(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.54%-3.14M | 70.95%-4.72M | 111.98%669.74K | 99.64%-10.99K | 115.27%489.25K | -33.69%-5.87M | -61.80%-16.26M | -44.41%-5.59M | 7.47%-3.07M | -80.95%-3.2M |
Net income from continuing operations | 79.42%-1.3M | 30.54%-9.23M | 63.29%-1.19M | -60.19%-1.17M | 88.76%-539.53K | -39.88%-6.34M | -3,475.57%-13.29M | -123.45%-3.23M | -164.89%-731.7K | -296.48%-4.8M |
Operating gains losses | ---- | 100.75%69.66K | 100.00%-10 | 100.24%4.7K | 143.77%68.51K | 99.62%-3.55K | -17.85%-9.29M | -191.22%-6.25M | 49.90%-1.94M | 82.86%-156.54K |
Depreciation and amortization | -30.62%368.3K | -41.44%1.03M | -54.09%327.81K | -41.59%249.88K | -122.73%-82.44K | 114.30%530.83K | 31.22%1.75M | 96.68%713.96K | 392.31%427.81K | -36.51%362.62K |
Deferred tax | --70.75K | --0 | --0 | ---- | ---- | --0 | -155.55%-208.55K | -80.99%39.4K | -708.31%-247.94K | ---- |
Other non cash items | -52.86%565.26K | 22.34%5.08M | 146.41%1.13M | 26.20%1.22M | 209.83%1.53M | -46.33%1.2M | 1,047.85%4.16M | -59.06%460.39K | 3.17%966.79K | 116.66%493.81K |
Change In working capital | -118.79%-2.86M | 51.46%-1.76M | 126.61%393.77K | 78.36%-341.68K | -343.31%-507.94K | -67.26%-1.31M | 5.13%-3.63M | 26.81%-1.48M | -10.86%-1.58M | 121.27%208.76K |
-Change in receivables | 62.71%-815.11K | -372.36%-4.94M | -266.45%-2.25M | 63.82%-407.58K | 81.39%-93.47K | -204.62%-2.19M | 277.41%1.81M | 152.92%1.35M | -706.28%-1.13M | 19.08%-502.36K |
-Change in inventory | 784.61%800.6K | 101.30%48.6K | 124.06%280.52K | 86.43%-158.71K | -30.05%43.73K | 91.98%-116.94K | -456.28%-3.73M | -196.78%-1.17M | 10.75%-1.17M | -7.52%62.52K |
-Change in prepaid assets | 255.22%636.91K | -17,886.42%-458.53K | 270.44%209.24K | -160.09%-501.02K | 143.21%243.57K | -183.48%-410.33K | 100.18%2.58K | 71.82%-122.77K | 342.15%833.8K | 37.74%-563.71K |
-Change in payables and accrued expense | -664.73%-3.12M | 1,495.42%4.2M | 369.02%2.18M | 46.23%1.02M | -44.73%442.69K | 155.57%552.05K | 37.53%-300.7K | -135.34%-809.08K | 110.61%700.71K | 132.14%801.03K |
-Change in other current assets | 62.70%-54.59K | -21.26%-336.26K | 23.92%-89.61K | 24.44%-61.49K | 50.09%-38.81K | -38,013.54%-146.36K | -350.88%-277.31K | -200.13%-117.78K | -315.88%-81.38K | -374.89%-77.76K |
-Change in other current liabilities | 19.42%-288.86K | -66.79%-883.99K | -164.31%-55.03K | 39.32%-240.79K | -789.26%-229.71K | -85.82%-358.47K | 40.60%-530K | 133.33%85.57K | -101.59%-396.83K | 89.83%-25.83K |
-Change in other working capital | -101.50%-20.4K | 200.61%610.95K | 117.73%124.64K | 100.96%3.24K | -270.13%-875.95K | 1,790.20%1.36M | -212.39%-607.22K | -273.10%-702.93K | -375.80%-338.77K | 43.81%514.88K |
Cash from discontinued investing activities | 0 | 1,374.07%2.49M | -86.88%16.72K | 85.56%-13.28K | -101.56%-13.28K | 447.79%2.5M | 169.03K | 127.47K | -91.95K | 852.75K |
Operating cash flow | 6.88%-3.14M | 86.13%-2.23M | 112.56%686.46K | 99.23%-24.27K | 115.30%475.97K | 22.56%-3.37M | -60.12%-16.09M | -41.12%-5.47M | 4.70%-3.17M | -75.65%-3.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.30%-390.31K | -184.24%-5.63M | -183.09%-4.89M | -107.76%-482.56K | 106.14%315.41K | -94.78%-568.11K | 694.51%6.68M | 757.71%5.89M | 2,251.10%6.22M | -1,021.25%-5.13M |
Net PPE purchase and sale | 48.84%-290.67K | -124.30%-2.74M | -268.51%-2M | -139.84%-482.56K | 271.58%315.41K | -94.78%-568.11K | -14.04%-1.22M | -1,322.95%-542.68K | -19.01%-201.2K | 80.43%-183.83K |
Net business purchase and sale | ---100K | -478.66%-2.89M | ---2.89M | --0 | --0 | --0 | 68.26%-500K | --0 | --0 | ---- |
Net investment purchase and sale | --356 | --0 | --0 | --0 | --0 | --0 | 141.00%8.4M | 901.48%6.43M | 954.09%6.42M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.18%-390.31K | -185.15%-5.63M | -183.54%-4.89M | -107.81%-482.56K | 102.10%108.08K | -23.70%-360.78K | 686.08%6.61M | 753.12%5.86M | 2,237.09%6.18M | -1,021.67%-5.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K | 5.03%-600.92K | 12.97%5.02M | -119.02%-879.76K | -201.31%-582.04K | 713.42%7.12M |
Net issuance payments of debt | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K | 5.03%-600.92K | 12.97%5.02M | -119.02%-879.76K | -201.31%-582.04K | 713.42%7.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K | 5.03%-600.92K | 12.97%5.02M | -119.02%-879.76K | -201.31%-582.04K | 713.42%7.12M |
Net cash flow | ||||||||||
Beginning cash position | -47.90%6.35M | -33.24%11.47M | -49.79%6.43M | -31.52%7.28M | -38.44%7.37M | -29.08%12.19M | -18.43%17.19M | -12.04%12.82M | -38.48%10.63M | -32.23%11.97M |
Current changes in cash | 49.85%-2.53M | -12.54%-5.82M | 26.04%-889.03K | -135.67%-867.69K | 186.74%979.26K | 4.36%-5.05M | -8.63%-5.18M | -183.47%-1.2M | 197.98%2.43M | -233.71%-1.13M |
Effect of exchange rate changes | -13.43%198.45K | 230.33%700.36K | 676.49%804.48K | 109.07%22.47K | -66.82%-355.84K | 262.57%229.24K | -161.01%-537.39K | -111.01%-139.55K | 21.47%-247.76K | -358.21%-213.3K |
End cash Position | -45.50%4.02M | -44.66%6.35M | -44.66%6.35M | -49.79%6.43M | -31.52%7.28M | -38.44%7.37M | -33.24%11.47M | -33.24%11.47M | -12.04%12.82M | -38.48%10.63M |
Free cash flow | 13.01%-3.43M | 72.05%-4.99M | 79.83%-1.31M | 83.62%-522.01K | 122.30%783.89K | 15.29%-3.94M | -60.67%-17.87M | -70.08%-6.51M | 8.70%-3.19M | -30.17%-3.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data