(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.93%27.17M | 33.93%27.17M | 103.80%26.62M | 55.61%26.25M | 10.56%22.99M | -27.59%20.29M | -27.59%20.29M | -60.30%13.06M | -56.27%16.87M | -53.26%20.79M |
-Cash and cash equivalents | 33.93%27.17M | 33.93%27.17M | 103.80%26.62M | 55.61%26.25M | 10.56%22.99M | -27.59%20.29M | -27.59%20.29M | -60.30%13.06M | -56.27%16.87M | -53.26%20.79M |
Receivables | -38.29%5.23M | -38.29%5.23M | 18.06%5.6M | 44.70%6.12M | 46.13%9.22M | 62.30%8.48M | 62.30%8.48M | -10.41%4.74M | -29.52%4.23M | 35.79%6.31M |
-Accounts receivable | -38.29%5.23M | -38.29%5.23M | 18.06%5.6M | 44.70%6.12M | 46.13%9.22M | 62.30%8.48M | 62.30%8.48M | -10.41%4.74M | -29.52%4.23M | 35.79%6.31M |
Inventory | -1.04%14.53M | -1.04%14.53M | -19.26%12.62M | -24.00%11.97M | -22.21%11.91M | 7.91%14.68M | 7.91%14.68M | 23.35%15.64M | 29.30%15.75M | 19.94%15.31M |
Restricted cash | 0.00%152K | 0.00%152K | -24.00%152K | -24.00%152K | -24.00%152K | -24.00%152K | -24.00%152K | 0.00%200K | 0.00%200K | 0.00%200K |
Other current assets | -17.43%2.45M | -17.43%2.45M | -48.74%2.18M | 29.55%1.89M | 19.97%2.3M | 59.60%2.97M | 59.60%2.97M | 141.71%4.26M | 49.69%1.46M | 70.96%1.91M |
Total current assets | 6.37%49.53M | 6.37%49.53M | 24.48%47.18M | 20.45%46.38M | 4.59%46.57M | -4.78%46.57M | -4.78%46.57M | -28.27%37.9M | -33.53%38.51M | -29.57%44.52M |
Non current assets | ||||||||||
Net PPE | -28.23%4.54M | -28.23%4.54M | -18.59%5.3M | -16.26%5.68M | -13.61%6.04M | -14.04%6.32M | -14.04%6.32M | 6.07%6.51M | 7.12%6.78M | 68.18%6.99M |
-Gross PPE | -8.54%9.95M | -8.54%9.95M | -18.59%5.3M | -16.26%5.68M | -13.61%6.04M | -8.60%10.88M | -8.60%10.88M | 6.07%6.51M | 7.12%6.78M | 68.18%6.99M |
-Accumulated depreciation | -18.80%-5.41M | -18.80%-5.41M | ---- | ---- | ---- | -0.22%-4.55M | -0.22%-4.55M | ---- | ---- | ---- |
Goodwill and other intangible assets | -23.99%510K | -23.99%510K | -22.69%552K | -22.03%591K | -22.03%630K | -21.70%671K | -21.70%671K | -21.37%714K | -21.12%758K | -20.94%808K |
-Other intangible assets | -23.99%510K | -23.99%510K | -22.69%552K | -22.03%591K | -22.03%630K | -21.70%671K | -21.70%671K | -21.37%714K | -21.12%758K | -20.94%808K |
Other non current assets | -22.94%383K | -22.94%383K | -16.70%454K | -8.16%518K | -12.21%532K | -31.26%497K | -31.26%497K | -5.38%545K | -8.59%564K | 2.02%606K |
Total non current assets | -27.50%5.43M | -27.50%5.43M | -18.83%6.3M | -16.24%6.79M | -14.32%7.2M | -16.17%7.49M | -16.17%7.49M | 1.93%7.76M | 2.47%8.11M | 45.60%8.41M |
Total assets | 1.68%54.96M | 1.68%54.96M | 17.12%53.48M | 14.07%53.17M | 1.58%53.77M | -6.54%54.06M | -6.54%54.06M | -24.46%45.67M | -29.20%46.61M | -23.28%52.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.71%10.23M | 5.71%10.23M | 0.87%9.2M | -1.63%10.03M | -8.48%8.95M | -7.14%9.68M | -7.14%9.68M | -15.60%9.12M | 2.28%10.2M | -16.36%9.78M |
-accounts payable | 5.71%10.23M | 5.71%10.23M | 0.87%9.2M | -1.63%10.03M | -8.48%8.95M | -7.14%9.68M | -7.14%9.68M | -15.60%9.12M | 2.28%10.2M | -16.36%9.78M |
Current accrued expenses | 29.39%9.49M | 29.39%9.49M | 36.07%9.19M | 20.65%8.08M | 5.96%8.61M | 13.21%7.34M | 13.21%7.34M | 6.71%6.76M | 20.24%6.7M | 10.89%8.13M |
Current debt and capital lease obligation | 0.86%702K | 0.86%702K | 24.50%864K | 19.12%785K | 10.36%714K | 27.01%696K | 27.01%696K | 50.87%694K | 37.29%659K | 28.37%647K |
-Current capital lease obligation | 0.86%702K | 0.86%702K | 24.50%864K | 19.12%785K | 10.36%714K | 27.01%696K | 27.01%696K | 50.87%694K | 37.29%659K | 28.37%647K |
Current deferred liabilities | 24.20%195K | 24.20%195K | 19.62%189K | -4.05%166K | 4.96%148K | -2.48%157K | -2.48%157K | -9.71%158K | -17.62%173K | -38.96%141K |
Current liabilities | 15.41%20.62M | 15.41%20.62M | 16.24%19.44M | 7.54%19.06M | -1.45%18.42M | 1.45%17.87M | 1.45%17.87M | -5.87%16.73M | 9.22%17.73M | -5.38%18.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.69%2.58M | -27.69%2.58M | -20.67%2.93M | -18.75%3.15M | -15.95%3.37M | -14.28%3.56M | -14.28%3.56M | 27.71%3.69M | 28.12%3.88M | 316.29%4.01M |
-Long term capital lease obligation | -27.69%2.58M | -27.69%2.58M | -20.67%2.93M | -18.75%3.15M | -15.95%3.37M | -14.28%3.56M | -14.28%3.56M | 27.71%3.69M | 28.12%3.88M | 316.29%4.01M |
Non current deferred liabilities | -16.28%3.31M | -16.28%3.31M | -9.98%3.81M | -9.98%3.81M | -9.00%3.96M | -9.00%3.96M | -9.00%3.96M | -2.72%4.23M | -4.80%4.23M | -2.14%4.35M |
Total non current liabilities | -21.69%5.89M | -21.69%5.89M | -14.96%6.73M | -14.18%6.96M | -12.33%7.33M | -11.58%7.52M | -11.58%7.52M | 9.43%7.92M | 8.55%8.11M | 54.65%8.36M |
Total liabilities | 4.42%26.51M | 4.42%26.51M | 6.22%26.18M | 0.72%26.02M | -4.81%25.75M | -2.79%25.39M | -2.79%25.39M | -1.44%24.64M | 9.01%25.84M | 7.52%27.05M |
Shareholders'equity | ||||||||||
Share capital | 1.35%75K | 1.35%75K | 10.29%75K | 10.29%75K | 8.82%74K | 8.82%74K | 8.82%74K | 0.00%68K | 0.00%68K | 0.00%68K |
-common stock | 1.35%75K | 1.35%75K | 10.29%75K | 10.29%75K | 8.82%74K | 8.82%74K | 8.82%74K | 0.00%68K | 0.00%68K | 0.00%68K |
Retained earnings | -2.68%-190.46M | -2.68%-190.46M | -3.53%-190.57M | -3.56%-189.62M | -6.07%-187.42M | -9.79%-185.49M | -9.79%-185.49M | -12.50%-184.08M | -18.30%-183.09M | -18.42%-176.69M |
Paid-in capital | 2.22%218.85M | 2.22%218.85M | 6.23%217.81M | 6.33%216.69M | 6.35%215.37M | 6.72%214.09M | 6.72%214.09M | 3.02%205.03M | 3.53%203.8M | 4.94%202.5M |
Gains losses not affecting retained earnings | -33.33%-4K | -33.33%-4K | -133.33%-1K | -150.00%-1K | --0 | -50.00%-3K | -50.00%-3K | 250.00%3K | 200.00%2K | --0 |
Total stockholders'equity | -0.75%28.46M | -0.75%28.46M | 29.90%27.31M | 30.67%27.15M | 8.27%28.02M | -9.63%28.67M | -9.63%28.67M | -40.70%21.02M | -50.70%20.78M | -40.96%25.88M |
Total equity | -0.75%28.46M | -0.75%28.46M | 29.90%27.31M | 30.67%27.15M | 8.27%28.02M | -9.63%28.67M | -9.63%28.67M | -40.70%21.02M | -50.70%20.78M | -40.96%25.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data