(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.09%990.97M | 11.09%990.97M | -31.62%676.88M | 38.63%736.43M | 52.32%826.99M | 57.69%892.03M | 57.69%892.03M | 47.82%989.92M | 62.42%531.21M | 58.16%542.94M |
-Cash and cash equivalents | 205.06%416.47M | 205.06%416.47M | -37.36%155.72M | 27.16%175.76M | 67.62%153.82M | -29.27%136.52M | -29.27%136.52M | -62.88%248.6M | -57.74%138.22M | -73.27%91.76M |
-Short-term investments | -23.96%574.5M | -23.96%574.5M | -29.70%521.16M | 42.67%560.66M | 49.20%673.17M | 102.73%755.51M | 102.73%755.51M | --741.32M | --392.99M | --451.18M |
Receivables | 158.60%5.29M | 158.60%5.29M | 313.71%3.41M | 321.51%4.14M | 431.89%3.2M | 180.66%2.05M | 180.66%2.05M | --824K | --981K | --602K |
-Accrued interest receivable | 158.60%5.29M | 158.60%5.29M | 313.71%3.41M | 321.51%4.14M | 431.89%3.2M | 180.66%2.05M | 180.66%2.05M | --824K | --981K | --602K |
Prepaid assets | 0.03%10.12M | 0.03%10.12M | -10.20%6.81M | 31.09%8.98M | -5.00%9.23M | -8.35%10.12M | -8.35%10.12M | 44.15%7.58M | 49.03%6.85M | 52.66%9.71M |
Other current assets | -61.41%563K | -61.41%563K | 104.14%690K | 93.55%2.13M | 368.15%1.37M | 159.61%1.46M | 159.61%1.46M | 252.08%338K | 780.80%1.1M | 80.25%292K |
Total current assets | 11.18%1.01B | 11.18%1.01B | -31.13%687.79M | 39.16%751.67M | 51.89%840.78M | 56.68%905.65M | 56.68%905.65M | 47.94%998.66M | 62.80%540.14M | 58.24%553.55M |
Non current assets | ||||||||||
Net PPE | -7.13%45.77M | -7.13%45.77M | -6.60%47.19M | -6.99%48.26M | -8.02%48.44M | -4.67%49.29M | -4.67%49.29M | -2.80%50.53M | -0.06%51.89M | 1.70%52.66M |
-Gross PPE | 3.17%58.34M | 3.17%58.34M | 3.19%58.35M | 2.41%58.06M | 1.16%56.95M | 4.20%56.55M | 4.20%56.55M | 5.65%56.55M | 7.88%56.69M | 8.53%56.3M |
-Accumulated depreciation | -73.11%-12.57M | -73.11%-12.57M | -85.24%-11.16M | -103.89%-9.8M | -134.16%-8.51M | -182.89%-7.26M | -182.89%-7.26M | -289.72%-6.03M | -660.60%-4.81M | -3,852.17%-3.64M |
Investments and advances | 218.62%185.2M | 218.62%185.2M | 104.05%81.34M | --88.64M | 354.69%36.05M | 11.21%58.13M | 11.21%58.13M | --39.86M | --0 | --7.93M |
Non current deferred assets | -57.34%122K | -57.34%122K | -6.51%287K | -38.28%287K | -38.28%287K | -41.03%286K | -41.03%286K | --307K | -26.77%465K | 0.87%465K |
Non current prepaid assets | 5.25%1.89M | 5.25%1.89M | 22.96%2.19M | 35.52%2.35M | 22.05%1.93M | -0.78%1.79M | -0.78%1.79M | 0.00%1.78M | -9.81%1.74M | 16.14%1.58M |
Other non current assets | 26.16%3.38M | 26.16%3.38M | 22.90%3.17M | 29.38%3.14M | 20.86%2.86M | -42.27%2.68M | -42.27%2.68M | -45.07%2.58M | -48.81%2.43M | -49.56%2.36M |
Total non current assets | 110.71%236.36M | 110.71%236.36M | 41.16%134.18M | 152.46%142.68M | 37.78%89.56M | 1.14%112.17M | 1.14%112.17M | 62.62%95.05M | -4.57%56.52M | 11.51%65M |
Total assets | 22.15%1.24B | 22.15%1.24B | -24.85%821.96M | 49.89%894.35M | 50.41%930.35M | 47.74%1.02B | 47.74%1.02B | 49.11%1.09B | 52.60%596.66M | 51.57%618.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.91%11.86M | 17.91%11.86M | -22.91%11.54M | -14.71%9.39M | -10.61%7.32M | -10.95%10.06M | -10.95%10.06M | 174.95%14.97M | 120.78%11.01M | 5.52%8.18M |
-accounts payable | 17.91%11.86M | 17.91%11.86M | -22.91%11.54M | -14.71%9.39M | -10.61%7.32M | -10.95%10.06M | -10.95%10.06M | 174.95%14.97M | 120.78%11.01M | 5.52%8.18M |
Current accrued expenses | 42.93%56.32M | 42.93%56.32M | 75.25%50.23M | 22.00%41.36M | 135.58%45.28M | 125.47%39.4M | 125.47%39.4M | 97.44%28.66M | 113.05%33.9M | 0.13%19.22M |
Current debt and capital lease obligation | 17.42%3.4M | 17.42%3.4M | 17.63%3.28M | 17.89%3.15M | 18.14%3.03M | 18.96%2.9M | 18.96%2.9M | 19.27%2.79M | 19.50%2.67M | 19.82%2.56M |
-Current capital lease obligation | 17.42%3.4M | 17.42%3.4M | 17.63%3.28M | 17.89%3.15M | 18.14%3.03M | 18.96%2.9M | 18.96%2.9M | 19.27%2.79M | 19.50%2.67M | 19.82%2.56M |
Other current liabilities | 2.27%1.17M | 2.27%1.17M | 52.84%1.43M | 33.03%1.18M | 38.24%958K | 128.60%1.14M | 128.60%1.14M | 118.50%933K | 168.07%890K | 347.10%693K |
Current liabilities | 27.03%92.18M | 27.03%92.18M | 31.35%78.84M | 15.54%65.56M | 78.26%62.96M | 70.59%72.56M | 70.59%72.56M | 94.87%60.02M | 93.95%56.74M | 3.42%35.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.40%365.21M | -0.40%365.21M | -0.37%365.61M | 1,019.62%365.98M | 996.54%366.34M | 974.97%366.67M | 974.97%366.67M | 955.92%366.95M | -0.67%32.69M | 1.39%33.41M |
-Long term debt | 0.58%337.42M | 0.58%337.42M | 0.58%336.93M | --336.45M | --335.96M | --335.48M | --335.48M | --335.01M | ---- | ---- |
-Long term capital lease obligation | -10.91%27.79M | -10.91%27.79M | -10.25%28.67M | -9.64%29.54M | -9.06%30.38M | -8.56%31.19M | -8.56%31.19M | -8.07%31.95M | -0.67%32.69M | 1.39%33.41M |
Other non current liabilities | 95.58%112.16M | 95.58%112.16M | 64.98%104.56M | 106.41%112.31M | 144.78%69.34M | 70.97%57.35M | 70.97%57.35M | 63.14%63.38M | 67.53%54.41M | 11,902.54%28.33M |
Total non current liabilities | 12.58%477.37M | 12.58%477.37M | 9.26%470.16M | 449.13%478.29M | 605.72%435.68M | 526.77%424.02M | 526.77%424.02M | 484.69%430.33M | 28.35%87.1M | 82.02%61.74M |
Total liabilities | 14.69%569.55M | 14.69%569.55M | 11.96%549M | 278.09%543.85M | 413.78%498.64M | 350.66%496.58M | 350.66%496.58M | 369.68%490.35M | 48.11%143.84M | 42.58%97.05M |
Shareholders'equity | ||||||||||
Share capital | 12.50%18K | 12.50%18K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 15.38%15K | 15.38%15K |
-common stock | 12.50%18K | 12.50%18K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 15.38%15K | 15.38%15K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -44.73%-1.4B | -44.73%-1.4B | -44.92%-1.27B | -51.17%-1.17B | -56.61%-1.07B | -57.04%-967.76M | -57.04%-967.76M | -57.03%-874.95M | -56.53%-775.01M | -54.91%-684.54M |
Paid-in capital | 39.48%2.07B | 39.48%2.07B | 4.49%1.54B | 24.68%1.52B | 24.24%1.5B | 24.24%1.49B | 24.24%1.49B | 24.12%1.47B | 54.60%1.22B | 54.41%1.21B |
Gains losses not affecting retained earnings | -42.82%1.77M | -42.82%1.77M | -67.62%1.68M | -85.70%1.14M | 376.46%3.69M | 414.10%3.1M | 414.10%3.1M | 1,074.48%5.19M | --7.99M | ---1.33M |
Total stockholders'equity | 29.26%673.75M | 29.26%673.75M | -54.76%272.96M | -22.60%350.5M | -17.22%431.71M | -9.93%521.24M | -9.93%521.24M | -4.09%603.36M | 54.08%452.81M | 53.37%521.5M |
Total equity | 29.26%673.75M | 29.26%673.75M | -54.76%272.96M | -22.60%350.5M | -17.22%431.71M | -9.93%521.24M | -9.93%521.24M | -4.09%603.36M | 54.08%452.81M | 53.37%521.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data