Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.21%180.5M | 30.01%182.4M | 16.60%174.2M | 21.45%175.5M | 21.45%175.5M | 17.55%152.7M | -62.49%140.3M | -14.09%149.4M | 11.33%144.5M | 11.33%144.5M |
| -Cash and cash equivalents | 18.21%180.5M | 30.01%182.4M | 16.60%174.2M | 21.45%175.5M | 21.45%175.5M | 17.55%152.7M | -62.49%140.3M | -14.09%149.4M | 11.33%144.5M | 11.33%144.5M |
| Receivables | -3.76%89.7M | -13.01%118.4M | -5.57%108.6M | -5.27%113.2M | -5.27%113.2M | -13.78%93.2M | 71.19%136.1M | 55.41%115M | 25.13%119.5M | 25.13%119.5M |
| -Accounts receivable | -1.64%36M | -13.56%49.1M | 3.13%36.3M | -12.44%37.3M | -12.44%37.3M | 1.67%36.6M | 68.05%56.8M | -55.39%35.2M | 240.80%42.6M | 240.80%42.6M |
| -Taxes receivable | --0 | --0 | --0 | 15.08%14.5M | 15.08%14.5M | --0 | --0 | --0 | -10.00%12.6M | -10.00%12.6M |
| -Other receivables | -4.28%60.4M | -11.97%75M | -9.05%77.4M | -4.33%66.3M | -4.33%66.3M | -12.60%63.1M | 66.41%85.2M | --85.1M | -7.23%69.3M | -7.23%69.3M |
| -Recievables adjustments allowances | -3.08%-6.7M | 3.39%-5.7M | 3.77%-5.1M | 2.00%-4.9M | 2.00%-4.9M | -8.33%-6.5M | -7.27%-5.9M | -8.16%-5.3M | 12.28%-5M | 12.28%-5M |
| Inventory | --12.4M | --12.6M | --11.6M | -32.56%11.6M | -32.56%11.6M | ---- | ---- | ---- | --17.2M | --17.2M |
| Prepaid assets | --41.7M | --44.3M | --57.1M | -9.88%30.1M | -9.88%30.1M | ---- | ---- | ---- | --33.4M | --33.4M |
| Restricted cash | 11.82%88M | 13.91%103.2M | 33.61%97M | -0.13%77.2M | -0.13%77.2M | 24.33%78.7M | 35.02%90.6M | 14.33%72.6M | 3.20%77.3M | 3.20%77.3M |
| Other current assets | -95.86%2.6M | -95.51%3.1M | -95.06%3.9M | -47.19%4.7M | -47.19%4.7M | -9.38%62.8M | 10.22%69M | 19.52%79M | -79.91%8.9M | -79.91%8.9M |
| Total current assets | 7.10%414.9M | 6.42%464M | 8.75%452.4M | 2.87%412.3M | 2.87%412.3M | 4.53%387.4M | -25.24%436M | 10.20%416M | 16.34%400.8M | 16.34%400.8M |
| Non current assets | ||||||||||
| Net PPE | 4.28%2.93B | 5.99%2.92B | 8.95%2.91B | 12.25%2.87B | 12.25%2.87B | 17.70%2.81B | 23.43%2.75B | 27.35%2.67B | 29.46%2.56B | 29.46%2.56B |
| -Gross PPE | ---- | ---- | ---- | 13.91%4.04B | 13.91%4.04B | ---- | ---- | ---- | 26.08%3.55B | 26.08%3.55B |
| -Accumulated depreciation | ---- | ---- | ---- | -18.23%-1.17B | -18.23%-1.17B | ---- | ---- | ---- | -18.07%-988.4M | -18.07%-988.4M |
| Goodwill and other intangible assets | 3.20%3.42B | -0.25%3.31B | -0.26%3.31B | -0.27%3.31B | -0.27%3.31B | -0.16%3.31B | 7.35%3.31B | 6.44%3.32B | 6.51%3.32B | 6.51%3.32B |
| -Goodwill | 0.00%900.2M | 0.00%900.2M | 0.00%900.2M | 0.03%900.2M | 0.03%900.2M | 0.03%900.2M | 24.53%900.2M | 24.32%900.2M | 24.33%899.9M | 24.33%899.9M |
| -Other intangible assets | 4.40%2.52B | -0.35%2.41B | -0.36%2.41B | -0.39%2.41B | -0.39%2.41B | -0.23%2.41B | 2.09%2.41B | 1.02%2.42B | 1.11%2.42B | 1.11%2.42B |
| Investments and advances | 3.80%674.9M | 3.08%668.8M | 2.36%663.1M | 0.81%661.2M | 0.81%661.2M | -1.50%650.2M | 0.62%648.8M | -0.63%647.8M | -0.53%655.9M | -0.53%655.9M |
| Other non current assets | 22.86%21.5M | 5.46%19.3M | -7.77%17.8M | -5.18%18.3M | -5.18%18.3M | -7.89%17.5M | -44.38%18.3M | -43.24%19.3M | -82.29%19.3M | -82.29%19.3M |
| Total non current assets | 3.76%7.04B | 2.64%6.91B | 3.67%6.89B | 4.71%6.86B | 4.71%6.86B | 6.35%6.79B | 12.32%6.73B | 12.80%6.65B | 11.81%6.55B | 11.81%6.55B |
| Total assets | 3.94%7.45B | 2.87%7.38B | 3.97%7.35B | 4.61%7.28B | 4.61%7.28B | 6.25%7.17B | 8.99%7.17B | 12.65%7.07B | 12.06%6.96B | 12.06%6.96B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 16.31%261M | 14.84%339.8M | 9.88%253.6M | 10.63%246.7M | 10.63%246.7M | 4.71%224.4M | 21.22%295.9M | 18.54%230.8M | 2.01%223M | 2.01%223M |
| -accounts payable | 6.36%194M | 7.44%231M | 10.28%207.1M | 13.75%180.3M | 13.75%180.3M | 7.93%182.4M | 30.94%215M | 29.25%187.8M | 8.93%158.5M | 8.93%158.5M |
| -Total tax payable | 294.37%28M | 63.68%67.6M | 17.07%4.8M | ---- | ---- | --7.1M | 38.13%41.3M | -46.05%4.1M | ---- | ---- |
| -Dividends payable | 16.67%700K | 16.67%700K | 0.00%700K | 5.80%31M | 5.80%31M | -40.00%600K | -40.00%600K | 40.00%700K | 8.52%29.3M | 8.52%29.3M |
| -Other payable | 11.66%38.3M | 3.85%40.5M | 7.33%41M | 0.57%35.4M | 0.57%35.4M | -22.57%34.3M | -20.41%39M | -7.51%38.2M | -23.64%35.2M | -23.64%35.2M |
| Current accrued expenses | 0.19%210.8M | -3.26%171.9M | 7.29%216.3M | -11.63%206.7M | -11.63%206.7M | 13.42%210.4M | 25.14%177.7M | 36.96%201.6M | 52.68%233.9M | 52.68%233.9M |
| Current debt and capital lease obligation | 13.79%71.8M | 5.74%71.9M | 5.44%71.7M | -5.28%71.8M | -5.28%71.8M | -7.21%63.1M | 0.00%68M | -5.56%68M | 61.28%75.8M | 61.28%75.8M |
| -Current debt | 0.00%63.1M | -7.21%63.1M | -7.21%63.1M | -7.21%63.1M | -7.21%63.1M | -7.21%63.1M | 0.00%68M | -5.56%68M | 44.68%68M | 44.68%68M |
| -Current capital lease obligation | --8.7M | --8.8M | --8.6M | 11.54%8.7M | 11.54%8.7M | ---- | ---- | ---- | --7.8M | --7.8M |
| Current deferred liabilities | 3.73%27.8M | -8.85%17.5M | -4.24%146.8M | -27.73%52.9M | -27.73%52.9M | -12.13%26.8M | -25.58%19.2M | 26.90%153.3M | -18.30%73.2M | -18.30%73.2M |
| Other current liabilities | -17.04%153.8M | -15.51%171M | -14.06%157.7M | 0.87%151.2M | 0.87%151.2M | 8.04%185.4M | 20.40%202.4M | 14.90%183.5M | 32.42%149.9M | 32.42%149.9M |
| Current liabilities | 2.13%725.2M | 1.17%772.1M | 1.06%846.1M | -3.51%729.3M | -3.51%729.3M | 6.00%710.1M | 17.78%763.2M | 20.56%837.2M | 21.59%755.8M | 21.59%755.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 5.71%5.04B | 3.15%4.94B | -0.93%4.81B | 1.59%4.84B | 1.59%4.84B | 2.49%4.77B | 5.27%4.79B | 11.68%4.86B | 4.60%4.77B | 4.60%4.77B |
| -Long term debt | 5.71%5.04B | 3.15%4.94B | -0.93%4.81B | 1.59%4.84B | 1.59%4.84B | 2.49%4.77B | 5.27%4.79B | 11.68%4.86B | 4.60%4.77B | 4.60%4.77B |
| Non current deferred liabilities | 16.31%509.3M | 6.21%454.6M | 11.83%452.8M | 13.18%452.7M | 13.18%452.7M | 10.69%437.9M | 11.84%428M | 4.95%404.9M | 13.44%400M | 13.44%400M |
| Other non current liabilities | -29.42%98.1M | 1.49%142.7M | 1.66%141.2M | 6.31%146.5M | 6.31%146.5M | -1.77%139M | -1.47%140.6M | 0.36%138.9M | 12.58%137.8M | 12.58%137.8M |
| Total non current liabilities | 5.67%5.65B | 3.35%5.54B | 0.10%5.41B | 2.59%5.44B | 2.59%5.44B | 3.00%5.35B | 5.58%5.36B | 10.83%5.4B | 5.41%5.31B | 5.41%5.31B |
| Total liabilities | 5.25%6.38B | 3.08%6.31B | 0.23%6.25B | 1.83%6.17B | 1.83%6.17B | 3.34%6.06B | 6.96%6.12B | 12.04%6.24B | 7.19%6.06B | 7.19%6.06B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --1.7M | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --1.7M | --0 | --0 | --0 | --0 |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -5.51%1.04B | 1.04%1.04B | 29.58%1.07B | 21.25%1.08B | 21.25%1.08B | 23.24%1.1B | 21.87%1.03B | 18.19%827.8M | 61.93%894.5M | 61.93%894.5M |
| Gains losses not affecting retained earnings | 0.00%-1M | 0.00%-1M | -11.11%-1M | -11.11%-1M | -11.11%-1M | -11.11%-1M | -11.11%-1M | 0.00%-900K | 0.00%-900K | 0.00%-900K |
| Total stockholders'equity | -5.66%1.03B | 1.04%1.04B | 29.60%1.07B | 21.26%1.08B | 21.26%1.08B | 23.44%1.1B | 20.74%1.03B | 17.42%826.9M | 62.03%893.6M | 62.03%893.6M |
| Noncontrolling interests | 146.93%44.2M | 39.75%22.5M | --21.4M | --19.7M | --19.7M | --17.9M | --16.1M | ---- | --0 | --0 |
| Total equity | -3.21%1.08B | 1.63%1.06B | 32.19%1.09B | 23.47%1.1B | 23.47%1.1B | 25.45%1.11B | 22.63%1.05B | 17.42%826.9M | 62.03%893.6M | 62.03%893.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |