(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.65%-896.86K | -2.96%-8.03M | 47.23%-1.89M | -49.38%-1.3M | 43.79%-986.74K | -143.62%-3.84M | -251.88%-7.8M | -209.23%-3.59M | -123.47%-873.3K | -690.29%-1.76M |
Net income from continuing operations | 0.99%-1.04M | 47.88%-5.29M | 72.99%-1.68M | -48.01%-1.45M | 38.47%-1.1M | 8.91%-1.05M | -152.80%-10.14M | -60.39%-6.22M | 46.72%-982.34K | 38.35%-1.79M |
Operating gains losses | ---- | ---34.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 27.15%29.27K | 2.71%94.58K | 10.86%25.52K | 0.00%23.02K | 0.00%23.02K | 0.00%23.02K | 0.00%92.08K | 0.00%23.02K | 0.00%23.02K | 0.00%23.02K |
Change In working capital | 103.77%106.25K | -229.83%-2.84M | -108.37%-217.01K | 52.56%117.25K | 2,260.43%83.21K | -480.15%-2.82M | 776.37%2.19M | 798.94%2.59M | 103.33%76.85K | -95.16%3.53K |
-Change in receivables | ---- | --0 | --0 | --0 | ---- | ---- | 200.00%2.49K | --0 | --0 | --0 |
-Change in inventory | ---- | 435.71%3.6K | -78.95%1.2K | -49.27%2.4K | ---- | ---- | 106.18%672 | 152.46%5.7K | --4.73K | ---6.48K |
-Change in prepaid assets | -6.00%86.68K | 132.00%108.2K | 50.18%-168.44K | 41.96%92.21K | --92.21K | 241.96%92.21K | ---338.12K | ---338.12K | --64.96K | --0 |
-Change in payables and accrued expense | 100.67%19.57K | -217.02%-2.95M | -101.70%-49.77K | 216.00%22.63K | -190.09%-9.01K | -592.77%-2.91M | 859.31%2.52M | 869.34%2.92M | -81.05%7.16K | -86.28%10K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.65%-896.86K | -2.96%-8.03M | 47.23%-1.89M | -49.38%-1.3M | 43.79%-986.74K | -143.62%-3.84M | -251.88%-7.8M | -209.23%-3.59M | -123.47%-873.3K | -690.29%-1.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.44%6.52M | 134.18%3.45M | 122.26%1.13M | 136.29%1.82M | -4.54M | 5.04M | -10.08M | -2,628.66%-5.06M | -5.02M | 0 |
Net intangibles purchase and sale | ---- | ---100K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 29.44%6.52M | 135.18%3.55M | 122.26%1.13M | 138.28%1.92M | ---4.54M | --5.04M | ---10.08M | ---5.06M | ---5.02M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.44%6.52M | 134.18%3.45M | 122.26%1.13M | 136.29%1.82M | ---4.54M | --5.04M | ---10.08M | -2,628.66%-5.06M | -2,410.65%-5.02M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.8K | -101.75%-270.95K | -270.95K | 0 | 0 | 0 | 20.48%15.47M | 0 | -100.00%12 | |
Net common stock issuance | ---82.8K | -101.75%-270.95K | ---270.95K | --0 | --0 | --0 | 4.83%15.47M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --457 | --0 | --12 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---82.8K | -101.75%-270.95K | ---270.95K | --0 | --0 | --0 | 20.48%15.47M | --0 | -100.00%12 | 14,552.69%15.47M |
Net cash flow | ||||||||||
Beginning cash position | -58.33%3.47M | -22.41%8.32M | -73.44%4.51M | -82.55%3.99M | 4.04%9.52M | -22.41%8.32M | 10,841.38%10.72M | 613.61%16.97M | 14,317.02%22.86M | 3,224.55%9.15M |
Current changes in cash | 363.38%5.54M | -101.95%-4.85M | 87.97%-1.04M | 108.78%517.56K | -140.29%-5.53M | 175.83%1.2M | -122.62%-2.4M | -203.63%-8.65M | -365.60%-5.89M | 11,869.33%13.72M |
End cash Position | -5.35%9.01M | -58.33%3.47M | -58.33%3.47M | -73.44%4.51M | -82.55%3.99M | 4.04%9.52M | -22.41%8.32M | -22.41%8.32M | 613.61%16.97M | 14,317.02%22.86M |
Free cash flow | 76.65%-896.86K | -4.24%-8.13M | 47.23%-1.89M | -60.83%-1.4M | 43.79%-986.74K | -143.62%-3.84M | -251.88%-7.8M | -209.23%-3.59M | -123.47%-873.3K | -690.29%-1.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data