Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.27%632.2M | 12.00%628.1M | 29.50%633.9M | 1.60%2.22B | 23.15%630.9M | -1.12%539.1M | -2.55%560.8M | -11.39%489.5M | -21.31%2.19B | -3.32%512.3M |
| Operating revenue | 17.27%632.2M | 12.00%628.1M | 29.50%633.9M | 1.60%2.22B | 23.15%630.9M | -1.12%539.1M | -2.55%560.8M | -11.39%489.5M | -21.31%2.19B | -3.32%512.3M |
| Cost of revenue | 21.34%554.9M | 9.53%591.9M | 21.21%573.3M | -2.78%2.04B | 19.39%564.6M | -17.86%457.3M | -3.43%540.4M | -6.21%473M | -23.33%2.09B | -13.91%472.9M |
| Gross profit | -5.50%77.3M | 77.45%36.2M | 267.27%60.6M | 101.31%185M | 68.27%66.3M | 811.30%81.8M | 28.30%20.4M | -65.70%16.5M | 96.79%91.9M | 303.09%39.4M |
| Operating expense | 5.56%19M | 10.71%15.5M | -0.68%14.5M | 5.82%63.6M | 66.67%17M | 41.73%18M | -15.66%14M | -29.13%14.6M | 60.27%60.1M | -8.11%10.2M |
| Selling and administrative expenses | 14.74%17.9M | 13.82%14M | -11.35%12.5M | 28.22%56.8M | 82.72%14.8M | 44.44%15.6M | 2.50%12.3M | 5.22%14.1M | 18.13%44.3M | -28.32%8.1M |
| Other operating expenses | -54.17%1.1M | -11.76%1.5M | 300.00%2M | -56.96%6.8M | 4.76%2.2M | 26.32%2.4M | -63.04%1.7M | -93.06%500K | --15.8M | --2.1M |
| Operating profit | -8.62%58.3M | 223.44%20.7M | 2,326.32%46.1M | 281.76%121.4M | 68.84%49.3M | 363.64%63.8M | 1,014.29%6.4M | -93.09%1.9M | 245.65%31.8M | 195.74%29.2M |
| Net non-operating interest income expense | 11.30%-10.2M | -1.03%-9.8M | -17.65%-10M | -22.39%-41M | -41.25%-11.3M | -30.68%-11.5M | -16.87%-9.7M | -1.19%-8.5M | -16.32%-33.5M | 1.23%-8M |
| Non-operating interest income | 600.00%2.8M | 216.67%1.9M | 157.14%1.8M | 5.00%2.1M | -55.56%400K | 0.00%400K | 50.00%600K | 133.33%700K | 300.00%2M | 200.00%900K |
| Non-operating interest expense | 9.24%13M | 13.59%11.7M | 28.26%11.8M | 21.41%43.1M | 31.46%11.7M | 29.35%11.9M | 18.39%10.3M | 5.75%9.2M | 21.16%35.5M | 5.95%8.9M |
| Other net income (expense) | -382.50%-38.6M | -634.48%-21.3M | -103.49%-8.8M | 473.89%243.4M | -77.48%2.5M | 66.53%-8M | -151.79%-2.9M | 534.89%251.8M | -222.83%-65.1M | 112.07%11.1M |
| Gain on sale of security | -655.00%-30.2M | -290.00%-15.6M | -172.97%-5.4M | 103.24%2M | -78.15%2.6M | 84.13%-4M | -143.96%-4M | 112.85%7.4M | -131.35%-61.8M | 113.13%11.9M |
| Special income (charges) | ---6.2M | --0 | --0 | --245.9M | --0 | --0 | --0 | --245.9M | --0 | --0 |
| -Less:Restructuring and merger&acquisition | --0 | --0 | --0 | ---245.9M | --0 | --0 | --0 | ---245.9M | --0 | --0 |
| -Less:Other special charges | --6.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Write off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non- operating income (expenses) | 45.00%-2.2M | -618.18%-5.7M | -126.67%-3.4M | -36.36%-4.5M | 87.50%-100K | -407.69%-4M | 131.43%1.1M | -400.00%-1.5M | -121.57%-3.3M | 42.86%-800K |
| Income before tax | -78.56%9.5M | -67.74%-10.4M | -88.87%27.3M | 584.73%323.8M | 25.39%40.5M | 177.86%44.3M | -82.35%-6.2M | 731.96%245.2M | -300.00%-66.8M | 124.73%32.3M |
| Income tax | -155.00%-1.1M | -360.00%-1.3M | 220.00%1.6M | 121.92%3.2M | -96.97%200K | 118.18%2M | 105.00%500K | 350.00%500K | -130.80%-14.6M | 138.37%6.6M |
| Earnings from equity interest net of tax | ---- | ---- | ---- | 200.00%100K | ---- | ---- | ---- | ---- | 0.00%-100K | ---- |
| Net income | -74.94%10.6M | -35.82%-9.1M | -89.50%25.7M | 713.19%320.7M | 57.81%40.4M | 192.16%42.3M | -201.52%-6.7M | 733.94%244.7M | -270.92%-52.3M | 122.56%25.6M |
| Net income continuous Operations | -74.94%10.6M | -35.82%-9.1M | -89.50%25.7M | 713.19%320.7M | 57.81%40.4M | 192.16%42.3M | -201.52%-6.7M | 733.94%244.7M | -270.92%-52.3M | 122.56%25.6M |
| Minority interest income | 14.00%-4.3M | -7.14%-4.5M | -90.48%-4M | -75.00%-16.1M | -9.09%-4.8M | -28.21%-5M | -366.67%-4.2M | -2.1M | -9.2M | -4.4M |
| Net income attributable to the parent company | -68.50%14.9M | -84.00%-4.6M | -87.97%29.7M | 881.44%336.8M | 50.67%45.2M | 212.62%47.3M | -133.33%-2.5M | 739.38%246.8M | -205.67%-43.1M | 126.43%30M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | -68.00%800K | 0 | -88.64%1.5M | 17.9M | 2.4M | 2.5M | 0 | 13.2M | 0 | 0 |
| Net income attributable to common stockholders | -68.53%14.1M | -84.00%-4.6M | -87.93%28.2M | 839.91%318.9M | 42.67%42.8M | 206.67%44.8M | -135.21%-2.5M | 705.18%233.6M | -205.67%-43.1M | 127.91%30M |
| Basic earnings per share | -68.75%0.15 | -66.67%-0.05 | -88.10%0.3 | 831.91%3.44 | 48.39%0.46 | 206.67%0.48 | -137.50%-0.03 | 700.00%2.52 | -213.33%-0.47 | 125.00%0.31 |
| Diluted earnings per share | -67.39%0.15 | -66.67%-0.05 | -87.17%0.29 | 795.74%3.27 | 46.67%0.44 | 202.22%0.46 | -142.86%-0.03 | 638.10%2.26 | -213.33%-0.47 | 124.19%0.3 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |