(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.66%-15.87M | 162.68%67.29M | 128.91%65.28M | 87.53%-2.38M | 73.98%39.4M | -444.62%-35M | -76.81%25.62M | -18.38%28.52M | -187.51%-19.12M | -61.00%22.64M |
Net income from continuing operations | -18.43%-29.12M | -32.65%-103.61M | -151.96%-25.51M | 63.25%-21.11M | 58.14%-32.41M | -420.05%-24.59M | -149.37%-78.11M | 556.22%49.09M | -4.89%-57.44M | -340.88%-77.43M |
Operating gains losses | -4,766.67%-438K | 134.96%21.76M | --12.85M | ---755K | --9.67M | ---9K | -8,090.66%-62.25M | ---- | ---- | ---- |
Depreciation and amortization | 20.21%27.3M | -10.57%99.82M | 23.36%34.64M | -21.50%22.88M | -29.93%19.6M | -14.09%22.71M | -13.01%111.63M | -20.78%28.08M | -5.85%29.15M | -12.54%27.97M |
Deferred tax | -31.34%4.43M | 91.90%-1.5M | 50.81%-3.03M | 18.14%-3.87M | -248.15%-1.04M | 178.08%6.45M | -68.77%-18.45M | 39.54%-6.16M | 20.69%-4.73M | -86.20%704K |
Other non cash items | -895.57%-40.26M | -1,086.26%-5.87M | 114.37%9.1M | -14.24%6.68M | -110.50%-7.03M | 66.12%-4.04M | 79.53%-495K | -1,384.06%-63.32M | 84.77%7.79M | 1,865.21%66.97M |
Change In working capital | 135.74%14.74M | 118.30%8.46M | 124.60%19.94M | 6.85%-16.57M | 749.70%46.32M | -36.48%-41.23M | -31.63%-46.25M | 411.18%8.88M | -37.28%-17.79M | -126.78%-7.13M |
-Change in receivables | -274.30%-5.32M | -79.04%933K | -305.67%-726K | -301.68%-478K | 81.30%-913K | -66.48%3.05M | 552.90%4.45M | 117.66%353K | 87.39%-119K | -608.01%-4.88M |
-Change in inventory | -11.68%-19.69M | 7.49%-47.59M | 184.12%7.4M | -35.76%-18.62M | -66.37%-18.74M | 0.21%-17.64M | -86.22%-51.45M | 8.17%-8.8M | -259.03%-13.72M | -445.60%-11.26M |
-Change in prepaid assets | -28.83%-639K | -292.08%-461K | -75.25%-1.23M | -44.58%-3M | 20.92%4.26M | 2.55%-496K | -50.92%240K | -572.12%-699K | -2,493.75%-2.08M | 165.29%3.52M |
-Change in payables and accrued expense | 254.47%40.39M | 10,798.24%55.58M | -19.60%14.49M | 394.04%5.53M | 1,023.39%61.71M | -23.76%-26.15M | 107.27%510K | 104.08%18.02M | 76.83%-1.88M | -73.93%5.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.66%-15.87M | 162.68%67.29M | 128.91%65.28M | 87.53%-2.38M | 73.98%39.4M | -444.62%-35M | -76.81%25.62M | -18.38%28.52M | -187.51%-19.12M | -61.00%22.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.69%-42.13M | -107.78%-303.7M | -335.93%-86.56M | -99.70%-112.18M | -4.27%-75.63M | 45.85%-29.32M | 51.93%-146.16M | 136.79%36.69M | 22.30%-56.18M | 7.18%-72.54M |
Capital expenditure reported | 43.17%-42.08M | -3.48%-364.62M | 18.02%-92.72M | -16.22%-112.27M | -16.98%-85.58M | -6.54%-74.05M | -13.74%-352.35M | -12.12%-113.09M | -35.55%-96.6M | 6.48%-73.16M |
Net investment purchase and sale | --0 | 17.65%47.61M | --6.05M | --0 | --1.78M | --39.78M | 4,067.55%40.47M | --0 | 3,850.60%40.47M | --0 |
Net other investing changes | -100.87%-43K | -91.97%13.31M | -99.93%98K | 311.90%89K | 1,216.77%8.16M | -67.73%4.96M | 2,364.27%165.72M | 12,924.70%149.78M | -185.71%-42K | -35.08%620K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.69%-42.13M | -107.78%-303.7M | -335.93%-86.56M | -99.70%-112.18M | -4.27%-75.63M | 45.85%-29.32M | 51.93%-146.16M | 136.79%36.69M | 22.30%-56.18M | 7.18%-72.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.09%63.82M | 88.80%236.05M | 137.27%29.53M | 44.86%111.23M | -49.03%25.86M | -9.50%69.44M | -20.94%125.03M | -318.00%-79.23M | 537.98%76.79M | 615.45%50.74M |
Net issuance payments of debt | 259.03%42.78M | 471.02%69.46M | 123.05%29.55M | -30.03%53.73M | -74.35%13.07M | -47.24%-26.9M | -111.53%-18.72M | -452.01%-128.21M | 536.94%76.79M | 630.26%50.96M |
Net common stock issuance | -76.81%22.82M | 14.62%168.96M | --0 | --57.52M | 21,088.71%13.01M | 0.03%98.43M | --147.41M | --49.07M | --0 | ---62K |
Net other financing activities | 15.16%-1.78M | 35.26%-2.37M | 73.96%-25K | -1,050.00%-23K | -40.63%-225K | 38.38%-2.1M | 13.98%-3.66M | -23.08%-96K | 90.00%-2K | 31.33%-160K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.09%63.82M | 88.80%236.05M | 137.27%29.53M | 44.86%111.23M | -49.03%25.86M | -9.50%69.44M | -20.94%125.03M | -318.00%-79.23M | 537.98%76.79M | 615.45%50.74M |
Net cash flow | ||||||||||
Beginning cash position | 0.33%63.38M | 8.37%63.17M | -28.47%54.95M | -22.49%58.56M | -8.08%68.68M | 8.37%63.17M | -38.10%58.29M | -11.49%76.82M | -39.78%75.56M | -51.93%74.72M |
Current changes in cash | 13.82%5.82M | -107.99%-358K | 158.75%8.24M | -323.14%-3.34M | -1,322.14%-10.38M | -68.34%5.12M | 112.63%4.48M | 50.69%-14.02M | 103.89%1.5M | 102.84%849K |
Effect of exchange rate changes | -89.97%40K | 41.40%567K | -48.67%193K | -18.80%-278K | 2,046.15%253K | 46.69%399K | 194.80%401K | 696.83%376K | 7.51%-234K | 76.79%-13K |
End cash Position | 0.81%69.24M | 0.33%63.38M | 0.33%63.38M | -28.47%54.95M | -22.49%58.56M | -8.08%68.68M | 8.37%63.17M | 8.37%63.17M | -11.49%76.82M | -39.78%75.56M |
Free cash flow | 46.86%-57.95M | 9.00%-297.33M | 67.56%-27.44M | 0.92%-114.66M | 8.57%-46.18M | -43.62%-109.05M | -63.94%-326.74M | -28.28%-84.58M | -134.15%-115.72M | -150.51%-50.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data