Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -92.11%220.73K | -89.70%443.32K | -89.70%443.32K | -52.54%2.8M | 348.82%4.31M | 348.82%4.31M | --5.89M | 222.07%959.3K | --959.3K | --297.86K |
| -Cash and cash equivalents | -92.11%220.73K | -89.70%443.32K | -89.70%443.32K | -52.54%2.8M | 348.82%4.31M | 348.82%4.31M | --5.89M | 222.07%959.3K | --959.3K | --297.86K |
| Receivables | --3.45M | --10.49M | --10.49M | ---- | --0 | --0 | --453.59K | -97.00%17.31K | --17.31K | --577.82K |
| -Accounts receivable | --0 | --10.49M | --10.49M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other receivables | --3.45M | ---- | ---- | ---- | ---- | ---- | --453.59K | -97.00%17.31K | --17.31K | --577.82K |
| Inventory | 69.20%14.33M | -33.19%3.84M | -33.19%3.84M | 252.78%8.47M | 48.00%5.75M | 48.00%5.75M | --2.4M | 26.26%3.89M | --3.89M | --3.08M |
| Prepaid assets | ---- | -29.41%538.2K | -29.41%538.2K | 1.05%788.07K | -76.33%762.48K | -76.33%762.48K | --779.87K | 91.29%3.22M | --3.22M | --1.68M |
| Total current assets | 49.29%17.99M | 41.57%15.32M | 41.57%15.32M | 26.52%12.05M | 33.84%10.82M | 33.84%10.82M | --9.53M | 43.40%8.08M | --8.08M | --5.64M |
| Non current assets | ||||||||||
| Net PPE | -41.42%91.38K | 842.30%150.01K | 842.30%150.01K | 769.61%156K | -16.28%15.92K | -16.28%15.92K | --17.94K | 219.06%19.02K | --19.02K | --5.96K |
| -Gross PPE | -48.19%91.38K | 491.86%170.92K | 491.86%170.92K | 543.70%176.39K | 15.08%28.88K | 15.08%28.88K | --27.4K | 215.58%25.1K | --25.1K | --7.95K |
| -Accumulated depreciation | ---- | -61.34%-20.91K | -61.34%-20.91K | -115.44%-20.39K | -113.18%-12.96K | -113.18%-12.96K | ---9.46K | -205.17%-6.08K | ---6.08K | ---1.99K |
| Non current deferred assets | -99.86%1.06K | 54.21%854.68K | 54.21%854.68K | --765.4K | --554.22K | --554.22K | ---- | --0 | --0 | ---- |
| Total non current assets | -89.97%92.44K | 76.22%1M | 76.22%1M | 5,036.30%921.4K | 2,898.21%570.14K | 2,898.21%570.14K | --17.94K | 219.06%19.02K | --19.02K | --5.96K |
| Total assets | 39.40%18.09M | 43.30%16.32M | 43.30%16.32M | 35.93%12.97M | 40.56%11.39M | 40.56%11.39M | --9.54M | 43.58%8.1M | --8.1M | --5.64M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -84.35%331.6K | 48.92%2.73M | 48.92%2.73M | 34.51%2.12M | 69.43%1.83M | 69.43%1.83M | --1.58M | 137.11%1.08M | --1.08M | --456.72K |
| -accounts payable | --209 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Total tax payable | -91.94%170.64K | 52.25%2.68M | 52.25%2.68M | 47.72%2.12M | 62.63%1.76M | 62.63%1.76M | --1.43M | 138.48%1.08M | --1.08M | --453.26K |
| -Other payable | 6,094.41%160.75K | -26.98%56.21K | -26.98%56.21K | -98.18%2.6K | 3,743.14%76.98K | 3,743.14%76.98K | --142.74K | -42.11%2K | --2K | --3.46K |
| Current debt and capital lease obligation | 2.12%73.64K | --108.23K | --108.23K | --72.11K | ---- | ---- | ---- | 3.74%989.37K | --989.37K | --953.7K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.74%989.37K | --989.37K | --953.7K |
| -Current capital lease obligation | 2.12%73.64K | --108.23K | --108.23K | --72.11K | --0 | --0 | ---- | ---- | ---- | ---- |
| Current deferred liabilities | ---- | --0 | --0 | --0 | 4,594.34%351.7K | 4,594.34%351.7K | --3.82K | -99.53%7.49K | --7.49K | --1.6M |
| Current liabilities | -81.51%405.24K | 29.92%2.84M | 29.92%2.84M | 38.75%2.19M | 5.13%2.19M | 5.13%2.19M | --1.58M | -30.84%2.08M | --2.08M | --3.01M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --0 | --18.66K | --18.66K | --44.04K | --0 | --0 | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | --0 | --18.66K | --18.66K | --44.04K | --0 | --0 | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | --0 | -89.05%266 | -89.05%266 | 99.23%5.44K | -19.62%2.43K | -19.62%2.43K | --2.73K | 215.22%3.02K | --3.02K | --959 |
| Total non current liabilities | --0 | 678.81%18.93K | 678.81%18.93K | 1,712.56%49.48K | -19.62%2.43K | -19.62%2.43K | --2.73K | 215.22%3.02K | --3.02K | --959 |
| Total liabilities | -81.92%405.24K | 30.64%2.86M | 30.64%2.86M | 41.63%2.24M | 5.10%2.19M | 5.10%2.19M | --1.58M | -30.76%2.08M | --2.08M | --3.01M |
| Shareholders'equity | ||||||||||
| Share capital | 28.63%25.73K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | --20K | 0.00%20K | --20K | --20K |
| -common stock | 28.63%25.73K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | --20K | 0.00%20K | --20K | --20K |
| Retained earnings | -116.85%-1.8M | 46.68%13.46M | 46.68%13.46M | 34.78%10.7M | 52.43%9.17M | 52.43%9.17M | --7.94M | 130.46%6.02M | --6.02M | --2.61M |
| Paid-in capital | --19.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | -466.97%-36.52K | -354.43%-15.58K | -354.43%-15.58K | 934.51%9.95K | 132.98%6.13K | 132.98%6.13K | --962 | -665.87%-18.57K | ---18.57K | --3.28K |
| Total stockholders'equity | 64.73%17.68M | 46.31%13.46M | 46.31%13.46M | 34.80%10.73M | 52.83%9.2M | 52.83%9.2M | --7.96M | 128.48%6.02M | --6.02M | --2.63M |
| Total equity | 64.73%17.68M | 46.31%13.46M | 46.31%13.46M | 34.80%10.73M | 52.83%9.2M | 52.83%9.2M | --7.96M | 128.48%6.02M | --6.02M | --2.63M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |