(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.94%-8.32M | 69.64%-11.03M | 56.22%-15M | -25.23%-137.88M | 7.68%-29.59M | -8.48%-37.72M | -99.55%-36.32M | -36.57%-34.25M | -74.22%-110.1M | -90.39%-32.05M |
Net income from continuing operations | -2,056.16%-93.88M | -200.26%-47.95M | -1.83%-64.02M | 114.18%14.19M | 704.80%24.43M | -90.39%4.8M | 174.18%47.83M | 22.90%-62.87M | 51.92%-100.12M | -203.32%-4.04M |
Operating gains losses | 21.38%-7.34M | 105.29%2.29M | -108.29%-1.74M | -212.33%-42.11M | 6.49%-10.5M | 76.63%-9.33M | -3,780.75%-43.21M | -42.66%20.93M | -121.36%-13.48M | -269.52%-11.22M |
Depreciation and amortization | -2.13%2.34M | 0.13%2.32M | 3.46%2.36M | 7.02%9.44M | -6.41%2.44M | 2.13%2.39M | 20.09%2.32M | 17.98%2.28M | 7.87%8.82M | 42.17%2.61M |
Deferred tax | ---- | ---- | ---- | 99.93%-1K | ---- | ---- | ---- | ---- | 84.05%-1.35M | 103.75%3K |
Other non cash items | 106.80%2.34M | -80.77%-83.76M | -307.54%-13.51M | -272.65%-123.67M | -148.50%-49.46M | 28.95%-34.38M | -419.54%-46.33M | -68.42%6.51M | 40.14%-33.19M | 39.74%-19.9M |
Change In working capital | 127.15%1.82M | 482.96%4.65M | 834.37%27.67M | -62.19%-17.98M | -292.28%-6.3M | 11.96%-6.69M | -172.93%-1.22M | -6.41%-3.77M | -407.52%-11.08M | -144.50%-1.61M |
-Change in receivables | 7.55%-1.38M | 701.27%475K | 171.13%791K | -87.74%-3.58M | 22.42%-896K | -77.37%-1.5M | 16.84%-79K | -701.08%-1.11M | -215.56%-1.91M | -717.65%-1.16M |
-Change in inventory | 156.83%1.22M | 88.84%-1.01M | 68.02%-1.81M | -163.02%-16.89M | 97.69%-61K | -2.30%-2.14M | -1,615.21%-9.02M | -387.95%-5.67M | -898.76%-6.42M | -2,692.16%-2.64M |
-Change in prepaid assets | -80,100.00%-802K | 76.72%1.52M | 520.40%1.46M | -98.40%49K | -110.04%-461K | -100.30%-1K | 180.21%859K | 55.38%-348K | 153.25%3.07M | 1,180.00%4.59M |
-Change in payables and accrued expense | 156.60%1.84M | -49.17%3.47M | 729.53%27.13M | 46.10%1.76M | -26.90%-5.08M | -238.67%-3.26M | 68.63%6.83M | 375.57%3.27M | 142.17%1.21M | -433.67%-4M |
-Change in other working capital | 374.87%945K | -1.51%196K | 5.49%96K | 109.79%688K | -87.62%199K | 102.71%199K | 128.80%199K | 115.24%91K | -189.41%-7.03M | -36.86%1.61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.94%-8.32M | 69.64%-11.03M | 56.22%-15M | -25.23%-137.88M | 7.68%-29.59M | -8.48%-37.72M | -99.55%-36.32M | -36.57%-34.25M | -74.22%-110.1M | -90.39%-32.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.41%-228K | 97.85%-31K | -120.70%-3.21M | 11.30%-5.24M | 66.17%-779K | -40.43%-1.56M | -42.86%-1.44M | 1.69%-1.45M | 53.94%-5.9M | 75.43%-2.3M |
Capital expenditure reported | 85.41%-228K | 97.85%-31K | 85.63%-209K | 15.59%-5.24M | 66.17%-779K | -40.43%-1.56M | -10.09%-1.44M | 1.69%-1.45M | 77.71%-6.2M | 75.43%-2.3M |
Net intangibles purchase and sale | --0 | --0 | ---3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.41%-228K | 97.85%-31K | -120.70%-3.21M | 11.30%-5.24M | 66.17%-779K | -40.43%-1.56M | -42.86%-1.44M | 1.69%-1.45M | 53.94%-5.9M | 75.43%-2.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.94%5.74M | -79.76%5.61M | -72.56%12.76M | 21.59%119.84M | 266.17%1.69M | -56.24%43.94M | 590.39%27.72M | 1,060.24%46.5M | -3.38%98.56M | -219.87%-1.01M |
Net issuance payments of debt | -92.35%3M | ---2.82M | --3.38M | --39.2M | --0 | 884.00%39.2M | --0 | --0 | --0 | --0 |
Net common stock issuance | -34.35%3M | -67.50%9.75M | --9.14M | -56.21%36.52M | --1.95M | -94.52%4.57M | --30M | --0 | 32,678.13%83.4M | --0 |
Proceeds from stock option exercised by employees | --0 | -98.35%4K | -99.35%300K | 686.07%47.35M | -47.95%216K | -92.85%400K | 1,628.57%242K | --46.5M | 4,265.22%6.02M | 382.56%415K |
Net other financing activities | -12.99%-261K | ---1.33M | ---53K | -135.39%-3.23M | 66.41%-480K | -101.41%-231K | ---- | ---- | 2,367.49%9.14M | ---1.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.94%5.74M | -79.76%5.61M | -72.56%12.76M | 21.59%119.84M | 266.17%1.69M | -56.24%43.94M | 590.39%27.72M | 1,060.24%46.5M | -3.38%98.56M | -219.87%-1.01M |
Net cash flow | ||||||||||
Beginning cash position | -66.10%17.91M | -62.85%23.36M | -44.69%28.8M | -25.08%52.08M | -34.26%57.48M | 130.49%52.83M | 64.95%62.86M | -25.08%52.08M | 59.77%69.51M | -8.95%87.44M |
Current changes in cash | -160.37%-2.81M | 45.73%-5.45M | -150.47%-5.45M | -33.47%-23.27M | 18.90%-28.68M | -92.78%4.66M | 33.92%-10.04M | 134.36%10.79M | -167.05%-17.44M | -33.34%-35.36M |
End cash Position | -73.73%15.1M | -66.10%17.91M | -62.85%23.36M | -44.69%28.8M | -44.69%28.8M | -34.26%57.48M | 130.49%52.83M | 64.95%62.86M | -25.08%52.08M | -25.08%52.08M |
Free cash flow | 78.23%-8.55M | 70.71%-11.06M | 49.02%-18.2M | -23.06%-143.11M | 11.60%-30.36M | -9.47%-39.28M | -93.55%-37.76M | -34.44%-35.71M | -27.76%-116.3M | -31.08%-34.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data