Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.12%5.3B | 6.20%1.44B | 10.15%1.34B | 20.25%1.28B | 23.12%1.24B | 13.48%4.64B | 26.89%1.36B | 18.81%1.22B | 8.61%1.06B | -1.23%1.01B |
| Operating revenue | 14.12%5.3B | 6.20%1.44B | 10.15%1.34B | 20.25%1.28B | 23.12%1.24B | 13.48%4.64B | 26.89%1.36B | 18.81%1.22B | 8.61%1.06B | -1.23%1.01B |
| Cost of revenue | 11.54%722.25M | -14.19%188.73M | 11.74%182.19M | 32.24%184.17M | 33.50%167.13M | 48.84%647.5M | 111.22%219.94M | 48.79%163.05M | 43.79%139.27M | 0.58%125.2M |
| Gross profit | 14.54%4.57B | 10.15%1.25B | 9.90%1.16B | 18.44%1.09B | 21.65%1.08B | 9.27%3.99B | 17.79%1.14B | 15.21%1.05B | 4.74%921.41M | -1.48%883.91M |
| Operating expense | 12.02%2.92B | 17.02%786.16M | 3.84%703.86M | 14.87%720.89M | 12.65%713.82M | 9.12%2.61B | 6.89%671.81M | 11.30%677.86M | 8.13%627.57M | 10.25%633.67M |
| Selling and administrative expenses | 8.20%1.12B | 14.55%310M | 3.54%270.6M | 7.78%269.62M | 6.62%265.8M | 10.58%1.03B | 5.67%270.63M | 11.32%261.34M | 12.85%250.16M | 13.22%249.31M |
| -Selling and marketing expense | 5.96%802.63M | 3.18%206.78M | 1.47%192.56M | 7.43%200.6M | 12.24%202.7M | 9.73%757.48M | 11.11%200.41M | 7.69%189.76M | 11.76%186.73M | 8.35%180.59M |
| -General and administrative expense | 14.39%313.39M | 46.99%103.23M | 9.02%78.04M | 8.82%69.03M | -8.18%63.1M | 13.01%273.96M | -7.28%70.23M | 22.24%71.58M | 16.17%63.44M | 28.38%68.72M |
| Research and development costs | 14.18%1.77B | 18.51%464.58M | 3.84%423.03M | 19.24%442.06M | 15.87%439.1M | 7.44%1.55B | 6.69%392.03M | 10.21%407.37M | 4.61%370.74M | 8.18%378.96M |
| Depreciation amortization depletion | 31.48%39.94M | 26.49%11.58M | 11.86%10.23M | 38.05%9.2M | 65.01%8.92M | 67.24%30.38M | 83.76%9.15M | 98.35%9.15M | 54.97%6.67M | 26.72%5.41M |
| -Depreciation and amortization | 31.48%39.94M | 26.49%11.58M | 11.86%10.23M | 38.05%9.2M | 65.01%8.92M | 67.24%30.38M | 83.76%9.15M | 98.35%9.15M | 54.97%6.67M | 26.72%5.41M |
| Operating profit | 19.30%1.65B | 0.22%465.23M | 20.88%452.79M | 26.05%370.39M | 44.43%361.41M | 9.56%1.38B | 38.18%464.23M | 23.02%374.59M | -1.83%293.84M | -22.40%250.24M |
| Net non-operating interest income expense | -10.67%-14.96M | -70.11%-4.68M | 41.71%-4.41M | 26.12%-2.97M | -453.17%-2.9M | -106.40%-13.52M | -71.53%-2.75M | -1,147.85%-7.56M | -177.24%-4.02M | 128.40%820K |
| Non-operating interest income | 62.58%101.58M | -8.83%24.76M | 45.44%24.63M | 192.38%25.98M | 175.67%26.22M | 110.83%62.48M | 267.74%27.15M | 100.32%16.93M | 19.63%8.89M | 49.25%9.51M |
| Non-operating interest expense | 53.35%116.54M | -1.56%29.44M | 18.53%29.04M | 124.32%28.95M | 235.00%29.12M | 110.03%76M | 232.71%29.91M | 170.39%24.5M | 45.38%12.91M | -6.13%8.69M |
| Other net income (expense) | -525.85%-112.78M | 230.98%32.45M | -65.37%-55.59M | -435.35%-86.81M | -104.79%-2.82M | 0.95%26.48M | -189.40%-24.77M | -755.64%-33.62M | 4,641.21%25.89M | 2,986.71%58.99M |
| Gain on sale of security | -40.56%35.53M | 304.30%35.3M | -215.69%-27.77M | 60.54%42.05M | -123.56%-14.06M | 49.57%59.77M | -163.24%-17.28M | -210.32%-8.8M | 960.06%26.19M | 2,574.93%59.65M |
| Special income (charges) | -355.76%-146.24M | 74.50%-1.86M | -11.64%-27.39M | -389,772.73%-128.59M | 4,246.07%11.61M | -191.36%-32.09M | -1,383.30%-7.3M | -111.86%-24.54M | --33K | ---280K |
| -Less:Restructuring and merger&acquisition | 22.84%29.19M | 282.55%1.86M | 11.64%27.39M | 242.42%47K | -138.93%-109K | 115.79%23.77M | -79.26%-1.02M | 111.86%24.54M | ---33K | --280K |
| -Less:Other special charges | 1,444.64%128.55M | --0 | ---- | --128.55M | ---- | --8.32M | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | --11.5M | --0 | --0 | --0 | --11.5M | --0 | --0 | --0 | --0 | --0 |
| Other non- operating income (expenses) | -72.21%-2.07M | -411.92%-988K | -52.28%-434K | 20.29%-271K | 1.82%-377K | 55.71%-1.2M | -6.04%-193K | 10.66%-285K | 82.34%-340K | -20.38%-384K |
| Income before tax | 9.04%1.52B | 12.90%492.96M | 17.81%392.78M | -11.12%280.61M | 14.72%355.69M | 8.88%1.4B | 20.60%436.65M | 11.16%333.41M | 5.79%315.71M | -3.56%310.04M |
| Income tax | 21.40%413.16M | 8.69%104.83M | 10.87%105.66M | 39.87%120.56M | 31.59%82.11M | 41.35%340.34M | 152.71%96.44M | 108.85%95.3M | 11.49%86.19M | -21.69%62.4M |
| Net income | 5.06%1.11B | 14.09%388.14M | 20.58%287.12M | -30.27%160.05M | 10.47%273.58M | 1.38%1.06B | 5.04%340.21M | -6.37%238.11M | 3.80%229.52M | 2.41%247.64M |
| Net income continuous Operations | 5.06%1.11B | 14.09%388.14M | 20.58%287.12M | -30.27%160.05M | 10.47%273.58M | 1.38%1.06B | 5.04%340.21M | -6.37%238.11M | 3.80%229.52M | 2.41%247.64M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 5.06%1.11B | 14.09%388.14M | 20.58%287.12M | -30.27%160.05M | 10.47%273.58M | 1.38%1.06B | 5.04%340.21M | -6.37%238.11M | 3.80%229.52M | 2.41%247.64M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 5.06%1.11B | 14.09%388.14M | 20.58%287.12M | -30.27%160.05M | 10.47%273.58M | 1.38%1.06B | 5.04%340.21M | -6.37%238.11M | 3.80%229.52M | 2.41%247.64M |
| Basic earnings per share | 5.14%4.09 | 14.40%1.43 | 21.84%1.06 | -30.59%0.59 | 9.78%1.01 | 0.78%3.89 | 4.17%1.25 | -7.45%0.87 | 3.66%0.85 | 2.22%0.92 |
| Diluted earnings per share | 5.45%4.06 | 14.52%1.42 | 20.69%1.05 | -29.76%0.59 | 9.89%1 | 0.79%3.85 | 4.20%1.24 | -6.45%0.87 | 3.70%0.84 | 2.25%0.91 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |