Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 101.65%39.73M | 101.65%39.73M | -16.73%19.7M | -16.73%19.7M | 4.63%23.66M | 4.63%23.66M | 1.12%22.61M | 1.12%22.61M | -75.91%22.36M | -75.91%22.36M |
| -Cash and cash equivalents | 101.65%39.73M | 101.65%39.73M | -16.73%19.7M | -16.73%19.7M | 4.63%23.66M | 4.63%23.66M | 1.12%22.61M | 1.12%22.61M | -75.91%22.36M | -75.91%22.36M |
| Receivables | -0.83%93.1M | -0.83%93.1M | 32.19%93.88M | 32.19%93.88M | 18.81%71.02M | 18.81%71.02M | 70.99%59.78M | 70.99%59.78M | 38.14%34.96M | 38.14%34.96M |
| -Accounts receivable | 2.81%94.2M | 2.81%94.2M | 27.29%91.62M | 27.29%91.62M | 18.11%71.98M | 18.11%71.98M | 61.85%60.94M | 61.85%60.94M | 39.82%37.65M | 39.82%37.65M |
| -Other receivables | -78.77%1.02M | -78.77%1.02M | 161.37%4.79M | 161.37%4.79M | 2.63%1.83M | 2.63%1.83M | 7,665.22%1.79M | 7,665.22%1.79M | -96.24%23K | -96.24%23K |
| -Recievables adjustments allowances | 16.53%-2.11M | 16.53%-2.11M | 9.46%-2.53M | 9.46%-2.53M | 5.36%-2.79M | 5.36%-2.79M | -8.62%-2.95M | -8.62%-2.95M | -21.58%-2.72M | -21.58%-2.72M |
| Inventory | 27.83%140.7M | 27.83%140.7M | -9.33%110.07M | -9.33%110.07M | 18.45%121.4M | 18.45%121.4M | 54.27%102.49M | 54.27%102.49M | 103.74%66.43M | 103.74%66.43M |
| Prepaid assets | 60.61%17.56M | 60.61%17.56M | 7.66%10.93M | 7.66%10.93M | -1.02%10.15M | -1.02%10.15M | 39.87%10.26M | 39.87%10.26M | 120.51%7.33M | 120.51%7.33M |
| Current deferred assets | 157.34%3.77M | 157.34%3.77M | 308.08%1.47M | 308.08%1.47M | -53.19%359K | -53.19%359K | 528.69%767K | 528.69%767K | -64.43%122K | -64.43%122K |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.76M | --17.76M |
| Other current assets | 22.10%27.91M | 22.10%27.91M | 196.90%22.86M | 196.90%22.86M | 1.37%7.7M | 1.37%7.7M | -4.35%7.59M | -4.35%7.59M | 157.09%7.94M | 157.09%7.94M |
| Total current assets | 24.67%322.77M | 24.67%322.77M | 10.51%258.91M | 10.51%258.91M | 15.13%234.29M | 15.13%234.29M | 29.69%203.5M | 29.69%203.5M | -0.37%156.91M | -0.37%156.91M |
| Non current assets | ||||||||||
| Net PPE | 17.17%239.04M | 17.17%239.04M | 10.61%204.01M | 10.61%204.01M | 34.57%184.44M | 34.57%184.44M | 14.87%137.06M | 14.87%137.06M | 11.18%119.32M | 11.18%119.32M |
| -Gross PPE | 18.74%335.8M | 18.74%335.8M | 12.11%282.81M | 12.11%282.81M | 23.96%252.26M | 23.96%252.26M | 13.49%203.51M | 13.49%203.51M | 33.22%179.32M | 33.22%179.32M |
| -Accumulated depreciation | -22.80%-96.75M | -22.80%-96.75M | -16.17%-78.79M | -16.17%-78.79M | -2.07%-67.82M | -2.07%-67.82M | -10.75%-66.45M | -10.75%-66.45M | -119.89%-60M | -119.89%-60M |
| Goodwill and other intangible assets | 12.01%341.16M | 12.01%341.16M | 11.18%304.59M | 11.18%304.59M | 9.42%273.97M | 9.42%273.97M | 10.14%250.38M | 10.14%250.38M | 162.06%227.33M | 162.06%227.33M |
| -Goodwill | 10.84%323.5M | 10.84%323.5M | 10.73%291.86M | 10.73%291.86M | 9.63%263.58M | 9.63%263.58M | 10.96%240.42M | 10.96%240.42M | 158.52%216.68M | 158.52%216.68M |
| -Other intangible assets | 38.72%17.67M | 38.72%17.67M | 22.49%12.74M | 22.49%12.74M | 4.46%10.4M | 4.46%10.4M | -6.53%9.95M | -6.53%9.95M | 263.45%10.65M | 263.45%10.65M |
| Other non current assets | 52.83%1.83M | 52.83%1.83M | 100.00%1.2M | 100.00%1.2M | --600K | --600K | ---- | ---- | ---- | ---- |
| Total non current assets | 14.17%582.04M | 14.17%582.04M | 11.07%509.81M | 11.07%509.81M | 18.47%459.01M | 18.47%459.01M | 11.77%387.44M | 11.77%387.44M | 78.62%346.65M | 78.62%346.65M |
| Total assets | 17.70%904.81M | 17.70%904.81M | 10.88%768.71M | 10.88%768.71M | 17.32%693.3M | 17.32%693.3M | 17.35%590.93M | 17.35%590.93M | 43.23%503.56M | 43.23%503.56M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 12.63%7.53M | 12.63%7.53M | 11.71%6.69M | 11.71%6.69M | 30.40%5.99M | 30.40%5.99M | -33.93%4.59M | -33.93%4.59M | 84.11%6.95M | 84.11%6.95M |
| -Current capital lease obligation | 12.63%7.53M | 12.63%7.53M | 11.71%6.69M | 11.71%6.69M | 30.40%5.99M | 30.40%5.99M | -33.93%4.59M | -33.93%4.59M | 84.11%6.95M | 84.11%6.95M |
| Payables | 27.55%161.26M | 27.55%161.26M | 14.08%126.43M | 14.08%126.43M | 15.67%110.83M | 15.67%110.83M | -10.05%95.81M | -10.05%95.81M | 126.42%106.52M | 126.42%106.52M |
| -accounts payable | 23.68%61.29M | 23.68%61.29M | 5.64%49.56M | 5.64%49.56M | 12.49%46.91M | 12.49%46.91M | -1.69%41.71M | -1.69%41.71M | 96.88%42.42M | 96.88%42.42M |
| -Other payable | 30.05%99.97M | 30.05%99.97M | 20.27%76.87M | 20.27%76.87M | 18.13%63.91M | 18.13%63.91M | -15.58%54.11M | -15.58%54.11M | 151.38%64.09M | 151.38%64.09M |
| Current provisions | 62.23%5.43M | 62.23%5.43M | -16.84%3.34M | -16.84%3.34M | -17.01%4.02M | -17.01%4.02M | 40.84%4.85M | 40.84%4.85M | 79.07%3.44M | 79.07%3.44M |
| Pension and other retirement benefit plans | 15.87%11.96M | 15.87%11.96M | 2.31%10.32M | 2.31%10.32M | -0.55%10.09M | -0.55%10.09M | 3.77%10.14M | 3.77%10.14M | 56.68%9.77M | 56.68%9.77M |
| Current deferred liabilities | -8.87%7.86M | -8.87%7.86M | 15.89%8.62M | 15.89%8.62M | 9.30%7.44M | 9.30%7.44M | -53.97%6.81M | -53.97%6.81M | 23.64%14.79M | 23.64%14.79M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.04M | --1.04M |
| Current liabilities | 24.86%194.04M | 24.86%194.04M | 12.32%155.4M | 12.32%155.4M | 13.23%138.36M | 13.23%138.36M | -14.25%122.2M | -14.25%122.2M | 100.90%142.51M | 100.90%142.51M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 14.03%153.2M | 14.03%153.2M | 12.52%134.36M | 12.52%134.36M | 53.77%119.4M | 53.77%119.4M | 57.92%77.65M | 57.92%77.65M | 83.61%49.17M | 83.61%49.17M |
| -Long term debt | 24.05%118M | 24.05%118M | 26.19%95.13M | 26.19%95.13M | 44.96%75.38M | 44.96%75.38M | 116.67%52M | 116.67%52M | --24M | --24M |
| -Long term capital lease obligation | -10.27%35.2M | -10.27%35.2M | -10.88%39.23M | -10.88%39.23M | 71.62%44.02M | 71.62%44.02M | 1.91%25.65M | 1.91%25.65M | -6.01%25.17M | -6.01%25.17M |
| Long term accounts payable and other payables | -2.32%18.75M | -2.32%18.75M | 13.07%19.2M | 13.07%19.2M | 199.10%16.98M | 199.10%16.98M | --5.68M | --5.68M | ---- | ---- |
| Long term provisions | 15.17%3.8M | 15.17%3.8M | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -35.55%825K | -35.55%825K | -73.92%1.28M | -73.92%1.28M | -38.42%4.91M | -38.42%4.91M | 535.57%7.97M | 535.57%7.97M | -29.59%1.25M | -29.59%1.25M |
| Non current deferred liabilities | 25.68%10.37M | 25.68%10.37M | 12.75%8.25M | 12.75%8.25M | -22.83%7.32M | -22.83%7.32M | 35.11%9.48M | 35.11%9.48M | 48.47%7.02M | 48.47%7.02M |
| Total non current liabilities | 12.36%186.94M | 12.36%186.94M | 11.96%166.38M | 11.96%166.38M | 47.46%148.61M | 47.46%148.61M | 75.44%100.78M | 75.44%100.78M | 72.57%57.44M | 72.57%57.44M |
| Total liabilities | 18.40%380.98M | 18.40%380.98M | 12.13%321.78M | 12.13%321.78M | 28.70%286.97M | 28.70%286.97M | 11.52%222.98M | 11.52%222.98M | 91.85%199.95M | 91.85%199.95M |
| Shareholders'equity | ||||||||||
| Share capital | 6.56%53.62M | 6.56%53.62M | 2.28%50.32M | 2.28%50.32M | 4.54%49.2M | 4.54%49.2M | 2.65%47.06M | 2.65%47.06M | 2.45%45.84M | 2.45%45.84M |
| -common stock | 6.56%53.62M | 6.56%53.62M | 2.28%50.32M | 2.28%50.32M | 4.54%49.2M | 4.54%49.2M | 2.65%47.06M | 2.65%47.06M | 2.45%45.84M | 2.45%45.84M |
| Retained earnings | 19.43%362.76M | 19.43%362.76M | 17.41%303.75M | 17.41%303.75M | 10.34%258.72M | 10.34%258.72M | 25.18%234.47M | 25.18%234.47M | 37.81%187.3M | 37.81%187.3M |
| Gains losses not affecting retained earnings | 15.71%107.45M | 15.71%107.45M | -5.65%92.86M | -5.65%92.86M | 13.88%98.42M | 13.88%98.42M | 22.65%86.43M | 22.65%86.43M | 5.67%70.47M | 5.67%70.47M |
| Total stockholders'equity | 17.21%523.83M | 17.21%523.83M | 9.99%446.93M | 9.99%446.93M | 10.43%406.34M | 10.43%406.34M | 21.19%367.96M | 21.19%367.96M | 22.75%303.61M | 22.75%303.61M |
| Total equity | 17.21%523.83M | 17.21%523.83M | 9.99%446.93M | 9.99%446.93M | 10.43%406.34M | 10.43%406.34M | 21.19%367.96M | 21.19%367.96M | 22.73%303.61M | 22.73%303.61M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |