(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.31%19.49B | 6.31%19.49B | 7.83%17.82B | 11.07%18.34B | 11.07%18.34B | 17.73%16.53B | 22.95%16.51B | --16.51B | 21.11%14.04B | 52.16%13.43B |
-Cash and cash equivalents | -2.07%10.71B | -2.07%10.71B | 2.56%10.01B | 10.72%10.94B | 10.72%10.94B | 18.11%9.76B | 25.39%9.88B | --9.88B | 15.95%8.27B | 76.54%7.88B |
-Short-term investments | 18.69%8.78B | 18.69%8.78B | 15.44%7.81B | 11.60%7.4B | 11.60%7.4B | 17.19%6.76B | 19.50%6.63B | --6.63B | 29.37%5.77B | 27.24%5.55B |
-Accounts receivable | 9.04%929M | 9.04%929M | 6.72%1.94B | 16.23%852M | 16.23%852M | 15.90%1.82B | 14.89%733M | --733M | 7.63%1.57B | 26.84%638M |
-Taxes receivable | -33.33%50M | -33.33%50M | ---- | 56.25%75M | 56.25%75M | ---- | -15.79%48M | --48M | ---- | -6.56%57M |
-Other receivables | 25.09%728M | 25.09%728M | ---- | -8.49%582M | -8.49%582M | ---- | 106.49%636M | --636M | ---- | 10.00%308M |
Inventory | 12.46%7.98B | 12.46%7.98B | 9.82%7.72B | -0.04%7.1B | -0.04%7.1B | 3.75%7.03B | 12.34%7.1B | --7.1B | 6.81%6.77B | -5.09%6.32B |
Prepaid assets | 2.40%171M | 2.40%171M | ---- | -7.73%167M | -7.73%167M | ---- | -41.99%181M | --181M | ---- | -11.36%312M |
Other current assets | 0.00%32M | 0.00%32M | ---- | -50.00%32M | -50.00%32M | ---- | 18.52%64M | --64M | ---- | 8.00%54M |
Total current assets | 2.85%31.23B | 2.85%31.23B | 2.91%30.14B | 19.63%30.37B | 19.63%30.37B | 30.44%29.28B | 19.70%25.38B | --25.38B | 15.30%22.45B | 26.22%21.21B |
Non current assets | ||||||||||
Net PPE | 9.57%7.57B | 9.57%7.57B | 5.91%7.03B | 4.83%6.91B | 4.83%6.91B | 11.14%6.64B | 11.28%6.59B | --6.59B | 3.41%5.97B | -0.27%5.92B |
-Gross PPE | 11.22%14.76B | 11.22%14.76B | 5.91%7.03B | 7.65%13.27B | 7.65%13.27B | 11.14%6.64B | 16.06%12.33B | --12.33B | 3.41%5.97B | 7.43%10.62B |
-Accumulated depreciation | -13.01%-7.19B | -13.01%-7.19B | ---- | -10.89%-6.37B | -10.89%-6.37B | ---- | -22.08%-5.74B | ---5.74B | ---- | -19.01%-4.7B |
Goodwill and other intangible assets | 29.99%1.44B | 29.99%1.44B | -3.61%1.15B | -81.17%1.11B | -81.17%1.11B | -79.97%1.19B | -0.20%5.88B | --5.88B | 0.37%5.95B | -3.22%5.89B |
-Goodwill | 24.43%759M | 24.43%759M | -2.22%662M | -82.76%610M | -82.76%610M | -80.77%677M | 2.37%3.54B | --3.54B | 1.82%3.52B | -0.26%3.46B |
-Other intangible assets | 36.82%680M | 36.82%680M | -5.44%487M | -78.78%497M | -78.78%497M | -78.82%515M | -3.86%2.34B | --2.34B | -1.66%2.43B | -7.13%2.44B |
Non current prepaid assets | 3.70%140M | 3.70%140M | ---- | -24.16%135M | -24.16%135M | ---- | 42.40%178M | --178M | ---- | -6.02%125M |
Other non current assets | 8.44%411M | 8.44%411M | 5.71%574M | 13.13%379M | 13.13%379M | 16.52%543M | 10.56%335M | --335M | 6.88%466M | -1.62%303M |
Total non current assets | 8.84%11.45B | 8.84%11.45B | 3.87%10.75B | -27.96%10.52B | -27.96%10.52B | -27.58%10.35B | 3.17%14.6B | --14.6B | 7.39%14.29B | 3.61%14.15B |
Total assets | 4.39%42.68B | 4.39%42.68B | 3.16%40.88B | 2.25%40.89B | 2.25%40.89B | 7.87%39.63B | 13.09%39.99B | --39.99B | 12.09%36.74B | 16.08%35.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.88%2.81B | 3.88%2.81B | -0.06%3.29B | -2.87%2.7B | -2.87%2.7B | 6.74%3.29B | 31.77%2.78B | --2.78B | 24.94%3.09B | 20.34%2.11B |
-accounts payable | 3.53%762M | 3.53%762M | 0.95%2.56B | -20.60%736M | -20.60%736M | 2.59%2.54B | 37.33%927M | --927M | 23.00%2.47B | 12.50%675M |
-Total tax payable | 7.20%923M | 7.20%923M | -3.43%733M | 18.92%861M | 18.92%861M | 23.41%759M | 31.64%724M | --724M | 33.41%615M | 23.32%550M |
-Other payable | 1.54%1.12B | 1.54%1.12B | ---- | -2.30%1.11B | -2.30%1.11B | ---- | 27.62%1.13B | --1.13B | ---- | 25.11%887M |
Current provisions | -1.99%197M | -1.99%197M | -8.45%195M | -38.15%201M | -38.15%201M | -5.75%213M | 31.05%325M | --325M | 8.13%226M | -5.34%248M |
Current debt and capital lease obligation | 4.12%6.75B | 4.12%6.75B | 4.99%6.76B | 8.75%6.48B | 8.75%6.48B | 16.49%6.43B | 27.10%5.96B | --5.96B | 35.04%5.52B | 51.68%4.69B |
-Current debt | 4.08%6.07B | 4.08%6.07B | 4.46%6.07B | 9.87%5.83B | 9.87%5.83B | 17.81%5.81B | 29.61%5.31B | --5.31B | 39.07%4.93B | 65.33%4.1B |
-Current capital lease obligation | 4.50%673M | 4.50%673M | 9.90%688M | -0.46%644M | -0.46%644M | 5.56%626M | 9.66%647M | --647M | 8.81%593M | -3.59%590M |
Other current liabilities | -1.12%264M | -1.12%264M | ---- | 6.37%267M | 6.37%267M | ---- | 7.73%251M | --251M | ---- | 19.49%233M |
Current liabilities | -4.19%11.79B | -4.19%11.79B | 2.97%12.16B | 17.14%12.31B | 17.14%12.31B | 31.73%11.81B | 29.14%10.51B | --10.51B | 32.30%8.96B | 38.49%8.14B |
Non current liabilities | ||||||||||
Long term provisions | -6.67%84M | -6.67%84M | 1.35%75M | 21.62%90M | 21.62%90M | 42.31%74M | 34.55%74M | --74M | 20.93%52M | -1.79%55M |
Long term debt and capital lease obligation | 4.17%9.62B | 4.17%9.62B | 1.74%9.28B | 1.58%9.24B | 1.58%9.24B | 2.42%9.12B | 2.08%9.09B | --9.09B | 1.82%8.91B | 33.26%8.91B |
-Long term debt | 0.30%5.97B | 0.30%5.97B | 0.22%5.97B | 0.10%5.95B | 0.10%5.95B | 0.02%5.95B | 0.19%5.95B | --5.95B | 0.34%5.95B | 50.27%5.94B |
-Long term capital lease obligation | 11.19%3.65B | 11.19%3.65B | 4.61%3.32B | 4.39%3.28B | 4.39%3.28B | 7.28%3.17B | 5.86%3.14B | --3.14B | 4.94%2.96B | 8.67%2.97B |
Total non current liabilities | 7.26%10.25B | 7.26%10.25B | 1.91%9.74B | -0.58%9.56B | -0.58%9.56B | 1.25%9.55B | 2.97%9.62B | --9.62B | 0.46%9.44B | 27.46%9.34B |
Total liabilities | 0.81%22.05B | 0.81%22.05B | 2.50%21.89B | 8.67%21.87B | 8.67%21.87B | 16.10%21.36B | 15.15%20.12B | --20.12B | 13.80%18.4B | 32.37%17.48B |
Shareholders'equity | ||||||||||
Share capital | 5.39%352M | 5.39%352M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | --334M | 0.00%334M | 0.00%334M |
-common stock | 5.39%352M | 5.39%352M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | 0.00%334M | --334M | 0.00%334M | 0.00%334M |
Retained earnings | 1.05%14.78B | 1.05%14.78B | 4.52%14.05B | -9.06%14.63B | -9.06%14.63B | -10.05%13.44B | 8.04%16.08B | --16.08B | 11.16%14.95B | 7.55%14.89B |
Paid-in capital | --1.16B | --1.16B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | 51.15%461M | 51.15%461M | -38.67%222M | -36.19%305M | -36.19%305M | -7.18%362M | -2.45%478M | --478M | -26.97%390M | -9.09%490M |
Total stockholders'equity | 8.24%20.52B | 8.24%20.52B | 3.94%18.94B | -4.32%18.96B | -4.32%18.96B | -0.28%18.22B | 11.48%19.81B | --19.81B | 10.79%18.27B | 3.72%17.77B |
Noncontrolling interests | 90.00%114M | 90.00%114M | 1.85%55M | 22.45%60M | 22.45%60M | -26.03%54M | -55.45%49M | --49M | -40.16%73M | -10.57%110M |
Total equity | 8.50%20.64B | 8.50%20.64B | 3.93%18.99B | -4.25%19.02B | -4.25%19.02B | -0.39%18.27B | 11.07%19.86B | --19.86B | 10.42%18.34B | 3.62%17.88B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data