(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.41%1.01B | 28.38%1.14B | 28.38%1.14B | -6.24%961.98M | -15.12%873.93M | -19.19%916.96M | -18.56%886.82M | -18.56%886.82M | 1.21%1.03B | --1.03B |
-Cash and cash equivalents | 10.41%1.01B | 14.26%1.01B | 14.26%1.01B | -6.24%961.98M | -15.12%873.93M | -19.19%916.96M | -18.97%882.33M | -18.97%882.33M | 1.21%1.03B | --1.03B |
-Short-term investments | ---- | 2,803.32%130.36M | 2,803.32%130.36M | ---- | ---- | ---- | --4.49M | --4.49M | ---- | ---- |
Receivables | -20.15%389.87M | 0.52%489.22M | 0.52%489.22M | 12.70%440.86M | 17.04%458.51M | 34.95%488.24M | 44.17%486.71M | 44.17%486.71M | 19.56%391.18M | --391.74M |
-Accounts receivable | -36.61%219.94M | -4.72%299.81M | -4.72%299.81M | 10.07%264.58M | 20.31%290.35M | 52.73%346.97M | 69.54%314.67M | 69.54%314.67M | 30.42%240.37M | --241.34M |
-Other receivables | 21.14%174.17M | 11.26%193.96M | 11.26%193.96M | 16.82%179.18M | 10.99%170.31M | 4.76%143.77M | 11.98%174.33M | 11.98%174.33M | 4.66%153.38M | --153.45M |
-Recievables adjustments allowances | -69.37%-4.24M | -98.82%-4.55M | -98.82%-4.55M | -13.18%-2.9M | 29.56%-2.15M | 5.01%-2.5M | 37.97%-2.29M | 37.97%-2.29M | 29.89%-2.56M | ---3.06M |
Inventory | 45.64%185.78M | 41.92%181.66M | 41.92%181.66M | 43.23%163.69M | 31.21%139.58M | 15.74%127.57M | 10.62%128.01M | 10.62%128.01M | 12.51%114.28M | --106.37M |
Prepaid assets | ---- | -64.16%24.91M | -64.16%24.91M | ---- | ---- | ---- | -18.54%69.5M | -18.54%69.5M | ---- | ---- |
Other current assets | 106.22%341.87M | 4.55%141.92M | 4.55%141.92M | 85.60%257.93M | 31.60%171.04M | 29.37%165.78M | 53.91%135.74M | 53.91%135.74M | 38.38%138.97M | --129.97M |
Total current assets | 13.62%1.93B | 15.79%1.98B | 15.79%1.98B | 9.22%1.82B | -0.88%1.64B | -2.10%1.7B | -0.52%1.71B | -0.52%1.71B | 8.26%1.67B | --1.66B |
Non current assets | ||||||||||
Net PPE | 16.10%433.02M | 2.25%554.01M | 2.25%554.01M | 9.06%379.78M | 16.88%370.19M | 20.04%372.96M | 24.26%541.83M | 24.26%541.83M | 14.81%348.24M | --316.74M |
-Gross PPE | ---- | 5.46%1.39B | 5.46%1.39B | ---- | ---- | ---- | 12.85%1.32B | 12.85%1.32B | ---- | ---- |
-Accumulated depreciation | ---- | -7.70%-836.78M | -7.70%-836.78M | ---- | ---- | ---- | -6.06%-776.94M | -6.06%-776.94M | ---- | ---- |
Goodwill and other intangible assets | 11.07%1.91B | 8.32%1.87B | 8.32%1.87B | 8.56%1.85B | 55.19%1.77B | 50.45%1.72B | 48.83%1.73B | 48.83%1.73B | 45.06%1.7B | --1.14B |
-Goodwill | 14.33%1.58B | 11.76%1.54B | 11.76%1.54B | 11.27%1.5B | 54.55%1.43B | 49.14%1.38B | 48.03%1.37B | 48.03%1.37B | 45.63%1.35B | --924.46M |
-Other intangible assets | -2.08%334.64M | -5.01%336.84M | -5.01%336.84M | -1.78%347.62M | 57.91%340.74M | 55.97%341.74M | 52.02%354.62M | 52.02%354.62M | 42.92%353.91M | --215.78M |
Investments and advances | ---- | 15.27%138.32M | 15.27%138.32M | ---- | --28.27M | ---- | -5.89%120M | -5.89%120M | ---- | ---- |
Non current deferred assets | 2.52%886.58M | 3.08%880M | 3.08%880M | 11.68%874.81M | 8.63%872.15M | 9.86%864.75M | 11.77%853.69M | 11.77%853.69M | 2.26%783.32M | --802.89M |
Other non current assets | 9.08%562.86M | 33.54%248.25M | 33.54%248.25M | 8.76%504.27M | 6.35%471.95M | 22.99%516.01M | 2.37%185.9M | 2.37%185.9M | 8.34%463.65M | --443.79M |
Total non current assets | 9.19%3.79B | 7.67%3.69B | 7.67%3.69B | 9.38%3.61B | 29.90%3.51B | 30.56%3.47B | 28.45%3.43B | 28.45%3.43B | 23.47%3.3B | --2.7B |
Total assets | 10.64%5.72B | 10.36%5.67B | 10.36%5.67B | 9.33%5.43B | 18.20%5.16B | 17.67%5.17B | 17.12%5.14B | 17.12%5.14B | 17.90%4.97B | --4.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 93.56%91.19M | 93.56%91.19M | ---- | ---- | ---- | --47.11M | --47.11M | ---- | ---- |
-accounts payable | ---- | 93.56%91.19M | 93.56%91.19M | ---- | ---- | ---- | --47.11M | --47.11M | ---- | ---- |
Current accrued expenses | ---- | 2.44%466.57M | 2.44%466.57M | ---- | ---- | ---- | 28.97%455.48M | 28.97%455.48M | ---- | ---- |
Current debt and capital lease obligation | 1,065.02%349.51M | 249.29%349.29M | 249.29%349.29M | ---- | ---- | --30M | --100M | --100M | --150M | ---- |
-Current debt | 1,065.02%349.51M | 249.29%349.29M | 249.29%349.29M | ---- | ---- | --30M | --100M | --100M | --150M | ---- |
Current deferred liabilities | -8.54%659.63M | -8.23%683.81M | -8.23%683.81M | 2.08%665.91M | 13.38%686.29M | 20.15%721.25M | 20.56%745.11M | 20.56%745.11M | 20.05%652.31M | --605.3M |
Current liabilities | 24.07%1.47B | 18.04%1.59B | 18.04%1.59B | 0.57%1.26B | 14.75%1.2B | 22.95%1.18B | 38.76%1.35B | 38.76%1.35B | 38.56%1.26B | --1.04B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -53.76%299.81M | -47.28%415.13M | -47.28%415.13M | 0.15%648.8M | 86.37%648.55M | 86.40%648.3M | 73.17%787.42M | 73.17%787.42M | 86.48%647.8M | --348M |
-Long term debt | -53.76%299.81M | -53.74%299.77M | -53.74%299.77M | 0.15%648.8M | 86.37%648.55M | 86.40%648.3M | 86.45%648.08M | 86.45%648.08M | 86.48%647.8M | --348M |
-Long term capital lease obligation | ---- | -17.21%115.36M | -17.21%115.36M | ---- | ---- | ---- | 30.07%139.34M | 30.07%139.34M | ---- | ---- |
Non current deferred liabilities | -15.13%87M | 8.09%98.93M | 8.09%98.93M | -1.52%100.61M | -15.64%96.65M | -4.05%102.52M | -9.51%91.52M | -9.51%91.52M | 6.43%102.17M | --114.57M |
Non current accrued expenses | ---- | -3.04%160.29M | -3.04%160.29M | ---- | ---- | ---- | 39.46%165.32M | 39.46%165.32M | ---- | ---- |
Other non current liabilities | 1.15%301.98M | ---- | ---- | 20.12%303.9M | 32.12%305.17M | 36.06%298.55M | ---- | ---- | 9.03%253M | --230.98M |
Total non current liabilities | -34.36%688.79M | -35.42%674.35M | -35.42%674.35M | 5.02%1.05B | 51.45%1.05B | 55.68%1.05B | 54.84%1.04B | 54.84%1.04B | 48.50%1B | --693.55M |
Total liabilities | -3.42%2.15B | -5.30%2.27B | -5.30%2.27B | 2.55%2.32B | 29.41%2.25B | 36.45%2.23B | 45.35%2.39B | 45.35%2.39B | 42.80%2.26B | --1.74B |
Shareholders'equity | ||||||||||
Share capital | 15.73%3.33B | 14.51%3.17B | 14.51%3.17B | 14.10%3.08B | 11.85%2.9B | 12.79%2.88B | 12.07%2.77B | 12.07%2.77B | 11.85%2.7B | --2.59B |
-common stock | 15.73%3.33B | 14.51%3.17B | 14.51%3.17B | 14.10%3.08B | 11.85%2.9B | 12.79%2.88B | 12.07%2.77B | 12.07%2.77B | 11.85%2.7B | --2.59B |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 25.31%5.18B | 26.73%4.94B | 26.73%4.94B | 26.20%4.61B | 25.65%4.36B | 26.07%4.14B | 27.87%3.9B | 27.87%3.9B | 27.36%3.65B | --3.47B |
Less: Treasury stock | 21.38%4.84B | 20.40%4.6B | 20.40%4.6B | 26.72%4.46B | 26.97%4.26B | 31.79%3.99B | 39.57%3.82B | 39.57%3.82B | 34.30%3.52B | --3.35B |
Gains losses not affecting retained earnings | -23.35%-107.8M | -3.40%-94.75M | -3.40%-94.75M | 7.43%-113.06M | -11.22%-90.51M | -82.37%-87.39M | -175.10%-91.64M | -175.10%-91.64M | -343.10%-122.13M | ---81.38M |
Total stockholders'equity | 21.31%3.57B | 24.01%3.4B | 24.01%3.4B | 14.98%3.11B | 10.79%2.91B | 6.55%2.94B | 0.16%2.75B | 0.16%2.75B | 2.92%2.71B | --2.63B |
Total equity | 21.31%3.57B | 24.01%3.4B | 24.01%3.4B | 14.98%3.11B | 10.79%2.91B | 6.55%2.94B | 0.16%2.75B | 0.16%2.75B | 2.92%2.71B | --2.63B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data