Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
CrowdStrike
CRWD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2,425.00%3.84M | 669.52%3.33M | 15.51%2.13M | -86.90%554K | -86.90%554K | -98.24%152K | --433K | 22,950.00%1.84M | --4.23M | --4.23M |
| -Cash and cash equivalents | 5,305.63%3.84M | 1,421.46%3.33M | 15.51%2.13M | -86.90%554K | -86.90%554K | -99.18%71K | --219K | 22,950.00%1.84M | --4.23M | --4.23M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | --81K | --214K | ---- | ---- | ---- |
| Receivables | -45.78%398K | 30.32%245K | --488K | --489K | --489K | --734K | --188K | ---- | --0 | --0 |
| -Loans receivable | ---- | ---- | ---- | ---- | ---- | --525K | ---- | ---- | ---- | ---- |
| -Taxes receivable | --398K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | 30.32%245K | --488K | --489K | --489K | --209K | --188K | ---- | ---- | ---- |
| Prepaid assets | 265.56%1.87M | 202.37%2.81M | 178.05%3.33M | 11.10%1.67M | 11.10%1.67M | -71.60%511K | --929K | --1.2M | --1.51M | --1.51M |
| Other current assets | --990K | ---- | ---- | ---- | ---- | ---- | --51K | --114K | ---- | ---- |
| Total current assets | 407.80%7.09M | 298.88%6.39M | 88.50%5.95M | -52.64%2.72M | -52.64%2.72M | -86.62%1.4M | --1.6M | 39,350.00%3.16M | --5.73M | --5.73M |
| Non current assets | ||||||||||
| Net PPE | 52.65%519K | 58.54%585K | -20.52%275K | --303K | --303K | --340K | --369K | --346K | --0 | --0 |
| -Gross PPE | 52.65%519K | 58.54%585K | -20.52%275K | --303K | --303K | --340K | --369K | --346K | --0 | --0 |
| Other non current assets | -25.24%939K | -23.75%1.02M | -22.47%1.1M | -21.19%1.18M | -21.19%1.18M | -20.00%1.26M | --1.34M | --1.42M | --1.49M | --1.49M |
| Total non current assets | -8.65%1.46M | -5.93%1.6M | -22.09%1.37M | -0.87%1.48M | -0.87%1.48M | 1.33%1.6M | 33,980.00%1.7M | 35,120.00%1.76M | 29,720.00%1.49M | 29,720.00%1.49M |
| Total assets | 185.73%8.55M | 141.72%7.99M | 48.89%7.32M | -41.96%4.19M | -41.96%4.19M | -75.10%2.99M | 66,000.00%3.31M | 37,723.08%4.92M | 144,380.00%7.22M | 144,380.00%7.22M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -91.18%673K | 23.68%1.32M | 559.83%772K | 564.19%1.43M | 564.19%1.43M | 21,708.57%7.63M | --1.06M | --117K | --215K | --215K |
| -accounts payable | -67.65%613K | 17.76%1.25M | 510.26%714K | 564.19%1.43M | 564.19%1.43M | 5,314.29%1.9M | --1.06M | --117K | --215K | --215K |
| -Other payable | -98.95%60K | --63K | --58K | ---- | ---- | --5.74M | ---- | ---- | ---- | ---- |
| Current accrued expenses | -6.77%1.67M | 52.93%1.02M | 30.82%972K | 226.62%1.96M | 226.62%1.96M | -37.15%1.79M | -82.18%665K | -69.60%743K | -76.74%601K | -76.74%601K |
| Current debt and capital lease obligation | -26.96%1.87M | 79.24%2.02M | 148.13%2.79M | 646.19%7.35M | 646.19%7.35M | 160.55%2.56M | --1.13M | --1.12M | 462.86%985K | 462.86%985K |
| -Current debt | -28.14%1.73M | 91.45%1.88M | 170.91%2.66M | 634.11%7.23M | 634.11%7.23M | 145.57%2.41M | --983K | --983K | 462.86%985K | 462.86%985K |
| -Current capital lease obligation | -7.48%136K | -4.17%138K | -10.64%126K | --119K | --119K | --147K | --144K | --141K | --0 | --0 |
| Other current liabilities | --58K | --60K | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -64.39%4.27M | 54.52%4.41M | 129.23%4.55M | 496.39%10.74M | 496.39%10.74M | 160.20%11.98M | -55.07%2.86M | -47.14%1.98M | -56.87%1.8M | -56.87%1.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -92.73%8K | -67.38%46K | -54.39%78K | --107K | --107K | --110K | -97.04%141K | -96.29%171K | --0 | --0 |
| -Long term capital lease obligation | -92.73%8K | -67.38%46K | -54.39%78K | --107K | --107K | --110K | --141K | --171K | --0 | --0 |
| Derivative product liabilities | -95.83%1K | -96.88%1K | -93.50%8K | -2.82%138K | -2.82%138K | -73.91%24K | --32K | --123K | --142K | --142K |
| Total non current liabilities | -93.28%9K | -99.20%47K | -98.57%86K | -95.83%245K | -95.83%245K | -98.42%134K | -34.74%5.91M | -31.27%6.03M | -0.64%5.88M | -0.64%5.88M |
| Total liabilities | -64.71%4.27M | -49.13%4.46M | -42.19%4.63M | 43.03%10.99M | 43.03%10.99M | -7.54%12.11M | -43.12%8.77M | -36.03%8.02M | -23.91%7.68M | -23.91%7.68M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | 171.43%19K | 100.00%14K | 100.00%14K | 42.86%10K | --7K | --7K | 16.67%7K | 16.67%7K |
| -common stock | --0 | --0 | 171.43%19K | 100.00%14K | 100.00%14K | 42.86%10K | --7K | --7K | 16.67%7K | 16.67%7K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -76.06%-47M | -97.10%-39.88M | -130.60%-34.25M | -157.55%-29.1M | -157.55%-29.1M | -104.12%-26.7M | -31.07%-20.23M | -14.87%-14.85M | -4.91%-11.3M | -4.91%-11.3M |
| Paid-in capital | 195.22%51.06M | 200.79%43.25M | 222.00%36.57M | 109.90%21.88M | 109.90%21.88M | 52.37%17.3M | --14.38M | --11.36M | --10.42M | --10.42M |
| Less: Treasury stock | --0 | --106K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | -19.93%217K | -30.49%269K | -10.82%346K | 0.73%414K | 0.73%414K | -57.59%271K | 1,234.48%387K | -5.83%388K | -39.11%411K | -39.11%411K |
| Total stockholders'equity | 146.92%4.28M | 164.61%3.53M | 186.71%2.69M | -1,386.43%-6.79M | -1,386.43%-6.79M | -743.48%-9.12M | 64.55%-5.46M | 75.24%-3.1M | 95.47%-457K | 95.47%-457K |
| Total equity | 146.92%4.28M | 164.61%3.53M | 186.71%2.69M | -1,386.43%-6.79M | -1,386.43%-6.79M | -743.48%-9.12M | 64.55%-5.46M | 75.24%-3.1M | 95.47%-457K | 95.47%-457K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |