(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.84%85.52M | -42.87%65.12M | -42.87%65.12M | -31.38%74.58M | 2.20%92.09M | 9.09%102.83M | -2.41%113.98M | -2.41%113.98M | -8.81%108.69M | -31.10%90.11M |
-Cash and cash equivalents | -43.55%58.05M | -42.87%65.12M | -42.87%65.12M | -31.38%74.58M | 2.20%92.09M | 9.09%102.83M | -2.41%113.98M | -2.41%113.98M | -8.81%108.69M | -30.42%90.11M |
-Short-term investments | --27.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -29.04%14.21M | -51.24%19.93M | -51.24%19.93M | -35.88%19.09M | -55.82%21.61M | -54.63%20.02M | 8.55%40.87M | 8.55%40.87M | -38.57%29.78M | 34.55%48.92M |
-Accounts receivable | -37.19%6.24M | -68.54%10.04M | -68.54%10.04M | -29.64%11.63M | -69.84%8.81M | -60.57%9.93M | 27.86%31.9M | 27.86%31.9M | -34.11%16.53M | 49.84%29.2M |
-Other receivables | -21.63%8.03M | 9.03%9.96M | 9.03%9.96M | -43.12%7.6M | -34.75%12.94M | -47.01%10.25M | -30.37%9.13M | -30.37%9.13M | -43.07%13.36M | 17.03%19.83M |
-Recievables adjustments allowances | 60.12%-65K | 60.12%-65K | 60.12%-65K | -22.02%-133K | -22.02%-133K | 60.82%-163K | 60.82%-163K | 60.82%-163K | -47.30%-109K | -47.30%-109K |
Inventory | 22.29%2.44M | 32.33%2.69M | 32.33%2.69M | 42.02%2.31M | 19.44%2.05M | 27.95%2M | 74.91%2.03M | 74.91%2.03M | 49.72%1.62M | 59.37%1.72M |
Prepaid assets | --4.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | -1.33%518K | -0.38%519K | -0.38%519K | 87.69%991K | -4.03%524K | -7.57%525K | -10.02%521K | -10.02%521K | -9.12%528K | -6.67%546K |
Other current assets | -87.59%569K | -4.90%5.22M | -4.90%5.22M | 0.37%5.4M | -5.57%3.76M | 5.04%4.59M | -3.74%5.49M | -3.74%5.49M | 12.43%5.38M | 11.38%3.99M |
Total current assets | -16.93%107.95M | -42.62%93.47M | -42.62%93.47M | -29.44%103.01M | -17.37%120.04M | -10.30%129.95M | 0.62%162.89M | 0.62%162.89M | -16.15%146M | -15.73%145.28M |
Non current assets | ||||||||||
Net PPE | -56.13%27.03M | -53.74%28.62M | -53.74%28.62M | -54.28%29.18M | -8.15%60.07M | -7.18%61.62M | -5.47%61.88M | -5.47%61.88M | 79.02%63.81M | 108.12%65.4M |
-Gross PPE | -34.88%66.94M | -33.20%67.94M | -33.20%67.94M | -33.83%68.26M | -0.94%102.54M | -0.37%102.78M | 0.35%101.7M | 0.35%101.7M | 46.02%103.16M | 57.17%103.52M |
-Accumulated depreciation | 3.06%-39.9M | 1.28%-39.31M | 1.28%-39.31M | 0.67%-39.09M | -11.42%-42.47M | -11.92%-41.16M | -10.98%-39.82M | -10.98%-39.82M | -12.42%-39.35M | -10.68%-38.12M |
Goodwill and other intangible assets | -24.00%2.46M | -24.00%2.46M | -24.00%2.46M | -24.00%2.46M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
-Goodwill | -24.00%2.46M | -24.00%2.46M | -24.00%2.46M | -24.00%2.46M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
Investments and advances | -54.48%9.7M | -52.71%9.7M | -52.71%9.7M | -12.17%18.01M | 10.76%21.38M | 12.15%21.31M | 46.48%20.51M | 46.48%20.51M | 60.70%20.51M | 462.74%19.3M |
Other non current assets | 24.47%2.42M | 23.36%2.31M | 23.36%2.31M | 3.47%1.79M | 16.28%2.03M | 9.29%1.94M | 4.23%1.87M | 4.23%1.87M | -3.46%1.73M | -4.18%1.74M |
Total non current assets | -52.78%41.61M | -50.75%43.1M | -50.75%43.1M | -42.39%51.44M | -3.31%86.72M | -2.53%88.11M | 3.56%87.5M | 3.56%87.5M | 67.09%89.29M | 124.69%89.69M |
Total assets | -31.42%149.56M | -45.46%136.56M | -45.46%136.56M | -34.35%154.46M | -12.01%206.76M | -7.31%218.07M | 1.63%250.39M | 1.63%250.39M | 3.40%235.29M | 10.67%234.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.90%3.47M | 83.21%5.95M | 83.21%5.95M | 18.20%3.1M | 100.60%4.04M | 130.58%4.49M | 8.38%3.25M | 8.38%3.25M | -20.12%2.62M | -36.31%2.02M |
-accounts payable | -22.90%3.47M | 83.21%5.95M | 83.21%5.95M | 18.20%3.1M | 100.60%4.04M | 130.58%4.49M | 8.38%3.25M | 8.38%3.25M | -20.12%2.62M | -36.31%2.02M |
Current accrued expenses | -35.56%5.37M | -69.01%4.74M | -69.01%4.74M | -32.30%8.8M | -45.87%7M | -41.15%8.34M | 21.47%15.28M | 21.47%15.28M | -18.43%12.99M | 42.41%12.93M |
Current debt and capital lease obligation | -29.37%3.88M | -29.46%3.78M | -29.46%3.78M | 29.33%6.76M | 10.25%5.63M | 11.47%5.49M | 30.96%5.36M | 30.96%5.36M | 87.99%5.23M | 90.98%5.1M |
-Current capital lease obligation | -29.37%3.88M | -29.46%3.78M | -29.46%3.78M | 29.33%6.76M | 10.25%5.63M | 11.47%5.49M | 30.96%5.36M | 30.96%5.36M | 87.99%5.23M | 90.98%5.1M |
Current deferred liabilities | -26.27%9.86M | -26.27%10.12M | -26.27%10.12M | 476.53%9.24M | 372.15%10.53M | 733.79%13.37M | 430.86%13.73M | 430.86%13.73M | -34.59%1.6M | -3.59%2.23M |
Current liabilities | -24.09%29.08M | -26.98%35.83M | -26.98%35.83M | 20.39%38.42M | 19.06%35.74M | 29.89%38.31M | 47.03%49.07M | 47.03%49.07M | -4.70%31.91M | 24.59%30.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.76%39.33M | -68.02%12.24M | -68.02%12.24M | -66.68%13.22M | -13.72%35.38M | -13.01%36.85M | -12.13%38.28M | -12.13%38.28M | 96.14%39.66M | 95.34%41.01M |
-Long term debt | --28.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -69.52%11.23M | -68.02%12.24M | -68.02%12.24M | -66.68%13.22M | -13.72%35.38M | -13.01%36.85M | -12.13%38.28M | -12.13%38.28M | 96.14%39.66M | 95.34%41.01M |
Non current deferred liabilities | -95.94%630K | -96.21%640K | -96.21%640K | 22.60%10.1M | 220.85%10.11M | 347.69%15.51M | 350.28%16.88M | 350.28%16.88M | 119.86%8.24M | -0.47%3.15M |
Other non current liabilities | -10.09%1.25M | -10.07%1.23M | -10.07%1.23M | -10.10%1.22M | 4.85%1.41M | 4.68%1.39M | 4.58%1.37M | 4.58%1.37M | 29.02%1.36M | 3.96%1.34M |
Total non current liabilities | -23.31%41.21M | -75.03%14.12M | -75.03%14.12M | -50.18%24.53M | 3.07%46.89M | 13.99%53.74M | 16.27%56.53M | 16.27%56.53M | 96.87%49.25M | 78.79%45.5M |
Total liabilities | -23.64%70.29M | -52.70%49.95M | -52.70%49.95M | -22.44%62.95M | 9.43%82.63M | 20.11%92.05M | 28.79%105.6M | 28.79%105.6M | 38.74%81.16M | 52.43%75.51M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.67%-509.04M | -18.10%-497.53M | -18.10%-497.53M | -19.98%-490.34M | -14.23%-455.43M | -12.08%-443.91M | -8.66%-421.29M | -8.66%-421.29M | -8.26%-408.69M | -4.99%-398.69M |
Paid-in capital | 3.23%588.31M | 3.19%584.14M | 3.19%584.14M | 3.38%581.84M | 3.84%579.56M | 2.75%569.92M | 2.54%566.08M | 2.54%566.08M | 2.97%562.81M | 2.88%558.15M |
Gains losses not affecting retained earnings | ---16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -37.10%79.27M | -40.18%86.62M | -40.18%86.62M | -40.63%91.51M | -22.15%124.13M | -20.56%126.02M | -11.92%144.8M | -11.92%144.8M | -8.83%154.13M | -2.04%159.46M |
Total equity | -37.10%79.27M | -40.18%86.62M | -40.18%86.62M | -40.63%91.51M | -22.15%124.13M | -20.56%126.02M | -11.92%144.8M | -11.92%144.8M | -8.83%154.13M | -2.04%159.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data