.29%428.58M | 20.72%418.99M | 20.72%418.99M | 106.67%347.08M | 106.67%347.08M | 313.17%167.94M | 313.17%167.94M | -34.35%40.65M | -34.35%40.65M |
| Total liabilities | 1.85%507.87M | 1.85%507.87M | 15.60%498.66M | 15.60%498.66M | 84.37%431.37M | 84.37%431.37M | 104.90%233.97M | 104.90%233.97M | -11.10%114.19M | -11.10%114.19M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%375.14M | 0.00%375.14M | 0.00%375.14M | 0.00%375.14M | 3.85%375.14M | 3.85%375.14M | 4.18%361.23M | 4.18%361.23M | 0.00%346.74M | 0.00%346.74M |
| -common stock | 0.00%375.14M | 0.00%375.14M | 0.00%375.14M | 0.00%375.14M | 3.85%375.14M | 3.85%375.14M | 4.18%361.23M | 4.18%361.23M | 0.00%346.74M | 0.00%346.74M |
| Retained earnings | 13.97%462.5M | 13.97%462.5M | 2.15%405.82M | 2.15%405.82M | 14.79%397.29M | 14.79%397.29M | 17.18%346.1M | 17.18%346.1M | 27.61%295.36M | 27.61%295.36M |
| Gains losses not affecting retained earnings | 18.78%52.64M | 18.78%52.64M | -1.49%44.31M | -1.49%44.31M | 35.03%44.98M | 35.03%44.98M | 33.45%33.31M | 33.45%33.31M | 55.83%24.96M | 55.83%24.96M |
| Total stockholders'equity | 7.88%890.28M | 7.88%890.28M | 0.96%825.27M | 0.96%825.27M | 10.37%817.42M | 10.37%817.42M | 11.03%740.64M | 11.03%740.64M | 12.26%667.06M | 12.26%667.06M |
| Total equity | 7.88%890.28M | 7.88%890.28M | 0.96%825.27M | 0.96%825.27M | 10.37%817.42M | 10.37%817.42M | 11.03%740.64M | 11.03%740.64M | 12.26%667.06M | 12.26%667.06M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |