(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.31%35.78M | 9.31%35.78M | -8.30%48.67M | 104.69%50.43M | 31.48%47.98M | -45.16%32.73M | -45.16%32.73M | 45.02%53.08M | -48.97%24.64M | -14.87%36.49M |
-Cash and cash equivalents | 9.31%35.78M | 9.31%35.78M | -8.30%48.67M | 104.69%50.43M | 31.48%47.98M | -45.16%32.73M | -45.16%32.73M | 45.02%53.08M | -48.97%24.64M | -14.87%36.49M |
Receivables | 178.52%16.25M | 178.52%16.25M | -43.38%2.86M | 13.45%5.48M | 194.05%25.83M | 8.91%5.83M | 8.91%5.83M | 30.22%5.04M | 53.09%4.83M | 79,745.45%8.78M |
-Accounts receivable | 178.52%16.25M | 178.52%16.25M | -43.38%2.86M | 13.45%5.48M | 194.05%25.83M | 8.91%5.83M | 8.91%5.83M | 30.22%5.04M | 53.09%4.83M | 79,745.45%8.78M |
Inventory | --6.1M | --6.1M | --2.47M | --1.95M | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.48%5.78M | 39.13%6.71M | 110.08%5.25M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -92.32%370K | -74.99%1.48M |
Other current assets | -58.13%2.73M | -58.13%2.73M | --3.71M | --4.37M | --5.69M | --6.53M | --6.53M | ---- | ---- | ---- |
Total current assets | 34.95%60.86M | 34.95%60.86M | -9.69%57.7M | 70.31%62.24M | 52.84%79.49M | -37.11%45.09M | -37.11%45.09M | 35.16%63.9M | -40.16%36.55M | 1.38%52.01M |
Non current assets | ||||||||||
Net PPE | 288.12%5.13M | 288.12%5.13M | 183.11%4.71M | 138.42%4.69M | -47.69%1.19M | -48.05%1.32M | -48.05%1.32M | -39.62%1.66M | 177.93%1.97M | 139.35%2.27M |
-Gross PPE | 85.69%8.32M | 85.69%8.32M | 183.11%4.71M | 138.42%4.69M | -47.69%1.19M | -22.33%4.48M | -22.33%4.48M | -39.62%1.66M | 177.93%1.97M | 139.35%2.27M |
-Accumulated depreciation | -1.01%-3.19M | -1.01%-3.19M | ---- | ---- | ---- | 2.05%-3.16M | 2.05%-3.16M | ---- | ---- | ---- |
Other non current assets | -2.24%1.05M | -2.24%1.05M | -18.69%1.05M | 4.74%1.06M | 4.12%1.06M | -1.11%1.07M | -1.11%1.07M | 10.31%1.3M | -48.34%1.01M | -48.04%1.02M |
Total non current assets | 158.04%6.18M | 158.04%6.18M | 94.80%5.76M | 92.95%5.75M | -31.63%2.25M | -34.02%2.39M | -34.02%2.39M | -24.71%2.96M | 11.62%2.98M | 13.03%3.29M |
Total assets | 41.15%67.03M | 41.15%67.03M | -5.07%63.47M | 72.01%67.99M | 47.82%81.74M | -36.96%47.49M | -36.96%47.49M | 30.57%66.86M | -38.00%39.52M | 2.00%55.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 68.03%21.81M | 68.03%21.81M | -13.74%3.66M | -38.56%1.9M | 39.11%3.98M | 897.77%12.98M | 897.77%12.98M | 30.91%4.24M | 19.48%3.09M | -11.01%2.86M |
-accounts payable | 160.68%3.77M | 160.68%3.77M | -13.74%3.66M | -38.56%1.9M | 39.11%3.98M | 11.22%1.45M | 11.22%1.45M | 30.91%4.24M | 19.48%3.09M | -11.01%2.86M |
-Total tax payable | 56.41%18.04M | 56.41%18.04M | ---- | ---- | ---- | --11.53M | --11.53M | ---- | ---- | ---- |
Current accrued expenses | 84.79%14.18M | 84.79%14.18M | 44.23%11.77M | 16.98%10.02M | -1.69%9.08M | -24.77%7.67M | -24.77%7.67M | -4.26%8.16M | 5.75%8.57M | 2.07%9.23M |
Current debt and capital lease obligation | 7.35%1.3M | 7.35%1.3M | -17.70%1.05M | -41.24%942K | -62.52%1M | -67.61%1.21M | -67.61%1.21M | -73.00%1.28M | -69.71%1.6M | -59.73%2.67M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.30%370K | -74.97%1.48M |
-Current capital lease obligation | 7.35%1.3M | 7.35%1.3M | -17.70%1.05M | -23.60%942K | -15.88%1M | 5.49%1.21M | 5.49%1.21M | 24.10%1.28M | 154.75%1.23M | 66.20%1.19M |
Current deferred liabilities | 71.72%25.1M | 71.72%25.1M | -3.74%14.68M | 1.66%14.98M | 10.53%15.76M | 4.99%14.61M | 4.99%14.61M | 17.03%15.25M | 1.86%14.73M | -7.47%14.26M |
Current liabilities | 62.85%67.42M | 62.85%67.42M | 7.78%35.62M | -0.11%31.42M | 11.08%35.66M | 21.70%41.4M | 21.70%41.4M | -1.32%33.05M | -7.18%31.46M | -19.67%32.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --3.58M | --3.58M | 861.05%3.31M | 430.34%3.6M | ---- | --0 | --0 | -78.77%344K | --679K | --1M |
-Long term capital lease obligation | --3.58M | --3.58M | 861.05%3.31M | 430.34%3.6M | ---- | --0 | --0 | -78.77%344K | --679K | --1M |
Non current deferred liabilities | -79.32%4.25M | -79.32%4.25M | -32.36%16.5M | 14.33%17.55M | 11.65%19.24M | 11.47%20.53M | 11.47%20.53M | 41.40%24.4M | 9.12%15.35M | 39.48%17.23M |
Total non current liabilities | -61.89%7.82M | -61.89%7.82M | -19.93%19.81M | 31.95%21.15M | 5.50%19.24M | 4.00%20.53M | 4.00%20.53M | 31.09%24.74M | 13.95%16.03M | 47.61%18.23M |
Total liabilities | 21.50%75.24M | 21.50%75.24M | -4.09%55.43M | 10.71%52.57M | 9.06%54.9M | 15.21%61.93M | 15.21%61.93M | 10.36%57.79M | -0.98%47.49M | -3.78%50.34M |
Shareholders'equity | ||||||||||
Share capital | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 0.00%7K | 0.00%7K | 40.00%7K | 40.00%7K | 40.00%7K |
-common stock | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 28.57%9K | 0.00%7K | 0.00%7K | 40.00%7K | 40.00%7K | 40.00%7K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.48%-441.43M | -5.48%-441.43M | -7.80%-424.29M | -1.85%-416.11M | -2.10%-403.76M | -10.96%-418.5M | -10.96%-418.5M | -9.22%-393.59M | -19.37%-408.57M | -12.03%-395.45M |
Paid-in capital | 7.22%433.21M | 7.22%433.21M | 7.37%432.32M | 7.72%431.52M | 7.54%430.59M | 1.33%404.06M | 1.33%404.06M | 12.10%402.65M | 11.88%400.6M | 12.83%400.4M |
Total stockholders'equity | 43.14%-8.21M | 43.14%-8.21M | -11.35%8.04M | 293.62%15.41M | 441.40%26.84M | -166.93%-14.44M | -166.93%-14.44M | 882.99%9.07M | -150.42%-7.96M | 162.00%4.96M |
Total equity | 43.14%-8.21M | 43.14%-8.21M | -11.35%8.04M | 293.62%15.41M | 441.40%26.84M | -166.93%-14.44M | -166.93%-14.44M | 882.99%9.07M | -150.42%-7.96M | 162.00%4.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data