(Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.60%3.25M | 10.43%1.78M | -13.00%2.13M | -64.19%2.81M | -64.19%2.81M | 23.83%3.34M | 87.11%1.61M | 53.26%2.45M | 165.01%7.84M | 165.01%7.84M |
-Cash and cash equivalents | -2.60%3.25M | 10.43%1.78M | -13.00%2.13M | -64.19%2.81M | -64.19%2.81M | 23.83%3.34M | 87.11%1.61M | 53.26%2.45M | 165.01%7.84M | 165.01%7.84M |
Receivables | -64.02%1.32M | -56.50%2.01M | -39.81%2.99M | -61.15%2.1M | -61.15%2.1M | -33.76%3.67M | 6.28%4.62M | -9.11%4.97M | 26.86%5.4M | 26.86%5.4M |
-Accounts receivable | -64.02%1.32M | -56.50%2.01M | -39.81%2.99M | -61.15%2.1M | -61.15%2.1M | -33.76%3.67M | 6.28%4.62M | -9.11%4.97M | 26.86%5.4M | 26.86%5.4M |
Inventory | -60.87%1.38M | -80.70%1.13M | -71.34%1.84M | -62.85%2.65M | -62.85%2.65M | -60.14%3.53M | -29.70%5.83M | -12.40%6.42M | -10.02%7.13M | -10.02%7.13M |
Prepaid assets | -87.20%123K | -74.95%245K | -8.73%1.11M | -31.10%667K | -31.10%667K | -61.68%961K | -79.71%978K | -32.18%1.21M | -38.27%968K | -38.27%968K |
Total current assets | -45.28%6.3M | -55.85%5.76M | -46.40%8.07M | -61.47%8.22M | -61.47%8.22M | -41.33%11.51M | -28.82%13.05M | -7.00%15.05M | 27.73%21.33M | 27.73%21.33M |
Non current assets | ||||||||||
Net PPE | -63.32%343K | -64.60%365K | -37.75%676K | -38.34%714K | -38.34%714K | -26.03%935K | -21.60%1.03M | -33.13%1.09M | -24.71%1.16M | -24.71%1.16M |
-Gross PPE | ---- | ---- | ---- | -50.06%7.22M | -50.06%7.22M | ---- | ---- | ---- | -8.82%14.46M | -8.82%14.46M |
-Accumulated depreciation | ---- | ---- | ---- | 51.08%-6.51M | 51.08%-6.51M | ---- | ---- | ---- | 7.11%-13.3M | 7.11%-13.3M |
Goodwill and other intangible assets | -19.78%929K | -23.44%970K | -26.65%1.01M | -29.13%1.05M | -29.13%1.05M | -81.82%1.16M | -80.63%1.27M | -79.44%1.38M | -77.39%1.48M | -77.39%1.48M |
-Other intangible assets | -19.78%929K | -23.44%970K | -26.65%1.01M | -29.13%1.05M | -29.13%1.05M | -28.03%1.16M | -26.89%1.27M | -26.40%1.38M | -21.99%1.48M | -21.99%1.48M |
Non current deferred assets | -98.51%10K | ---- | 15.00%644K | 16.25%644K | 16.25%644K | --670K | --561K | --560K | --554K | --554K |
Other non current assets | -43.25%185K | -42.65%199K | -38.96%188K | -38.69%187K | -38.69%187K | 4.82%326K | 6.77%347K | -4.64%308K | 0.00%305K | 0.00%305K |
Total non current assets | -52.51%1.47M | -52.15%1.53M | -24.41%2.52M | -25.83%2.6M | -25.83%2.6M | -61.12%3.09M | -60.81%3.21M | -61.46%3.33M | -58.35%3.5M | -58.35%3.5M |
Total assets | -46.81%7.76M | -55.12%7.29M | -42.41%10.59M | -56.45%10.81M | -56.45%10.81M | -47.04%14.59M | -38.70%16.25M | -25.96%18.38M | -1.08%24.83M | -1.08%24.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.81%2.26M | -51.90%2.33M | -36.56%3.26M | -56.99%2.85M | -56.99%2.85M | -45.56%5.01M | -36.86%4.84M | -21.98%5.14M | 19.38%6.62M | 19.38%6.62M |
-accounts payable | -65.78%1.45M | -63.33%1.52M | -44.34%2.47M | -65.56%2.06M | -65.56%2.06M | -50.39%4.24M | -40.97%4.15M | -26.04%4.43M | 19.29%5.98M | 19.29%5.98M |
-Total tax payable | 6.01%811K | 16.45%807K | 11.95%796K | 22.90%789K | 22.90%789K | 18.24%765K | 8.28%693K | 18.50%711K | 20.22%642K | 20.22%642K |
Current accrued expenses | -42.11%862K | -61.84%751K | -70.78%976K | -73.57%1.01M | -73.57%1.01M | -66.75%1.49M | -59.51%1.97M | -28.72%3.34M | -9.48%3.84M | -9.48%3.84M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -84.16%672K | -69.87%1.24M | -7.17%3.26M | -7.17%3.26M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -84.16%672K | -69.87%1.24M | -7.17%3.26M | -7.17%3.26M |
Other current liabilities | -61.10%966K | -53.92%1.46M | -34.72%1.98M | 2.51%2.57M | 2.51%2.57M | 26.36%2.48M | 124.86%3.18M | 17.90%3.04M | -30.62%2.51M | -30.62%2.51M |
Current liabilities | -54.44%4.09M | -57.37%4.54M | -51.24%6.22M | -60.36%6.43M | -60.36%6.43M | -58.63%8.98M | -41.39%10.65M | -28.98%12.75M | -4.06%16.23M | -4.06%16.23M |
Non current liabilities | ||||||||||
Total non current liabilities | --674K | --462K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -46.94%4.77M | -53.04%5M | -51.24%6.22M | -60.36%6.43M | -60.36%6.43M | -59.01%8.98M | -59.00%10.65M | -50.45%12.75M | -34.21%16.23M | -34.21%16.23M |
Shareholders'equity | ||||||||||
Share capital | 27.85%202K | 0.64%158K | 0.64%158K | 0.64%158K | 0.64%158K | 66.32%158K | 302.56%157K | -16.49%157K | 336.11%157K | 336.11%157K |
-common stock | 27.85%202K | 0.64%158K | 0.64%158K | 0.64%158K | 0.64%158K | 66.32%158K | 302.56%157K | -16.49%157K | 336.11%157K | 336.11%157K |
-Preferred stock | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -2.25%-232M | -1.79%-230.59M | -1.10%-228.64M | -2.37%-228.35M | -2.37%-228.35M | -5.33%-226.91M | -12.70%-226.54M | -11.76%-226.16M | -11.76%-223.06M | -11.76%-223.06M |
Paid-in capital | 1.05%240.85M | 0.27%238.73M | 0.26%238.56M | 0.26%238.46M | 0.26%238.46M | 5.08%238.34M | 14.93%238.09M | 15.29%237.95M | 15.81%237.84M | 15.81%237.84M |
Gains losses not affecting retained earnings | -1.27%-6.06M | 1.70%-6M | 9.70%-5.71M | 7.00%-5.89M | 7.00%-5.89M | -2.26%-5.98M | -7.97%-6.11M | -23.32%-6.32M | -17.49%-6.33M | -17.49%-6.33M |
Total stockholders'equity | -46.60%3M | -59.07%2.29M | -22.41%4.37M | -49.08%4.38M | -49.08%4.38M | -0.58%5.61M | 968.32%5.6M | 717.78%5.63M | 1,868.65%8.6M | 1,868.65%8.6M |
Total equity | -46.60%3M | -59.07%2.29M | -22.41%4.37M | -49.08%4.38M | -49.08%4.38M | -0.58%5.61M | 968.32%5.6M | 717.78%5.63M | 1,868.65%8.6M | 1,868.65%8.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data