(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.98%-1.19M | -42.07%-5.34M | 76.97%-380.39K | 52.81%-948.13K | -88.07%-3.76M | -1.65M | 408.42%2.01M | -197.87%-2.11M | -651.13%-2.01M | -285.81%-2M |
Net income from continuing operations | -1,514.36%-26.35M | -90.24%-33.02M | -191.05%-7.75M | 55.19%-1.63M | -17.36%-17.36M | ---2.66M | -19.62%-10.86M | 98.05%-191.96K | 59.76%-3.64M | 76.89%-14.79M |
Operating gains losses | 2,942.18%22.87M | 4.16%9.08M | 1,265.52%2.67M | --751.92K | 247.56%8.72M | ---229K | ---- | ---- | ---- | 155.07%2.51M |
Depreciation and amortization | 41.09%816.68K | -18.70%2.32M | 6.53%1.61M | 14.40%578.85K | -60.95%2.86M | --1.51M | -85.42%318.07K | -77.49%519.03K | -78.53%506K | -45.90%7.31M |
Other non cash items | 938.38%883.81K | 1,102.83%1.87M | 1,953.10%925.61K | -33.29%85.12K | -96.40%155.22K | ---49.95K | -97.97%28.64K | -96.03%48.94K | -89.37%127.59K | -59.36%4.31M |
Change In working capital | 139.14%286.41K | 4.99%-1.3M | 150.85%938.96K | 33.03%-731.68K | 55.61%-1.37M | ---1.85M | 499.71%4.36M | -365.51%-2.79M | -8.18%-1.09M | -230.06%-3.08M |
-Change in receivables | 367.72%3.24M | -249.04%-3.48M | -92.18%-2.26M | -223.54%-1.21M | 123.58%2.33M | ---1.17M | 241.62%2.65M | -1,106.35%-123.25K | 155.14%979.05K | -733.71%-9.89M |
-Change in inventory | 499.35%547.12K | 110.04%480.69K | 85.71%-262.69K | 70.24%-137K | -1,554.00%-4.79M | ---1.84M | ---292.05K | ---2.2M | ---460.42K | --329.18K |
-Change in prepaid assets | -74.40%-187.69K | -89.69%47.1K | -21.94%123.98K | 46.90%-107.62K | 684.84%456.75K | --158.83K | --106.76K | --393.82K | ---202.67K | -68.15%58.2K |
-Change in payables and accrued expense | -300.67%-1.73M | 241.55%6.38M | 405.30%5.69M | 124.00%864.31K | -183.78%-4.51M | --1.13M | -103.52%-91.28K | -3,735.83%-1.94M | -6,844.65%-3.6M | 133.71%5.38M |
-Change in other current liabilities | -71.46%-587.79K | 2.29%-1.3M | ---- | ---342.82K | ---1.33M | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -592.07%-989.03K | -152.89%-3.42M | -186.15%-1.05M | -90.84%200.99K | 516.86%6.47M | --1.22M | 64,409.30%1.98M | 6.90%1.08M | 208.02%2.19M | -1.94%1.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.98%-1.19M | -42.07%-5.34M | 76.97%-380.39K | 52.81%-948.13K | -88.07%-3.76M | ---1.65M | 408.42%2.01M | -197.87%-2.11M | -651.13%-2.01M | -285.81%-2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 732.03%162.6K | -89.95%661.15K | 2,277.76%639.57K | 97.31%-25.73K | 183.08%6.58M | -29.37K | 155.11%5.59M | 259.06%1.98M | -41.90%-956.07K | -325.63%-7.92M |
Net PPE purchase and sale | 732.03%162.6K | -85.86%506.19K | 2,277.76%639.57K | -755.11%-25.73K | 667.25%3.58M | ---29.37K | 633.55%3.63M | -103.91%-21.54K | 100.58%3.93K | 66.08%-631.22K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M |
Net business purchase and sale | ---- | --154.96K | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---2.29M |
Net other investing changes | ---- | ---- | ---- | ---- | 200.00%3M | --0 | --1.96M | --2M | ---960K | ---3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 732.03%162.6K | -89.95%661.15K | 2,277.76%639.57K | 97.31%-25.73K | 183.08%6.58M | ---29.37K | 155.11%5.59M | 259.06%1.98M | -41.90%-956.07K | -325.63%-7.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 250.75%524.06K | 177.01%2.35M | -130.28%-664.22K | -118.19%-347.64K | -154.94%-3.05M | -288.44K | -163.70%-5.66M | 183.90%989.32K | 220.09%1.91M | 85.85%5.55M |
Net issuance payments of debt | 255.63%524.06K | 180.92%4.47M | -869.13%-372.54K | 106.18%147.36K | 42.19%-5.52M | ---38.44K | -111.06%-4.46M | 219.85%1.36M | -51.87%-2.39M | -20.46%-9.55M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.84%11M |
Net other financing activities | ---- | -185.75%-2.12M | -16.67%-291.68K | -111.52%-495K | -39.70%2.47M | ---250K | ---1.2M | -818.15%-375K | 21,586.50%4.3M | 13,143.62%4.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 250.75%524.06K | 177.01%2.35M | -130.28%-664.22K | -118.19%-347.64K | -154.94%-3.05M | ---288.44K | -163.70%-5.66M | 183.90%989.32K | 220.09%1.91M | 85.85%5.55M |
Net cash flow | ||||||||||
Beginning cash position | -72.03%906.06K | -6.59%3.24M | -70.78%1.43M | -6.59%3.24M | -55.76%3.47M | --4.9M | -55.40%3.33M | -55.99%2.61M | -55.76%3.47M | 39.03%7.84M |
Current changes in cash | 62.29%-498.36K | -920.74%-2.33M | 79.44%-405.04K | -25.34%-1.32M | 94.77%-228.59K | ---1.97M | 327.08%1.94M | -44.29%853.53K | 44.52%-1.05M | -298.64%-4.37M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---372.13K | ---134.88K | --200.18K | ---- |
End cash Position | -78.74%407.71K | -72.03%906.06K | -72.03%906.06K | -26.62%1.92M | -6.59%3.24M | --3.24M | -25.90%4.9M | -55.40%3.33M | -55.99%2.61M | -55.76%3.47M |
Free cash flow | -26.04%-1.23M | -45.28%-5.59M | 70.72%-492.28K | 51.98%-973.86K | 31.09%-3.85M | ---1.68M | 210.33%2M | -216.53%-2.14M | -555.91%-2.03M | -507.24%-5.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data