Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -296.16%-4.66M | -5.48%-780.94K | 10.97%-776.05K | 24.07%-3.56M | 17.18%-772.34K | 12.50%-1.18M | 58.50%-740.4K | -38.70%-871.64K | -108.98%-4.69M | -196.56%-932.55K |
| Net income from continuing operations | -61.79%-2.1M | -30.88%-1.09M | 76.66%-331.23K | 25.28%-4.42M | 73.52%-865.65K | -67.99%-1.3M | -9.78%-831.88K | -27.83%-1.42M | -4,110.06%-5.91M | -322.34%-3.27M |
| Operating gains losses | -889.71%-730.86K | 44.33%-150.18K | -130.82%-81.64K | -78.09%174.84K | -93.06%87.15K | --92.55K | -30.61%-269.76K | 205.78%264.91K | 135.95%798.12K | 156.28%1.26M |
| Depreciation and amortization | 6.30%3.56K | -3.63%3.35K | 3.79%3.34K | -61.19%10.42K | -97.07%380 | -54.99%3.35K | 189.37%3.47K | -68.84%3.22K | -10.70%26.86K | 72.42%12.96K |
| Other non cash items | 2,501.09%1.06M | 861.11%224.44K | 57.06%108.13K | -75.13%210.6K | 207.77%77.55K | -73.38%40.85K | -89.76%23.35K | -87.18%68.85K | 50.67%846.68K | -298.25%-71.96K |
| Change In working capital | -21,141.91%-2.96M | -41.16%165.71K | -164.08%-129.02K | 166.33%397.25K | -106.29%-71.77K | 98.10%-13.93K | 123.62%281.62K | 8.89%201.34K | 21.56%-598.94K | 184.03%1.14M |
| -Change in receivables | 93.65%-13.14K | -42.91%-287.47K | -189.54%-558.33K | -330.43%-1M | -232.55%-403.77K | 35.95%-206.98K | 69.38%-201.16K | -143.62%-192.83K | 69.18%-233.43K | -14.55%304.62K |
| -Change in inventory | 102.77%1.29K | 90.07%-7.55K | 446.29%377.56K | 8,296.38%38.44K | 454.32%270.2K | -115.00%-46.75K | -134.94%-75.99K | 55.49%-109.03K | 98.78%-469 | 78.14%48.75K |
| -Change in prepaid assets | -149.12%-170.13K | -57.90%146.29K | -105.80%-12.32K | 164.00%336.74K | -121.52%-154.76K | 68.23%-68.29K | 129.51%347.49K | 44.37%212.3K | 5.61%-526.15K | 298.05%719.17K |
| -Change in payables and accrued expense | -99.87%364 | 119.30%455.24K | -118.57%-60.48K | 285.71%1.12M | -52.42%301.07K | 448.90%286.18K | 148.45%207.58K | 144.88%325.72K | -213.04%-603.39K | 99.49%632.75K |
| -Change in other current assets | -7,517.91%-3.23M | -68.09%39.04K | 360.90%42.76K | -79.21%128.39K | 89.78%-21.16K | 126.69%43.57K | -82.39%122.36K | -105.59%-16.39K | 163.71%617.5K | -584.13%-207.02K |
| -Change in other current liabilities | 686.80%267.33K | -7.44%-44.39K | -184.11%-43.39K | -228.83%-76.85K | -120.54%-41.56K | 27.53%-45.56K | -125.79%-41.32K | 183.82%51.59K | 125.40%59.65K | 439.28%202.36K |
| -Change in other working capital | 682.30%186.92K | -75.09%-135.46K | 278.78%125.18K | -266.35%-145.29K | 96.11%-21.8K | -82.41%23.89K | -143.73%-77.36K | -120.91%-70.02K | 54.76%87.34K | -796.23%-560.29K |
| Cash from discontinued investing activities | 0 | 0 | 0 | -93.26K | -8.29K | |||||
| Operating cash flow | -296.16%-4.66M | -5.48%-780.94K | 10.97%-776.05K | 25.55%-3.56M | 17.91%-772.34K | 3.67%-1.18M | 62.60%-740.4K | -35.96%-871.64K | -113.14%-4.78M | -199.20%-940.85K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -7,113.33%-12.62K | 1,077.33%2.93K | -103.51%-2.93K | 155.29%161.24K | 126.72%77.9K | 8,900.00%180 | 99.25%-300 | 109.71%83.46K | 79.71%-291.63K | -502.49%-291.54K |
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---4.62K | ---- |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---90 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | 117.44%50.04K | ---- | ---- | ---- | --0 | 78.28%-286.92K | ---- |
| Net other investing changes | ---- | ---- | -103.51%-2.93K | --111.2K | --27.86K | --180 | ---300 | -28.05%83.46K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -7,113.33%-12.62K | 1,077.33%2.93K | -103.51%-2.93K | 150.61%161.24K | 123.41%77.9K | 186.54%180 | 98.82%-300 | 109.71%83.46K | 77.83%-318.6K | -587.58%-332.71K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 30.29%1.08M | 512.05%5.14M | -23.17%759K | -31.02%3.37M | -41.42%713.87K | 6.31%831.66K | 497.22%840.51K | -68.15%987.87K | 74.74%4.89M | 380.01%1.22M |
| Net issuance payments of debt | 32.69%1.08M | 470.94%899.49K | 267.84%759K | 73.10%1.4M | -35.61%619.14K | 102.47%817.41K | 52.68%-242.49K | 571.06%206.34K | -38.00%809.02K | 278.73%961.53K |
| Net common stock issuance | --0 | ---- | ---- | -32.61%2.09M | 302.21%102.5K | 129.30%118.47K | 2,196.12%1.08M | -75.15%781.53K | 107.14%3.09M | ---50.69K |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --987.2K | --293.6K |
| Net other financing activities | ---1.07K | ---- | ---- | ---112K | ---7.77K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | 0 | 0 | 0 | 205.7K | -28.68K | |||||
| Financing cash flow | 30.29%1.08M | 512.05%5.14M | -23.17%759K | -33.80%3.37M | -40.01%713.87K | 11.31%831.66K | 1,052.79%840.51K | -69.58%987.87K | 82.09%5.1M | 368.72%1.19M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,036.48%4.41M | -85.38%42.31K | -30.71%62.1K | -39.96%89.63K | -83.27%44.15K | -47.09%387.94K | -89.87%289.48K | -39.96%89.63K | -87.48%149.27K | 50.09%263.81K |
| Current changes in cash | -941.41%-3.59M | 4,274.57%4.37M | -110.00%-19.98K | -396.59%-25.81K | 123.24%19.42K | 27.34%-344.74K | 104.77%99.81K | -92.45%199.7K | 99.41%-5.2K | 23.30%-83.57K |
| Effect of exchange rate changes | 750.32%8.03K | 120.16%272 | 16.15%187 | -105.58%-1.72K | 72.67%-1.47K | -81.49%944 | 95.82%-1.35K | -99.75%161 | 119.15%30.78K | -106.54%-5.39K |
| End cash Position | 1,772.72%826.79K | 1,036.48%4.41M | -85.38%42.31K | -64.48%62.1K | -64.48%62.1K | -83.27%44.15K | -47.09%387.94K | -89.87%289.48K | 17.14%174.85K | 17.14%174.85K |
| Free cash flow | -297.23%-4.67M | -5.48%-780.94K | 10.97%-776.05K | 25.62%-3.56M | 18.31%-772.34K | 3.67%-1.18M | 62.60%-740.4K | -35.96%-871.64K | -113.35%-4.79M | -200.67%-945.47K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |