Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 104.03%159.32K | -73.61%-3.25M | 167.88%1.81M | 624.43%2.8M | 61.71%-1.2M | 16.40%-3.95M | -379.64%-1.87M | 6,249.97%675.76K | -20.93%386.84K | 46.54%-3.14M |
| Net income from continuing operations | -270.54%-28.29M | -176.80%-3.36M | 49.30%-4.63M | 650.26%8.64M | -2,119.07%-28.93M | 17.31%-7.64M | 469.27%4.38M | -679.73%-9.14M | -190.94%-1.57M | 79.42%-1.3M |
| Operating gains losses | 4,407.26%26.04M | 127.18%1.37M | -20.13%3.54M | ---4.71M | --25.84M | -968.60%-604.56K | -50,385,890.00%-5.04M | 95,362.50%4.43M | ---- | ---- |
| Depreciation and amortization | 2.02%1.36M | 19.54%394.61K | -3.85%312.91K | 1.93%310.77K | -8.43%337.26K | 29.50%1.33M | 0.70%330.1K | 30.24%325.45K | 469.82%304.89K | -30.62%368.3K |
| Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --305.42K | ---- | ---- |
| Other non cash items | 13.48%2.5M | 56.52%751.3K | -15.88%530.79K | -19.02%429.93K | 40.24%792.72K | -58.00%2.21M | -58.77%480.01K | -53.67%630.97K | -65.30%530.92K | -52.86%565.26K |
| Change In working capital | -33.67%-1.52M | -7.05%-2.41M | -25.99%2.01M | -259.29%-1.89M | 127.65%770.84K | 41.24%-1.14M | -718.46%-2.25M | 661.97%2.72M | 333.63%1.19M | -113.37%-2.79M |
| -Change in receivables | -56.76%-1.85M | 44.01%-2.25M | -63.40%2.04M | -62.20%-3.12M | 280.87%1.47M | 77.23%-1.18M | -30.09%-4.01M | 2,839.07%5.57M | -1,711.61%-1.92M | 62.71%-815.11K |
| -Change in inventory | -78.69%403.59K | -239.61%-758.7K | 3,404.37%310.52K | 820.49%4.98M | -615.48%-4.13M | 3,796.78%1.89M | 93.72%543.43K | 105.58%8.86K | 1,136.75%540.87K | 784.61%800.6K |
| -Change in prepaid assets | -113.60%-99.75K | -100.42%-769 | 620.67%470.43K | -439.40%-830.96K | -58.93%261.56K | 259.91%733.17K | -56.41%185.04K | 108.80%65.28K | -157.32%-154.05K | 255.22%636.91K |
| -Change in payables and accrued expense | 143.06%664.36K | -47.20%391.86K | 95.33%-73.62K | -234.00%-3.13M | 214.23%3.48M | -138.76%-1.54M | -64.70%742.21K | -278.65%-1.58M | 428.32%2.34M | -651.91%-3.05M |
| -Change in other current assets | 187.37%219.51K | 313.91%94.48K | -0.49%-48.46K | 109.22%15.8K | 388.87%157.7K | 25.28%-251.26K | 125.47%22.83K | 21.57%-48.23K | -341.29%-171.26K | 62.70%-54.59K |
| -Change in other current liabilities | 13.27%-917.49K | -12.18%-235.55K | 18.49%-224.3K | 17.62%-233.88K | 22.54%-223.76K | -19.68%-1.06M | -281.59%-209.97K | -14.28%-275.18K | -23.60%-283.92K | 19.42%-288.86K |
| -Change in other working capital | -77.28%61.16K | -27.65%343.59K | 54.95%-460.88K | -48.59%430.68K | -1,136.62%-252.23K | -70.13%269.17K | -39.41%474.9K | -189.61%-1.02M | 194.27%837.65K | -101.50%-20.4K |
| Cash from discontinued investing activities | 0 | 0 | 0 | |||||||
| Operating cash flow | 104.03%159.32K | -73.61%-3.25M | 167.88%1.81M | 624.43%2.8M | 61.71%-1.2M | -76.89%-3.95M | -372.83%-1.87M | 2,884.45%675.76K | -18.73%386.84K | 6.88%-3.14M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -135.47%-2.96M | -73.70%-1.48M | -193.27%-45.78K | -557.79%-427.55K | -158.49%-1.01M | 77.66%-1.26M | 82.60%-851.17K | 110.17%49.08K | -120.61%-65K | 31.30%-390.31K |
| Net PPE purchase and sale | -54.23%-1.9M | 45.52%-480.05K | -2,557.20%-75.78K | -561.42%-427.55K | -216.14%-918.9K | 54.91%-1.23M | 55.94%-881.17K | 100.64%3.08K | -120.49%-64.64K | 48.84%-290.67K |
| Net business purchase and sale | 0.00%-100K | --0 | --0 | --0 | 0.00%-100K | 96.54%-100K | --0 | --0 | --0 | ---100K |
| Net investment purchase and sale | ---998.46K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --356 |
| Net other investing changes | -47.37%40K | --0 | --30K | --0 | --10K | --76K | --30K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -135.47%-2.96M | -73.70%-1.48M | -193.27%-45.78K | -557.79%-427.55K | -158.49%-1.01M | 77.66%-1.26M | 82.60%-851.17K | 110.17%49.08K | -160.14%-65K | -8.18%-390.31K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -7.35%4.08M | 456.90%2.96M | -96.73%85.56K | -636.84%-1.36M | 139.20%2.39M | 115.97%4.4M | -83.99%531.06K | 825.21%2.62M | 179.08%252.44K | 266.10%998.1K |
| Net issuance payments of debt | 86.98%-595.11K | 39.73%825.89K | 78.36%-1.4M | -520.68%-1.36M | 33.94%1.34M | -324.47%-4.57M | -82.18%591.06K | -1,696.51%-6.48M | 200.92%322.15K | 266.10%998.1K |
| Net common stock issuance | -85.31%1.46M | --0 | -85.42%1.46M | ---- | ---- | --9.97M | ---1 | --10.04M | ---- | ---- |
| Proceeds from stock option exercised by employees | --3.44M | --2.13M | --256.76K | --0 | --1.05M | --0 | --0 | --0 | --0 | --0 |
| Net other financing activities | 76.68%-232.1K | --0 | ---- | ---- | ---- | ---995.33K | ---60K | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -7.35%4.08M | 456.90%2.96M | -96.73%85.56K | -636.84%-1.36M | 139.20%2.39M | 115.97%4.4M | -83.99%531.06K | 825.21%2.62M | 179.08%252.44K | 266.10%998.1K |
| Net cash flow | ||||||||||
| Beginning cash position | -14.63%5.42M | 6.89%8.15M | 48.37%6.07M | 36.04%5.46M | -14.63%5.42M | -44.66%6.35M | 18.43%7.62M | -43.83%4.09M | -45.50%4.02M | -47.90%6.35M |
| Current changes in cash | 257.62%1.27M | 19.17%-1.77M | -44.64%1.85M | 77.54%1.02M | 106.98%176.73K | 86.12%-808.15K | -146.67%-2.19M | 485.14%3.34M | -41.36%574.28K | 49.85%-2.53M |
| Effect of exchange rate changes | -186.89%-347.19K | -277.33%-25.79K | 20.78%229.3K | 16.85%-417.82K | -166.95%-132.87K | -117.28%-121.02K | -100.85%-6.84K | 744.87%189.84K | -41.21%-502.48K | -13.43%198.45K |
| End cash Position | 17.10%6.35M | 17.10%6.35M | 6.89%8.15M | 48.37%6.07M | 36.04%5.46M | -14.63%5.42M | -14.63%5.42M | 18.43%7.62M | -43.83%4.09M | -45.50%4.02M |
| Free cash flow | 66.22%-1.77M | -36.72%-3.75M | 188.25%1.73M | 634.59%2.37M | 38.01%-2.13M | -5.06%-5.25M | -108.69%-2.74M | 215.27%601.73K | -58.90%322.2K | 13.01%-3.43M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |